We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWindar Photo Regulatory News (WPHO)

Share Price Information for Windar Photo (WPHO)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 44.50
Bid: 43.00
Ask: 46.00
Change: 4.50 (11.25%)
Spread: 3.00 (6.977%)
Open: 40.00
High: 45.00
Low: 40.00
Prev. Close: 40.00
WPHO Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

22 Sep 2017 07:00

RNS Number : 4360R
Windar Photonics PLC
22 September 2017
 

22 September 2017

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

Windar Photonics plc

("Windar", the "Company" or the "Group")

Unaudited interim report for the six months ended 30 June 2017

 

Highlights

 

· 62% increase in revenue to €1.3 million (H1 2016: €0.8 million) and above revenue generated during the whole of 2016

 

· 47% reduction in operating costs to €1.0 million (excluding depreciation, amortisation and warrant costs) (H1 2016: €1.8 million)

 

· 71% reduction in EBITDA loss to €0.4 million (H1 2016: €1.4 million)

 

· Expansion of distributor network to 14 distributors within the IPP retrofit market

 

· Major progress in OEM market and ongoing projects with 13 wind turbine OEMs

 

· Strengthened balance sheet post period with £1.25 million fundraise

 

 

 

 

Windar Photonics plc (AIM:WPHO), the technology group that has developed a cost efficient and innovative LiDAR wind sensor for use on electricity generating wind turbines, hereby announces its unaudited interim results for the six months ended 30 June 2017.

 

Chairman's Statement

I am pleased to report that we have started 2017 with many positive developments. After a challenging 2016 with many changes implemented within the Company, we are pleased to report revenue for the period amounting to €1.3 million (H1 2016: €0.8 million) representing growth of 62% against the same period last year and above the €1.2 million of revenue achieved during the full financial year in 2016.

 

We have also seen the benefits of our effort to realign operational expense levels in the first half of 2017, reducing our operational costs (excluding depreciation, amortisation and warrant costs) by 47% to €1.0 million (H1 2016: €1.8 million).

 

Overall the Group realised a net loss of €0.8 million for the period (H1 2016: €1.8 million loss) after depreciation, amortisation and warrant costs of €0.4 million (2016: €0.3 million). We are pleased to report that net EBITDA loss was reduced by 71% from €1.4 million in the first six months of 2016 to €0.4 million in the first six months of 2017.

 

Cash flow from operations showed a net outflow of €0.1 million for the period compared to a net outflow of €1.0 million in the first half of 2016. Excluding restricted cash holdings of €0.1 million, the net cash holding at the end of the period amounted to €0.4 million (H1 2016: €0.3 million), since which time the Company announced a £1.25 million fundraise (€1.4 million) before expenses, further strengthening its balance sheet.   

 

In 2017 we continued to grow our distribution network for the IPP retrofit market segment and at the end of the period we had 14 distributors globally. The revenue growth in the first six months of the year was driven by particularly strong growth in Asia, whereas we have still not seen the full benefit of our new market strategy in Europe and North America. Despite still supporting our WindTimizer™ integration solution, as demonstrated by our contract win from a major IPP in Mexico, our primary focus area within the IPP retrofit market segment is still integrating our products through direct turbine integration. Today we have several such projects in conjunction with both OEMs and turbine control manufactures. We expect to finalise some of these projects within the foreseeable future, and they are expected to support continued revenue growth within this market segment.

 

The OEM market segment accounts for only a fraction of our total revenue and represents an exciting opportunity for significant growth. We have continued to make major progress with several OEMs, as demonstrated by our latest OEM project in China which was announced to the market in April. We have seen a strong uptick of interest in our product portfolio for direct integration with new wind turbine platforms. This interest is driven partly by new features which are now integrated throughout our product portfolio, such as turbulence and wake detection capabilities. These additional capabilities support our current projects with 13 wind turbine manufacturers which include the majority of the top 10 OEMs in the world. Some of these projects have been ongoing for some years, and based on recent results achieved during the first half of this year, we expect to realise design wins for new turbine platforms within the foreseeable future. Any of these projects taken individually has the potential to substantially increase our general activity and revenue, supporting our long term financial targets for the Group.

 

Despite reaching our realignment targets in relation to the general OPEX levels, we have at the same time been able to increase our resources within the Wind Analytics and Turbine Optimisation team, which in the first half of 2017 accounted for more than 50% of our total research and development resources. With the development and alignment of the beam scanning technology platforms in both our WindEye™ and WindVision™ product lines, the remaining research and development resources are today primarily focused on additional cost optimization projects in order to extend our existing cost price advantage versus our competitors.

