RE: My opinion30 Jun 2021 22:06
Originally you were saying the business has been putting cash aside from May and then using linear trading (even though the business is seasonal) you calculated that there will be increasing cash each month. That isn't true as the CFO says cash is higher at certain points of the year
We know payments to the bank start in November (RNS) but as I say to you this will be a low cash period for the business as we are buying stock. Instead as you've assumed linear cash generation you happen to think cash should be up by then ticking up nicely at £3.5m a month. When actually in the real world we will likely have less cash in Nov not the extra £20m you've calculated
You see you're understanding of the business and cash and use of averaging is just silly. Why try and defend it?
"What use is even a 6 month period to me?" well for one it will help you realise when the raise might come and also what size it would be. Again independent advice (people on the inside) estimate £70m but your linear approach to cash generation has it at c.£20m. Why? Again as cash doesn't come in a linear fashion and not every £ of profit converts into cash (the business reinvests)
"Please tell me how much money we're going to spend on Xmas and Valentines stock," well you can rough have a go at this. You can see (from todays annual accounts) the skew of revenue to Christmas and you know the margin. So you have the components to calculate the rough stock requirement for Christmas
"how much cash we're going to have in the bank in November and December" - rough calc cash we have now less the number you get to above (cash being inverse of NWC)
"averaging is for idiots, please tell me what our revenue and costs are going to be for each month from now until July 2022" - you don't need this. The point is you've underestimated the cash pinch in Nov/ Dec. After Dec the business will be cash rich
"As said above, I am averaging, because unlike yourself, I am not trying to establish what our cash position is likely to be in November" - well you should as otherwise it's for 0
"I haven't assumed flat income, I was merely treating CF as if the company has a flat income in my calculations, as that allowed me to roughly estimate how much equity we may need to raise" - again this is a huge misunderstanding. The equity raise is related to liquidity. The need for the £70m in terms of liquidity will be greater at certain points than others. Why? Because of NWC. This is why you're getting £20m as an asnwer and the independent analysis is getting £70m. Working capital is also a HUGE factor which you're ignoring as you're assuming linear cash generation of £3.5m a month. If Card buy say £30m of Christmas stock thats a big difference to cash but again none existent in your world
"We could establish that the company likely needs to raise, say, £20m" - yes you could if you assume linear cash generation and avoid NWC