RE: Finance30 May 2021 10:13
Some interesting points made below.
Isleworth-you make a great point I think re Covid, which I think is now being taken more seriously in Tanzania and this is something we will have to watch out for.My hope is that the mines are located in a fairly low population density area and hopefully not as badly affected as the more densely populated urban areas.Anyone in contact with Matt Bull should probably get his opinion on this and share with us.
Re shares to be issued I agree with Rover, given the short payback and relatively small amount of money needed-USD 39million (GBP £27.5m), most will be debt funded.But say they raise conservatively 20% to 25% equity at 8p this equates to £5.5 million to £6.9 million or 68,750,000 to 86,250,000new shares.So in total we should end up with something like 568m 586m,plus any outstanding warrants (does anyone have an accurate number on these now please?).But ballpark I cannot see much beyond about 620 million shares fully diluted (in total including warrants)-pretty damn good for an African AIM miner.
So using WASA's number of 50% NPV at start of production gives us £151 million market cap divided by 620 million shares gets us to 24.5p per share.
In reality we can probably go a lot higher-the above is calculated on NPV of 25% of the asset and I can only assume the price of graphite is going one way-but difficult to get a handle on exact price as each contract seems to be negotiated separately,but we may get a better idea once offtakes are agreed.However,I think 35p is easily achievable.
All sounds great, but we need to try and get a better understanding on Isleworth's critical Covid point.