 

I am also pleased that Jørgen Korsgaard Jensen has agreed to move to a permanent position as our Chief Executive Officer. Jørgen founded the Company and has been instrumental in building Windar into the business it is today. Based upon current traction with our customers and our increased product offering, the Directors believe that that the Group is well positioned to show continued growth in the second half of 2017 over the second half of 2016.

 

 

John Weston

Chairman

 

For further information:

 

 

Windar Photonics plc

Jørgen Korsgaard Jensen, CEO

+45-24234930 

Cantor Fitzgerald Europe

Nominated Adviser and Broker

 

 

Andrew Craig

Richard Salmond

+44 (0)20 7894 7000

 

 

http://investor.windarphotonics.com 

 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2017

 

 

Six months ended

30 June 2017

Six months ended 30 June 2016

Year ended

31 December 2016

 

 

(unaudited)

(unaudited)

(audited)

 

Note

 

 

 

 

 

Revenue

1,254,058

775,813

1,196,037

Cost of Goods Sold

 

(683,530)

(375,946)

(627,255)

 

 

 

 

 

Gross profit

 

570,528

399,867

568,782

 

 

 

 

 

Administrative expenses

 

(1,366,398)

(2,175,327)

(3,804,798)

Other operating income

 

5,021

-

69,074

 

 

 

 

 

Loss from operations

(790,849)

(1,775,460)

(3,166,942)

 

 

 

 

 

Finance expenses

(79,150)

(51,209)

(106,882)

 

 

 

 

 

Loss before taxation

 

(869,999)

(1,826,669)

(3,273,824)

 

 

 

 

 

Taxation

24,093

 

59,223

128,109

 

 

 

 

 

Loss for the period

 

(845,906)

(1,767,446)

(3,145,715)

 

 

 

 

 

Other comprehensive income

 

 

 

 

Items that will or maybe reclassified to profit or loss:

 

 

 

 

Exchange losses arising on translation of foreign operations

 

3,836

(3,676)

(22,087) 

Total comprehensive loss for the period

 

(842,070)

 

(1,771,122)

(3,167,802)

 

 

 

 

 

Loss per share for loss attributable to the ordinary equity holders of Windar Photonics plc

 

 

 

 

Basic and diluted, cents per share

2

(2.10)

(4.60)

(8.08)

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2017

 

 

 

 

As at30 June 2017

As at30 June 2016

As at31 December 2016

 

 

(unaudited)

(unaudited)

(audited)

 

Notes

Assets

 

 

 

 

Non-current assets

 

 

 

 

Intangible assets

 

1,043,610

1,202,791

1,183,675

Property, plant & equipment

 

98,303

131,802

119,421

Deposits

 

50.519

92,182

54,072

 Total non-current assets

 

1,192,432

1,426,775

1,357,168

 

 

 

 

 

 Current assets

 

 

 

 

 Inventory

3

616,282

943,216

993,657

 Trade receivables

4

472,099

710,662

557,721

 Other receivables

4

317,655

313,199

289,509

 Prepayments

 

109,509

66,351

81,237

 Cash and cash equivalents

 

390,876

254,795

783,166

 Total current assets

 

1,906,421

2,288,223

2,705,290

 

 

 

 

 

 Total assets

 

3,098,852

3,714,998

4,062,458

 

 

 

 

 

 Equity

 

 

 

 

 Share capital

5

513,327

498,853

513,327

 Share premium

 

8,964,224

7,962,366

8,964,224

 Merger reserve

 

2,910,866

2,910,866

2,910,866

 Foreign currency reserve

 

(28,792)

(14,217)

(32,628)

 Accumulated loss

 

(11,241,162)

(9,315,154)

(10,530,769)

 

 

 

 

 

 Total equity

 

1,118,463

2,042,714

1,825,020

 

 

 

 

 

 Non-current liabilities

 

 

 

 

 Loans

6

973,209

876,220

921,751

 Total non-current liabilities

 

973,209

876,220

921,751

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

7

680,961

526,474

603,950

Other liabilities

 

211,005

265,142

240,681

Invoice discounting

 

100,580

 

239,528

Deferred revenue

 

10,007

 

226,942

Loans

 

4,626

4,448

4,586

 Total current liabilities

 

1,007,180

796,064

1,315,687

 

 

 

 

 

 Total liabilities

 

1,980,389

1,672,284

2,237,438

 

 

 

 

 

Total equity and liabilities

 

