Havieron27 Mar 2020 15:36
OK so let’s try work out what Havieron may be worth to Newcrest
Let’s use the Numis conservative estimate of 5.5 Moz and assume Newcrest own 100%
We know Newcrest is treating head grade at Telfer now of 0.7 g/t and breaking even or making a small profit and their AISC is roughly $1,200.
Let’s say NCM are going to produce 500,000 oz per year from Havieron for the next 11 years and the average grade is “only” 2.5 g/t.
So, they would only need to process 0.28 times the amount of ore to produce the same amount of gold they get from 0.7 g/t so let’s be conservative again and say the AISC would halve to $600.
Now let’s build in a $500 Million Capex cost for the mine and road development and add another $50 per ounce to the AISC to cover transport costs. (I’ve been told $10 an ounce would cover it)
OK so (500,000 x 11 x $650) + $500,000 = $4,075,000,000
Now work out your profit from the selling price – let’s assume over the next 11 years the average gold price is $1,500 / ounce 500,000 x 11 x $1,500 = $8,250,000,000
So, Newcrest could easily make over $4,000,000,000 on Havieron on these very conservative estimates.
Newcrest produce gold at Cadia for an AISC of $142 @ only 1.19 g/t
Now look at what size deposit do we actually have, what will the actual average grade (including CU) be, what will the AISC be, what will the actual Capex and transport costs be and lastly how high will the gold price be over the next 20 years.
IMO - Newcrest will be making multiples of the $4 Billion
GLA - Paddy