RE: Telephone call20 Jun 2024 12:00
Fruits, my post from 18/04/23:
Polygon TR1 history below.
Assumptions: Polygon only had to report once at 10%. Therefore, I have assumed they paid the average 12 month SP prior to the earliest TR1, which came out at 1.547. The date of their first TR1 happens to also be very close to this.
I have also used the closing offer price on Bloomberg on the TR1 date. It's feasible Polygon will have paid a little bit less, but not enough to dramatically change the numbers.
05/10/22 - 28.154% / 56,696,000 shares / Price £0.17 / Total cost £383,138
14/06/22 - 27.040% / 54,442,242 / £0.273 / £557,101
04/04/22 - 26.026% / 52,401,577 / £0.2276 / £335,516
07/03/22 - 25.294% / 50,927,428 / £0.2596 / £519,200
02/03/22 - 24.301% / 48,927,428 / £0.185 / £379,250
22/02/22 - 23.282% / 46,877,428 / £0.2538 / £368,010
21/02/22 - 22.562% / 45,427,428 / £0.2718 / £2,439,119
03/02/22 - 18.105% / 36,453,481 / £1.827 / £3,751,710
11/01/22 - 17.085% / 34,400,000 / £1.924 / £5,868,200
17/11/21 - 15.571% / 31,350,000 / £1.765 / £816,203
05/11/21 - 15.341% / 30,887,562 / £1.81 / £4,076,737
25/10/21 - 14.222% / 28,635,221 / £1.994 / £3,318,106
20/10/21 - 13.396% / 26,971,176 / £1.671 / £3,962,235
04/10/21 - 12.218% / 24,600,000 / £1.38 / £3,312,000
09/09/21 - 11.026% / 22,200,000 / £1.562 / £3,449,771
05/08/21 - 10.004% / 199,914,402 / £1.547 (12m average SP) / £30,926,758
TOTAL SHARES - 56,696,000 (28.154%)
TOTAL COST - £64,463,054
AVERAGE SP COST - £1.137
- The biggest single increase of shares was on 21/02/22, nearly 9m shares added at c.27p (we all know what happened on this date).
- The biggest top up in monetary terms was on 11/01/22 of over 3m shares at £1.924.
- They need another 3,703,860 to get to 29.99%.
- At 8p this would have cost £296k (additional 0.46% to current overall cost).
- At current price of 13p, total cost would be £481k (additional 0.75% to current overall cost).
Over to you. Can I now see details of what hedge(s) Polygon/TFG had/have in place and I'm sure we'll be able to work out roughly what they made/lost?