RE: Interesting discussion19 Jun 2026 12:40
Pardariff i want to be careful to not sound like a ramp but for me and using the Zeus report which were conservative and by there own admission as well and using £300m FCF post tax and a multiplier of 8 your at £2.4bn / 1.25bn shares = £1.92 per share or circa 5.3 times todays price.
The issue with my numbers and Zeus numbers are tungsten at 2300usd and an average of $850 for life of mine vs 3145 currently. A payability of the smelter at 80% when the company have told Zeus it will be better and stated in broker notes. Just a 5% increase betterment on payability is worth to bottom line before tax of £28m a year at the 2300 tungsten rate and 3300 tonnes of concentrate.
So in think £1.90 is baseline low end and anywhere up to £3 is possible. The unknown factors of tungsten pricing, AISC being ballpark to what Zeus forecast, new mines globally coming online that will increase supply and price pressures on tungsten, increased demand from military sector,.
Zeus in that report did a comparative to peers and valued Tungsten west at $4.7bn which is £2.78 a share.
The like for me with this stock is that we are not waiting 10 years if everything goes right to achieve these multiples but more like by middle/end of 2027 and then fully year of 2028 to really ramp up price again to numbers above.
All just my opinion and not a ramp but why i am invested here.