GUN Valuation (corrected)10 Mar 2021 16:07
@techtonic Analysis in 2 parts Low6 and Rincon (corrected figures below) ...
Low6 Investment @£265k cost to date:
Data from last funding round and Companies House info you provided is:
Low6 shares = 544,381 @£30 each = £16.3m MCap implied as NOT quoted entity
GUN Low6 shares = 6,667 (£200k cost) +2,167 (using £65k CLN @£30/share) = 8,834 or 1.62% for £265k invested
If as is suggested Low6 were to become a Unicorn then they would need 62x MCap growth from here valuing GUNs investment at £16.2m on the same basis.
Rincon Investment @£258k cost to date:
RNS 25-Jan-2021 "Gunsynd now holds 8,900,000 shares in Rincon representing approximately 17.34% of Rincon's issued share capital."
Rincon 52.2m total shares and MCap =£6.9m with £3.8m cash !!!!
Gun holds 8.9m shares or 17.34% for £258k invested & valued at £1.2m today (RCR=A$0.245c)
Rincon announced its maiden drilling programme 15-Feb-2021 for late Mar-21 start across 3 projects with drilling at Hasties Gold/Copper project very near NCMs Telfer targeting Apr-21 drilling start for a 5,000m aircore drill programme targeting maiden MRE Dec-2021.
My expectation is Rincon MCap to rise to £15/21m (1 to 2x bag) near term on drilling commencement and £21m (3x bag) to £35m (5x bag) dependent on grade & intercept lengths of drill results.
In Summary:
GUN is an £8m MCap InvestCo with 3x near term price triggers namely:
> Low6 IPO in April-2021, if (its a BIG if) no dilution & Unicorn status then £16.2m to GUN
> Rogue Baron IPO in Mar-2021, modest expectations IPO @£5m to monetise GUNs investment @nil premium !
> Rincon & Hasties drill programme commencing Apr-2021 = 1 to 2x bag (£1.2m to £2.4m gain to GUN) & May/June on drill results = 3 to 5xbag (£3.6m to £6m gain to GUN)
Note: Rincon valuation comparable = Wishbone (AIM:WSBN) with licences north of NCM Telfer & valuation of £21m with IP surveys for drill target ID & cash raised in Dec-20, but no drill start or results as yet.
AIMHO & DYOR APR