Eland's OML 40 - future catalyst?24 Jan 2023 15:10
Anyone have good information or analysis of SEPL's OML 40, acquired via Eland?
SEPL own 20.25% of OML 40 via Eland which owns 45% of Elcrest, which in turn owns 45% of OML 40. However SEPL are currently fully consolidating Elcrest on the basis that Elcrest's heavy debt burden is provided by a company called Westport which SEPL owns 100% via Eland. The debt owned to Westport and ultimately SEPL will be repaid by cash generated by OML 40. Company reports aren't clear what the current financing outstanding amounts to, but I guess it is around $400m based on reports at the time of the Eland acquisition, with an additional $150m owed to banks. I believe OML 40's production has fallen from around 30k bod to 20k bod since acquisition, so presumably the investment has continued to require financing rather than generated much cash back to SEPL.
As I see it, Elcrest's consolidation has flattered SEPL's production figures by around 5k bod but has also resulted in the bank debt (circa $150m) being consolidated + the funding receivable owed by Elcrest (circa $400m) being extracted from SEPL's balance sheet.
In short, the optics don't seem great for SEPL right now. SEPL paid around $500m for Eland, production figures have disappointed, EBITDA contribution has been acceptable in absolute terms (I guess around $70m EBITDA fully consolidated this year, although actual due to SEPL more like $30m), meanwhile $150m of financing has come onto the balance sheet. Considering the market is valuing SEPL at perhaps 1.5x or 2.0x EV/EBITDA, the huge cash outflow for Eland followed by debt onto the balance sheet and limited EBITDA has detracted shareholder value.
Anyway, assuming all the above is approximately correct, my question is what happens when all this unwinds and production then recovers?
As I see it, first of all, around $400m must come SEPL's direction as Elcrest's debt burden is repaid by the underlying operating asset which is OML 40. This is not an insignificant amount of cash inflow. This will be followed by a deconsolidation of Elcrest, and therefore deconsolidation of bank financing of OML 40 (circa $150m). So in all, SEPL's balance sheet will strengthen by $500m+.
SEPL will be left with a 20.25% stake in OML 40, generating EBITDA of perhaps $50m annually if production recovers to pre-acquisition levels (circa 30k bod). This is much more flattering optics: $50m annual EBITDA at an acquisition cost of circa $100m.
The $500m improvement to SEPL's balance sheet should be valued at 1.5x or 2.0x but to SEPL's equity, which is approximately what SEPL's market cap is today (i.e. shareholder value uplift of 100%).
Would be interested in views on this, if anyone has looked into it closely? Obviously it requires OML 40 to start motoring and some patience before the huge receivable is repaid, but it should be another substantial catalyst?