RE: Loss of value since Bell said DRC was imminent9 Aug 2024 09:03
When Bell said in Jan 22 $7m was imminent has he blown the full amount which is £5.5m while we wait ?
Answer nearly . Why?
1. Increase in recorded assets.
December 21 Asset value in the accounts £18.912m. December 23 balance sheet £19.105m. Twenty-four-month cash turned into assets £0.195m (£0.2m)
2. Increase in recorded debt.
Dec 21 creditors and loans £4.751m December 23 £5.288m. Twenty-four months increase in payables £0.537m (£0.5m)
3. Dilution from share issues
Dec 21 1.222bn shares in issue today 4.785bn . Anyone investing for DRC has experienced a four-fold dilution in there holding.
4. Proceeds from share issue.
2024 - 260k cash 216k debt repayments (ignoring POW as its asset backed)
2023 - 1656k cash 600k debt repayments
2022 - Zero cash 108k debt repayments
Summary position 1916k cash 924k debt repayments = Grand total of £2.84m.
5. 31st December 23 to 31st August 24. We know debt was £5.288m at 31st December and we know from accounts RRR burn 250 k a month - requirment £2m (less raised by share issues in 2024 476k) = assumed growth in debt for 2024 to 31st August say £1.5m
End of term report
Asset increase £0.2m (this is a positive) , increase in debt from accounts £0.5m, shares issued and resultant dilution £2.84m assumed increase in debt due to share count being so high we can issue (based on historical burn) £1.5m . Loss in value £4.64m as at 31st August 2024. By 31st December 24 = £5.64m