TIDM | CWK |
---|---|
Ticker Code | CWK.L |
ISIN | GB0002318888 |
Currency | GBX |
Issue Country | GB |
Sector | NMX451020 |
Year End | 30-Mar-24 |
Shares in Issue | 54.04m |
---|---|
Market Cap. | £2.38b |
Market Size | 75 |
PE Ratio | 20.91255 |
Earnings | 210.40 |
Dividend | 81.50 |
Yield | 1.852% |
# of Trades | 476 |
---|---|
Vol Sold | 65,295 |
Vol Bought | 20,970 |
52 Week High | 4,480.00 |
52 Week High Date | 20-May-2024 |
52 Week Low | 3,150.00 |
52 Week Low Date | 26-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '24 | 25 Mar '23 | 30 Mar '22 | 26 Mar '22 | 27 Mar '21 |
Revenue | 2,599.30 | 2,323.00 | 2,008.50 | 2,008.50 | 1,898.40 |
Operating Profit / Loss | 166.90 | 145.90 | 133.60 | 133.60 | 117.60 |
Net Interest | (8.90) | (6.40) | (3.70) | (3.70) | (2.80) |
Pre Tax Profit | 158.40 | 139.50 | 129.90 | 129.90 | 114.80 |
Post Tax Profit | 113.10 | 111.40 | 103.50 | 103.50 | 92.50 |
Profit for the Period | 113.10 | 111.40 | 103.50 | 103.50 | 92.50 |
Equity Holders of Parent Company | 113.10 | 111.40 | 103.50 | 103.50 | 92.50 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 210.40p | 208.30p | 195.70p | 195.70p | 176.40p |
Earnings per Share (Diluted) | 209.70p | 207.80p | 194.80p | 194.80p | 175.60p |
Earnings per Share (Adjusted) | 242.80p | 210.00p | 205.40p | 205.40p | 199.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 210.40p | 208.30p | 195.70p | 195.70p | 176.40p |
Earnings per Share (Diluted) | 209.70p | 207.80p | 194.80p | 194.80p | 175.60p |
Earnings per Share (Adjusted) | 242.80p | 210.00p | 205.40p | 205.40p | 199.30p |
Dividend per Share | 90.00p | 79.40p | 75.60p | 75.60p | 70.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '24 | 25 Mar '23 | 30 Mar '22 | 26 Mar '22 | 27 Mar '21 |
Non-Current Assets | |||||
Intangible Assets | 213.50 | 223.20 | 231.30 | 231.30 | 203.80 |
Property, Plant and Equipment | 611.30 | 540.40 | 500.30 | 500.30 | 445.50 |
Investments | 0.90 | 6.30 | 2.70 | 2.70 | 2.40 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 6.60 | 0.20 | 8.30 | 8.30 | 5.70 |
Total Non-Current Assets | 832.30 | 770.10 | 742.60 | 742.60 | 657.40 |
Current Assets | |||||
Inventories | 113.70 | 113.00 | 105.20 | 105.20 | 81.80 |
Trade and Other Receivables | 327.30 | 288.50 | 244.40 | 244.40 | 221.70 |
Cash at Bank and in Hand | 27.00 | 20.30 | 0.20 | 0.20 | 39.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 83.70 | 72.90 | 50.70 | 50.70 | 42.00 |
Total Current Assets | 551.70 | 494.70 | 400.50 | 400.50 | 384.50 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,384.00 | 1,264.80 | 1,143.10 | 1,143.10 | 1,041.90 |
Current Liabilities | |||||
Borrowings | 19.60 | 14.50 | 16.90 | 16.90 | 13.50 |
Other Current Liabilities | 311.80 | 273.60 | 242.90 | 242.90 | 218.70 |
Total Current Liabilities | 331.40 | 288.10 | 259.80 | 259.80 | 232.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 109.20 | 110.00 | 92.40 | 92.40 | 118.90 |
Provisions | 31.00 | 23.40 | 21.40 | 21.40 | 3.90 |
Other Non-Current Liabilities | 0.90 | 0.40 | 0.60 | 0.60 | 0.80 |
Total Non-Current Liabilities | 141.10 | 133.80 | 114.40 | 114.40 | 123.60 |
Net Assets | 911.50 | 842.90 | 768.90 | 768.90 | 686.10 |
Capital and Reserves | |||||
Share Capital | 5.40 | 5.40 | 5.30 | 5.30 | 5.30 |
Share Premium Account | 128.30 | 123.90 | 115.90 | 115.90 | 106.40 |
Other Reserves | (3.90) | 49.00 | 44.00 | 44.00 | 37.30 |
Retained Earnings | 781.70 | 664.60 | 603.70 | 603.70 | 537.10 |
Shareholders Funds | 911.50 | 842.90 | 768.90 | 768.90 | 686.10 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 911.50 | 842.90 | 768.90 | 768.90 | 686.10 |
30 Mar '24 | 25 Mar '23 | 30 Mar '22 | 26 Mar '22 | 27 Mar '21 | |
Operating Margin | 6.42% | 6.28% | 6.65% | 6.65% | 6.19% |
Return on Capital Employed | 19.50% | 19.01% | 19.99% | 19.99% | 19.01% |
Dividend Cover | 2.70 | 2.64 | 2.72 | 2.72 | 2.85 |
Dividend Yield | 2.20 | 2.60 | 2.10 | 2.10 | 1.90 |
PE Ratio | 16.90 | 14.40 | 17.20 | 17.50 | 18.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (11.78%) | n/a | (4.79%) | (7.41%) |
Net Asset Value per Share | 1,291.56p | 1,146.67p | 1,010.42p | 994.76p | 892.43p |