Project economics30 Jul 2018 13:29
$22.65 premium for 3% higher grade = $7.55 per %
66.6% FE = 4.6% above 62% benchmark = $34.73 + $67.44 = $102.17/ton
Revised $103.14
Stage 1 Opex costs reduced to $24/ton (top end estimate)
= $79.17/ton profit potential
12Mtpa = $938,040,000
9 years = $8,442,360,000
Stage 2 Opex costs reduced to $22/ton (my estimate)
= $80.17/ton profit potential
30Mtpa = $2,405,100,000
21 years = $50,507,100,000
Total profit over 30 year life = $58,949,460,000 ($59 billion)
Less $4.4billion capex
= $54,549,460,000
ZIOC share = $27,274,730,000 (£20.5 billion)
283,201,033 shares = £72.23 per share
And remember this is only the 770 MT proven so far, we have further 2.1 BT probable and 6.9 BT resource.