3,098,852

3,714,998

4,062,458

 

CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2017

 

 

 

 

Six months ended

30 June 2017

 

Six months ended

30 June 2016

Year ended

31 December 2016

 

 

(unaudited)

(unaudited)

(audited)

 

 

 

 

 

 

 

 Loss for the period before tax

 

(869,999)

(1,826,669)

(3,273,824)

 

 

 

 

 

 Adjustments for:

 

 

 

 

 Finance expenses

 

79,150

51,209

106,882

 Amortisation

 

245,275

166,997

366,784

 Depreciation

 

24,643

28,331

61,034

 Received tax credit

 

-

-

120,305

 Tax (paid)/received

 

-

-

(22,008)

 Foreign exchange difference

 

3,836

(18,629)

(25,898)

 Warrants expense

 

135,513

154,415

317,069

 

 

(381,582)

(1,440,346)

(2,349,656)

 

 

 

 

 

 Movements in working capital

 

 

 

 

 Changes in inventory

 

377,375

(173,592)

(224,033)

 Changes in receivables

 

56,807

262,905

414,296

 Changes in trade payables

 

37,368

338,819

416,295

 Changes in deferred revenue

 

(216,935)

-

226,942

 Changes in other payables

 

10,007

(30,697)

(55,158)

 Cash flow (used in) operations

 

(116,960)

(1,046,911)

(1,571,314)

 

 

 

 

 

 Investing activities

 

 

 

 

 Payments for intangible assets

 

(163,856)

(251,888)

(474,435)

 Grants received

 

58,292

-

48,420

 Payments for tangible assets

 

(3,704)

(9,507)

(35,635)

 Cash flow (used in) investing activities

 

(109,268)

(261,395)

(461,650)

 

 

 

 

 

 Financing activities

 

 

 

 

 Proceeds from issue of share capital

 

-

1,231,664

2,252,920

 Costs associated with the issue of share capital

 

-

(252,779)

(257,703)

 Proceeds from invoice discounting

 

(138,948)

-

239,528

 Net change in long term borrowing

 

(2,573)

(814)

(4,303)

 Finance expenses

 

(25,119)

(880)

(10.239)

 Finance income

 

-

-

-

 Cash flow from financing activities

 

(166,640)

977,191

2,220,203

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(392,868)

 

(331,115)

(187,239)

 Exchange differences

 

577

(7,997)

2,020

 Cash and cash equivalents at the beginning of the period

 

783,166

 

593,907

593,907

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

390,876

 

254,795

783,166

 

 

 

 

 

 

 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS

ENDED 30 JUNE 2017

 

 

ShareCapital

SharePremium

Merger reserve

Foreign currency reserve

Accumulated Losses

Total

 

At 1 January 2016

487,688

6,994,646

2,910,866

(10,541)

(7,702,123)

2,680,536

 

 

 

 

 

 

 

New shares issued

10,084

1,102,654

-

-

-

1,112,738

Costs associated with capital raise

 

-

 

(252,779)

 

-

 

-

 

-

 

(252,779)

New shares issued in respect of services rendered

 

1,081

 

117,845

 

-

 

-

 

-

 

118,926

Share option and warrant costs

-

-

-

-

154,415

154,415

Transaction with owners

11,165

967,720

-

-

154,415

1,133,300

 

 

 

 

 

 

 

Comprehensive loss for the period

-

 -

-

-

(1,767,446)

(1,767,445)

Other comprehensive loss

-

-

-

(3,676)

-

(3,676)

Total comprehensive income

-

-

-

(3,676)

(1,767,446)

(1,771,122)

 

 

 

 

 

 

 

At 30 June 2016

498,853

7,962,366

2,910,866

(14,217)

(9,315,154)

2,042,714

 

 

 

 

 

 

 

New shares issued

14,474

1,125,708

-

-

-

1,140,182

Costs associated with capital raise

 

-

 

(123,850)

 

-

 

-

 

-

 

(123,850)

Share option and warrant costs

-

-

-

-

162,654

162,654

Transaction with owners

14,474

1,001,858

-

-

162,654

1,178,986

 

 

 

 

 

 

 

Comprehensive loss for the period

-

-

-

-

(1,378,269)

(1,378,269)

Other comprehensive loss

-

-

-

(18,411)

-

(18,411)

Total comprehensive income

-

-

-

(18,411)

(1,378,269)

(1,396,680)

 

 

 

 

 

 

 

At 31 December 2016

513,327

8,964,224

2,910,866

(32,628)

