Cash Cow ....26 Jul 2021 17:07
Based on average production guidance from SQZ :
Using current POO $73/barrel, Gas 93p/therm, hedging of 20% gas production at ~40p/therm for 2022 in 20/80 split with $1.42/£ on very conservative production over 335 days, UNIT revenue $58.16boe post Opex $12.60/barrel(expected to fall sub $10/barrel) :
At est 30.35kboepd (Average guidance net production for 2022) US$1,765,273 / per day
335 days 30.35kboepd (net) US$591,366,302 pa
So, estimated revenue for 2022 (less opex) of circa £430m pa vs current Mcap of £409m. Clearly massive wriggle room in these figures, but it does show that SQZ is worth far more than 151p/s it's sat atm
In 2019 we managed £109m profit before tax ... when we only had 50% of BKR, no R3 or Columbus !
When you add in NO Debt, tax losses of ~£42m, very limited decomms, reserves of ~60mmboe 2P, CoH ~£100m atm it all adds to the extremely strong investment case...
aimo & dyor