TIDM | HWDN |
---|---|
Ticker Code | HWDN.L |
ISIN | GB0005576813 |
Currency | GBX |
Issue Country | GB |
Sector | NMX404010 |
Year End | 24-Dec-23 |
Shares in Issue | 549.51m |
---|---|
Market Cap. | £5.05b |
Market Size | 3,000 |
PE Ratio | 19.76344 |
Earnings | 46.50 |
Dividend | 20.70 |
Yield | 2.252% |
# of Trades | 1,342 |
---|---|
Vol Sold | 422,739 |
Vol Bought | 638,958 |
52 Week High | 937.00 |
52 Week High Date | 17-May-2024 |
52 Week Low | 605.00 |
52 Week Low Date | 07-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 24 Dec '23 | 24 Dec '22 | 25 Dec '21 | 26 Dec '20 | 28 Dec '19 |
Revenue | 2,310.90 | 2,319.00 | 2,093.70 | 1,547.50 | 1,583.60 |
Operating Profit / Loss | 340.20 | 415.20 | 401.70 | 195.70 | 260.00 |
Net Interest | (12.60) | (9.40) | (11.40) | (10.40) | 0.70 |
Pre Tax Profit | 327.60 | 405.80 | 390.30 | 185.30 | 260.70 |
Post Tax Profit | 254.60 | 374.20 | 314.50 | 147.60 | 209.00 |
Profit for the Period | 254.60 | 374.20 | 314.50 | 147.60 | 209.00 |
Equity Holders of Parent Company | 254.60 | 374.20 | 314.50 | 147.60 | 209.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 46.50p | 65.80p | 53.20p | 24.90p | 35.00p |
Earnings per Share (Diluted) | 46.30p | 65.60p | 53.00p | 24.80p | 34.80p |
Earnings per Share (Adjusted) | 46.50p | 65.80p | 53.20p | 24.90p | 35.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 46.50p | 65.80p | 53.20p | 24.90p | 35.00p |
Earnings per Share (Diluted) | 46.30p | 65.60p | 53.00p | 24.80p | 34.80p |
Earnings per Share (Adjusted) | 46.50p | 65.80p | 53.20p | 24.90p | 35.00p |
Dividend per Share | n/a | 20.65p | 19.50p | 18.20p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 24 Dec '23 | 24 Dec '22 | 25 Dec '21 | 26 Dec '20 | 28 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 43.50 | 35.90 | 22.60 | 24.30 | 24.90 |
Property, Plant and Equipment | 1,104.80 | 1,013.00 | 851.60 | 793.00 | 212.40 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 16.40 | 36.90 | 154.50 | 17.60 | 14.40 |
Total Non-Current Assets | 1,164.70 | 1,085.80 | 1,028.70 | 834.90 | 251.70 |
Current Assets | |||||
Inventories | 382.80 | 373.30 | 301.60 | 255.00 | 231.80 |
Trade and Other Receivables | 194.50 | 233.30 | 205.80 | 166.60 | 193.10 |
Cash at Bank and in Hand | 282.80 | 308.00 | 515.30 | 430.70 | 267.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 39.70 | 32.30 | n/a | n/a | n/a |
Total Current Assets | 899.80 | 946.90 | 1,022.70 | 852.30 | 692.30 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,064.50 | 2,032.70 | 2,051.40 | 1,687.20 | 944.00 |
Current Liabilities | |||||
Borrowings | 85.30 | 95.30 | 57.50 | 70.00 | n/a |
Other Current Liabilities | 382.70 | 445.90 | 410.60 | 322.60 | 261.70 |
Total Current Liabilities | 468.00 | 541.20 | 468.10 | 392.60 | 261.70 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 599.20 | 570.00 | 533.70 | 510.50 | n/a |
Provisions | 6.30 | 8.30 | 58.10 | 15.60 | 10.50 |
Other Non-Current Liabilities | 12.60 | 41.50 | n/a | 47.70 | 56.60 |
Total Non-Current Liabilities | 618.10 | 619.80 | 591.80 | 573.80 | 67.10 |
Net Assets | 978.40 | 871.70 | 991.50 | 720.80 | 615.20 |
Capital and Reserves | |||||
Share Capital | 55.40 | 56.10 | 59.80 | 60.30 | 60.50 |
Share Premium Account | 87.50 | 87.50 | 87.50 | 87.50 | 87.50 |
Other Reserves | 2.40 | (4.70) | (15.80) | (26.80) | (30.90) |
Retained Earnings | 833.10 | 732.80 | 860.00 | 599.80 | 498.10 |
Shareholders Funds | 978.40 | 871.70 | 991.50 | 720.80 | 615.20 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 978.40 | 871.70 | 991.50 | 720.80 | 615.20 |
24 Dec '23 | 24 Dec '22 | 25 Dec '21 | 26 Dec '20 | 28 Dec '19 | |
Operating Margin | 14.72% | 17.90% | 19.19% | 12.65% | 16.42% |
Return on Capital Employed | 20.93% | 27.51% | 24.82% | 15.14% | 43.28% |
Dividend Cover | 2.21 | 3.19 | 2.73 | 2.74 | 8.97 |
Dividend Yield | 2.50 | 3.60 | 2.20 | 1.30 | 0.60 |
PE Ratio | 17.70 | 8.60 | 16.90 | 27.90 | 19.30 |
PEG | n/a | 0.20 | n/a | n/a | 0.50 |
Dividend per Share Growth | n/a | (1.90%) | (5.34%) | (53.33%) | (57.14%) |
Net Asset Value per Share | 170.39p | 152.33p | 176.59p | 126.94p | 107.59p |