RE: Maximum MC of today's PMO?1 Mar 2021 19:09
If the mkt cap is $5bn the EV would $8.2bn. With all the hedging in place and current spot oil you know ebitda is at least $2.2bn.
Hence a 5bn mkt cap would imply an ev ebitda multiple of 3.7x. I would be my house, car, worldly possession, kids, wife, mistress etc the mkt does not value this at 3.7x. All the relative value comps are 5-6x. Assuming a worst case 5x would give a worst case mkt cap $7.8bn which is currently £5.5bn and 5% of that is £270m
In reality a low levered, highly cash generative oil biz with spot oil at 65, paying a dividend and with good growth potential is likely worth at least 6x.