(10,530,769)

1,825,020

 

 

 

 

 

 

 

Share option and warrant costs

-

-

-

-

135,513

158,534

Transaction with owners

-

-

-

-

135,513

158,534

 

 

 

 

 

 

 

Comprehensive loss for the period

-

-

-

-

(845,906)

(869,915)

Other comprehensive Income

-

-

-

3,836

-

3,836

Total comprehensive income

-

-

-

3,836

(710,394)

(1,117,475)

 

 

 

 

 

 

 

At 30 June 2017

513,327

8,964,224

2,910,866

(28,792)

(11,241,162)

1,118,463

 

 

 

 

 

 

 

 

 

 

1. BASIS OF PREPARATION

 

The financial information for the six months ended 30 June 2017 and 30 June 2016 does not constitute the Groups statutory financial statements for those periods with the meaning of Section 434(3) of the Companies Act 2006 and has neither been audited or reviewed pursuant to guidance issued by the Auditing Practices Board. The annual financial statements of Windar Photonics plc are prepared in accordance with International Financial Reporting Standards as endorsed by the European Union ("IFRS"). The principal accounting policies used in preparing the Interim financial statements are those that the Group expects to apply in its financial statements for the year ended 31 December 2017 and are unchanged from those disclosed in the Group's Annual Report for the year ended 31 December 2016.

 

The comparative financial information for the year ended 31 December 2016 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2016 have been filed with the Registrar of Companies. The Independent Auditor's Report on the Annual Report and Financial Statements for 2016 was unqualified, did not include references to any matters which the auditors drew attention to by way of emphasis without qualifying their report and did not contain a statement under section 498(2)-498(3) of the Companies Act 2006.

 

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue operating for the next 12 months. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated financial statements.

 

This interim report was approved by the directors.

 

 

 

2. Loss per share

The loss and weighted average number of ordinary shares used in the calculation of basic loss per share are as follows:

 

Six months ended30 June 2017

Six months ended30 June 2016

Year ended31 December 2016

 

 

 

 

 

Loss for the period

(845,906)

(1,767,446)

(3,145,347)

 

 

 

 

Weighted average number of ordinary shares for the purpose of basic earnings per share

 

40,283,979

 

38,433,974

 

38,950,108

 

 

 

 

Basic loss and diluted, cents per share

(2.10)

(4.60)

(8.08)

 

 

There is no dilutive effect of the warrants as the dilution would reduce the loss per share.

 

 

 

3. Inventory

 

 

As at30 June 2017

As at30 June 2016

As at31 December 2016

 

Raw materials

309,046

557,277

496,442

Goods in progress

219,539

154,375

110,654

Finished goods

87,697

231,564

386,561

Inventory

 

616,282

943,216

993,657

 

 

4. Trade and other receivables

 

 

As at30 June 2017

As at30 June 2016

As at31 December 2016

 

 

 

 

 

Trade receivables

400,221

710,662

557,721

 

 

 

 

Tax receivables

174,572

198,800

150,336

Restricted cash

71,878

-

30,609

Other receivables

143,083

114,399

108,564

Total other receivables

317,655

313,199

289,230

 

 

 

 

Total trade and other receivables

 

789,754

1,023,861

847,230

 

 

 

 

5. Share capital

 

Number of shares

 

 

Shares as 30 June 2016

 

39,051,879

498,853

 

 

 

 

Issue of shares for cash

 

1,232,100

14,474

 

Shares at 31 December 2016

 

40,283,979

513,327

Shares at 30 June 2017

 

40,283,979

513,327

 

 

At 30 June 2017, the share capital comprises 40,283,979 shares of 1 pence each.

 

 

 

6. Borrowings

 

The carrying value and fair value of Group's borrowings are as follows:

 

Six months ended30 June 2017

Six months ended30 June 2016

Year ended31 December 2016

 

 

 

 

 

Growth Fund (including accrued interest)

954,507

 

853,070

900,743

Nordea Ejendomme

18,702

23,150

21,008

Total financial assets other than cash and cash equivalents classified as loans and receivables

973,209

 

876,220

921,751

 

 

 

 

 

The Growth Fund borrowing from the Danish public institution, Vækstfonden, bears interest at a rate of 12 per cent. The borrowing is a bullet loan with maturity in June 2020. The Group may at any point in time either repay the loan in part or in full or initiate an annuity repayment scheme over four years. If an annuity repayment scheme is initiated, the interest rate will be reduced to 8 per cent in the repayment period.

