RE: Listing17 Mar 2022 09:28
Current OPTI Valuation: ~Β£26M (and majority of that value is from SBTX), so if we exclude SBTX and cash, receivables etc rest of OPTI is probably only valued atΒ£7m at moment, which is massively undervalued.
New Company Probiotix Health: Β£22.5m
New shareholders will get ~Β£2.5m of new company
Existing OPTI Shareholders will get: 35% - 37%
OPTI will keep 46% - 48%
And new shareholders around 13% - 18%
So if we say new share-holders get 15%, that means as a current OPTI share-holder we will retain 85% of shares:
37% we will get directly in shares (with lock-in period etc)
48% will still be owed by Opti.
So, you will still own 85% of the company either via the in-specie div or by your stake in OPTI, and if the new company holdβs itβs valuation in future, we would own about ~Β£19m of new company.
So what is currently worth around Β£3m within opti (if we exclude value of SBTX, and other divisions in OPTI, you may value it differently though), by separating out Probiotix Health, weβve increased value by Β£16m, so 6x what the market is currently valuing it at.
Please note, these figures are rough estimates and someone with more knowledge will be able to give better info.
I must say, I do much more prefer the way this is being split compared to how SBTX was done, as it ensures existing OPTI shareholders get shares in Probiotix Health directly (so you donβt need to buy separately if you donβt want), and OPTI still down a big chuck also. I really wished they had done that with SBTX as well.