RE: Eyes on the prize19 Sep 2018 15:56
$188 / tonne for 67% pellets
Stage 1 opex $24/ton
Cold palletisation $10/ton
= $154/ton profit
12Mtpa = $1,848,000,000
9 years = $16,632,000,000
Stage 2 Opex costs reduced to $22/ton + $10/ton cold pellets
= $156/ton profit potential
30Mtpa = $4,680,000,000
21 years = $98,280,000,000
Total profit over 30 year life = $114,912,000,000 ($115 billion)
Less $4.2billion capex
= $110,712,000,000
ZIOC share (45%) = $49,820,400,000
0.78 exchange rate = £38,859,912,000 (£38.9 billion)
283,201,033 shares = £137.21 per share over proposed life of mine.