 

The loan from Nordea Ejendomme is in respect of amounts included in the fitting out of the offices in Denmark. The loan is repayable over the 6 years and matures I November 2021 and carries a fixed interest rate of 6 per cent.

 

Both loans are denominated in Danish Kroner.

 

 

 

7. Trade and other payables

 

 

 

As at30 June 2017

As at30 June 2016

As at31 December 2016

 

Invoice discounting

100,580

.

239,528

Trade payables

680,919

526,474

603,950

Other payables

211,005

265,142

240,681

Current portion of Nordea loan

4,626

4,448

4,586

Total financial liabilities classified as financial liabilities measured at amortised cost

 

 

996,730

 

 

796,064

 

1,088,745

 

There is no material difference between the net book value and the fair values of current trade and other payables due to their short-term nature.

 

 

8. Availability of Interim Report

 

Copies of the Interim Report will not be sent to shareholders but will be available from the Group's websitewww.investor.windarphotonics.com.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GCGDCIUDBGRB
Date   Source Headline
18th Apr 20245:30 pmRNSDirector dealing / PDMR shareholding
12th Apr 20244:48 pmRNSResult of Oversubscribed Placing and Subscription
12th Apr 20243:44 pmRNSProposed equity fundraising
10th Apr 20247:00 amRNSJohan Blach Petersen
8th Apr 20247:00 amRNSNew Order, Trading Update and Proposed Placing
22nd Feb 20247:00 amRNSLaunch of Windar Nexus software Suite
14th Feb 20247:00 amRNSDirectorate Change
9th Feb 20245:51 pmRNSTR-1
9th Feb 20242:14 pmRNSDirectors Dealing / PDMR Shareholding
6th Feb 20247:13 amRNSNew Order Update and Sales Agency Agreement
3rd Jan 20247:00 amRNSIssue of Equity & Director/PDMR Shareholding
8th Dec 202312:29 pmRNSDirectors Dealing / PDMR Shareholding
8th Dec 20237:00 amRNSNew Order and Trading Update
6th Nov 20231:36 pmRNSDirector/PDMR Shareholding
1st Nov 20238:00 amRNSDirectors Dealing / PDMR Shareholding
9th Oct 20233:28 pmRNSDirectors Dealing / PDMR Shareholding
6th Oct 20237:01 amRNSDirectors Dealing / PDMR Shareholding
6th Oct 20237:00 amRNSDirectorate Changes
2nd Oct 20237:00 amRNSDirector Dealing
28th Sep 20234:28 pmRNSDirector dealing / PDMR shareholding
25th Sep 20237:00 amRNSInterim Results
11th Jul 20234:48 pmRNSResults of AGM
23rd Jun 20239:13 amRNSDirector Dealing
20th Jun 20237:00 amRNSDirector Dealing
13th Jun 20237:00 amRNSFinal Results and Notice of AGM
12th Apr 20237:00 amRNSNew WindVision™ order in China
7th Mar 20234:35 pmRNSPrice Monitoring Extension
12th Jan 20234:40 pmRNSSecond Price Monitoring Extn
12th Jan 20234:35 pmRNSPrice Monitoring Extension
9th Jan 202312:16 pmRNSDirector Dealing
3rd Jan 20239:39 amRNSTR1: Notification of Major Holdings
30th Dec 20227:00 amRNSIssue of Equity
28th Dec 202211:44 amRNSReplacement - Director Dealing
28th Dec 20227:00 amRNSDirector Dealing
21st Dec 20224:34 pmRNSResult of AGM
19th Dec 20227:00 amRNSChange of Nominated Adviser & Director Appointment
5th Dec 20227:00 amRNSDirector Dealing
1st Dec 202210:20 amRNSDirector Dealing
1st Dec 20227:00 amRNSAdditional Test Orders from Vestas
30th Nov 20224:41 pmRNSSecond Price Monitoring Extn
30th Nov 20224:36 pmRNSPrice Monitoring Extension
30th Nov 20222:05 pmRNSSecond Price Monitoring Extn
30th Nov 20222:00 pmRNSPrice Monitoring Extension
29th Nov 20224:19 pmRNSDirector Dealing
28th Nov 20229:05 amRNSSecond Price Monitoring Extn
28th Nov 20229:00 amRNSPrice Monitoring Extension
28th Nov 20227:37 amRNSUpdate
28th Nov 20227:30 amRNSRestoration - Windar Photonics plc
25th Nov 20226:31 pmRNSInterim Results
25th Nov 20226:30 pmRNSFinal Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.