Settlement6 Jan 2023 13:40
Dont know much about this company outside of todays research, added between 56-60p as I believe 1. a settlement will be reached (appears Samsung are always getting into trouble and 2. I do believe it will eclipse or near eclipse the current market cap in 'immediate value'
By immediate value I mean compensation and damages for 5+ years of using the technology, unless I have that wrong and the litigation is only for recent years? something someone here can hopefully clear up
Samsung QLED sales to date
'Samsung’s flagship Neo QLED TV sold 4.64 million units in the January-June period, a 16.3 percent jump from a year earlier. Since its debut in 2017, its accumulative sales exceeded 36.3 million units.' this doesnt account for H222
Source: https://www.koreaherald.com/view.php?ud=20220823000589
regardless if it is recent years, most of the sales have come in recent years (increasing YoY)
'Samsung sold 9.43 million QLED TVs last year alone, up from the 800,000 in 2017, 2.6 million in 2018, 5.32 million in 2019 and 7.79 million in 2020. Omdia data further said Samsung sold 42.1% of high-end TVs priced $2,500 or more last year. It accounted for 44.9% of supersize TVs with screens 80 inches or bigger. '
If we exclude 2019 and 2022, we still likely get ~20m units over the last two years
Even if we predict at the low end, a QLED TV sales for $500 (which is way off) and assume 20m units over the last 2 years, that is $10bn dollars in revenue, analysts are suggesting $500m so that suggests a 5% royalty on all sales, but even if the royalty is agreed at 2.5% thats still the entire market cap of the company + future sales + missing out on any sales from 2020 or prior
Source: https://www.techradar.com/news/samsung-tops-global-tv-market-its-for-the-16th-straight-year
Therefore, at todays market cap, a superb outcome would be a 2.5% compensation on every TV sold using the technology in the last two years, plus a 2.5% future royalty, the value of that alone would be about what the analysts are predicting, ~500m (with $250m up front)
Worst case scenario you look at 1% (and assuming the average sale price is $500 which is likely very wrong, I did say only looked today!) you still net $50m USD up front and $50m over the next couple of years, likely minimum, I dont see them settling this low and of course the average price is higher, but drawing a line in the sand as to where I think the worst case settlement is (again could be wrong!) and either way as long as there isn't a curveball here I dont see how Samsung can avoid paying between $150-$250m up front and the equivalent of that over the next couple of years in future royalties