RE: Navitas Presentation May 20236 Nov 2023 19:05
Well you could probably add 50% to costs given the inflation in the oil industry, so discount that @ 10% plus there is the brent price, of which could probably add a discount of 10% seeing as the oil will cost more to refine & then there is the transportation costs, likely to China or US, $15+ don't know.
So, rough estimate, 70$ sales, 9% royalty - 35$ opex + capex, 10$ transport = 12$ X 0.74 tax payment = 8.88 per barrel X share of production is 90M average earnings based on plateu rate?
Now, before people start disagreeing with me, it's just a guess to answer the question. I just thought i'd post something other than a 'sunny weather' presentation pitch. As stated before production numbers aren't even set in stone, nor is the royalty rate.