Vulnerable To A Bid3 Mar 2017 14:56
I think Eden could be, if a larger player is of a mind to do so.
1) The Eastman Chemicals deal will be, according to the RNS http://bit.ly/2mNY12q delivered by Eastman into the largest markets globally for Nematicides and will cover in total 29 countries. However, income for this deal won't occur until 2019, the market size annually is $550 million and Eastman is a leading supplier to this market
2) The Sumi-Agro deal http://bit.ly/2mACIEx offers up an annual botryticides market of $350 million. Sumitomo http://bit.ly/2mTAooh now has access to 50% of the worlds wine production with 3AEY via the wine countries of Italy, Spain and France http://bit.ly/2lRlwXe
3) From 2017, Eden has moved to a new distribution sales model http://bit.ly/2i9n6FP whereby they will sell direct and reap (indicative) net income of 35% of wholesale value which indicatively is 280% higher than the royalty model per litre http://www.edenresearch.com/archives/presentation/Eden_AGM_2016.pdf SLIDE 11
4) Eden has indicated that it's product could potentially penetrate 20% of the Botryticides market in which 3AEY is sold (see link in 3)
All of this is without Bayer, the number one agro-chemical company in the world who are trialling Eden's products.
This is without the lawn, garden and seeds trial supplier(s) (is this Syngenta, the number two agro-chemical company in the world).
This is without the patented technology that is Go-E
Eden had income last year of £0.4 million
So a potential interested party can see that Eden's market capitalisation is just £20 million, currently has very low income, but forecast income will be high (e.g. 35% of the wholesale value of $70 million/20% annual sales penetration) plus, perhaps, a similar percentage in the larger nematicides market. So these two deals alone will likely generate far more than Eden's current market cap.
It looks unlikely that Eden could muster enough support to resist any bid when referencing their published shareholder register http://www.edenresearch.com/html/investor/shareholder.asp where they appear to have 25% institutional holdings with the remainder in nominee (private investor) accounts. This doesn't take account of any institutional shareholding below the 3% declaration threshold.
So a less motivated or price expectant market would be able to accept a lower bid price on behalf of the Company, in the event of a bid coming in.
Eden is a bio-tech company and the P/E multiples will be quite high. So given those numbers above and Eden's exceptionally low cost base, for each £10 million of profit and assuming 184 million shares in issue, this delivers an earnings per share just north of 5 pence. Based on todays share price and I appreciate I am overlapping time and events, but based on this, Eden would be on a P/E of just 2.2 times earnings.
I hope when Shore Capital delivers an updated Broker note that they and the Company are at pains to point out just how undervalue