RE: Tax selling17 Sep 2024 20:09
If we assume that the higher special dividend is declared (at £4.83 per share), then almost all the sale proceeds will be spent - Euro1,800m on dividend, Euro350m on debt repayment and Euro134m on bonuses. Then based on the YE23 balance sheet there is Euro63m of net cash (or 0.17p per share).
Finally, there is the residual B2B business for which EBITDA guidance of Euro 200-250m was provide. Taking the middle of the range and applying a modest multiple of 6x would value this at Euro1,350m or £3.64 per share.
In total that's £8.64 per share after a deal that sold Snaitech at over 9x EBITDA.
Is there some significant detail I have missed?