Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says. Watch here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

Share Price is delayed by 15 minutes
Get Live Data
112.50    0.00 (0.00%)
Bid:
110.00
Ask:
115.00
Spread: 5.00 (4.545%)
Market Cap: £43.65m
SMJ Live PriceLast checked at - London Stock Exchange

Intraday Smart (J) & Co Share Chart

Final Results

3 Nov 2008 09:41

RNS Number : 2661H
Smart(J.)&Co(Contractors) PLC
03 November 2008
Β 

ο»Ώ

J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31stΒ JULY 2008

PRELIMINARY STATEMENT

ACCOUNTS

Group profits for the year before tax, including an unrealised deficit in revalued property,Β as required by the International Financial Reporting Standards,Β were less than last year turning out at Β£5,849,000.Β Β ThisΒ compares with the figure for last year of Β£8,144,000Β whichΒ includesΒ an unrealised gain in revalued property. If the impact of revalued property on the figures is disregarded then a truer reflection of Group Performance emerges in the form ofΒ an underlying profit before tax of Β£8,504,000Β (including Β£3,890,000 profit from property sales) for the year under review which would compare with a figure for the previous year of Β£6,200,000 (including Β£2,129,000 profit from property sales).

The Board is recommending a Final Dividend of 10.50p nett making a total for the year of 13.50p nett which compares with 13.15p nett for the previous year. After waivers by members holding approximately 51% of the shares, the Dividends will cost the Company Β£664,000.

Profit adjusted for pension scheme deficit, dividends paid and fair value reserve when added to opening shareholders' funds brings the total equity of the Group to Β£97,314,000.

TRADING ACTIVITIES

Group turnover increased by 27%, own work capitalised decreased by 53% and other operating income increased by 4%. Total Group profits decreased by 28%. Underlying Group profits excluding an unrealised deficit in revalued property increased by 37%.

Turnover in contracting increased but a small loss was sustained. Private housing sales declined again. Sales in precast concrete manufacture increased slightly and a small profit was made.

The mixed commercial and residential development inΒ McDonald Road,Β EdinburghΒ continues apace. We have completed the residential joint venture with Kiltane Developments Ltd (formerly Keane Developments Ltd) atΒ Duff Street,Β Edinburgh. Over 50% of the flats have been sold.

FUTURE PROSPECTS

Rental income is expected to increase.

We have almost completed the second and final phase of our joint venture with Walker Group atΒ PrestonfieldΒ Park,Β EdinburghΒ comprising five industrial units, four of which are let or pre-let and one of which is partly let.

We have commenced a second speculative office block atΒ GlenbervieΒ BusinessΒ Park, Larbert and a medium sized speculative industrial unit which is capable of sub-division into four smaller units at Bilston Glen, nearΒ Edinburgh.

The amount of contract work in hand is more than at this time last year. The majority of this work has been obtained on a negotiated and/or design and construct basis and the balance by traditional competitive tender, however, costs have been rising significantly. Private house sales have stalled.

These are uncertain times which make forecasting difficult. However, disregarding the impact on the Income Statement of including unrealised gains/deficits in revalued property, I anticipate that the underlying profit for the current year will be less than last year.

J. M. SMART

Chairman

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2008

2008Β 

2007Β 

Β£000Β 

Β£000Β 

Β 

Revenue

25,416Β 

19,977Β 

Own work capitalised

2,157Β 

4,579Β 

27,573Β 

24,556Β 

Cost of sales

(24,447)

(21,464)

Gross Profit

3,216Β 

3,092Β 

Other operating income

5,228Β 

5,024Β 

Net operating expenses

(5,101)

(5,033)

Operating Profit before profits on sale and net

revaluation gains on investment properties

3,253Β 

3,083Β 

Profit arising on sale of investment properties

3,890Β 

627Β 

Net (deficit)/gain on valuation of investment properties

(2,655)

1,944Β 

Operating Profit

4,488Β 

5,654Β 

Share of profits in Joint Ventures

45Β 

1,800Β 

Income from investments

79Β 

63Β 

ProfitΒ on sale of investments

33Β 

95Β 

Finance income

1,358Β 

851Β 

Finance costs

(154)

(319)

Profit before tax

5,849Β 

8,144Β 

Taxation

(518)

(1,412)

Profit attributable to equity shareholders

5,331Β 

6,732Β 

Earnings per share - Basic and Diluted

52.88p

66.77p

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

for the year ended 31st JULY 2008

2008Β 

2007Β 

Β£000Β 

Β£000Β 

Actuarial gain recognised on defined benefit pension scheme

1,381Β 

2,755Β 

Deferred taxation on actuarial gain

(387)

(826)

Net gain recognised directly in equity

994Β 

1,929Β 

Profit for period

5,331Β 

6,732Β 

Total recognised income and expense for the period

6,325Β 

8,661Β 

Attributable to equity shareholders

6,325Β 

8,661Β 

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

ShareΒ 

FairΒ Β ValueΒ 

RetainedΒ 

CapitalΒ 

ReserveΒ 

EarningsΒ 

TotalΒ 

Β£000Β 

Β£000Β 

Β£000Β 

Β£000Β 

As at 1st August 2006

1,008Β 

473Β 

82,599Β 

84,080Β 

Transfer between reserves

-Β 

(125)

125Β 

-Β 

Total recognised Income and Expense

-Β 

-Β 

8,661Β 

8,661Β 

Fair value adjustment net of tax

-Β 

24Β 

-Β 

24Β 

Dividends

-Β 

-Β 

(630)

(630)

As at 31st July 2007

1,008Β 

372

90,755Β 

92,135Β 

Total recognised Income and Expense

-Β 

-Β 

6,325Β 

6,325Β 

Fair value adjustment net of tax

-Β 

(499)

-Β 

(499)

Dividends

-Β 

-Β 

(647)

(647)

As at 31st July 2008

1,008Β 

(127)

96,433Β 

97,314Β 

CONSOLIDATED BALANCE SHEET as at 31st JULY 2008

2008Β 

2007Β 

Β£000Β 

Β£000Β 

Non-current assets

Property, plant and equipment

4,333Β 

2,537Β 

Investment properties

68,149Β 

72,545Β 

Investments in Joint Ventures

2,067Β 

1,996Β 

Financial assets

1,533Β 

1,695Β 

Other receivables

3,176Β 

2,176Β 

Deferred tax asset

936Β 

1,641Β 

80,194Β 

82,590Β 

Current assets

Inventories

8,184Β 

7,635Β 

Trade and other receivables

3,830Β 

3,700Β 

Cash and bank

18,390Β 

16,468Β 

30,404Β 

27,803Β 

Total Assets

110,598Β 

110,393Β 

Non-current liabilities

Retirement benefit obligations

1,089Β 

5,280Β 

Deferred tax liabilities

5,944Β 

7,843Β 

7,033Β 

13,123Β 

Current liabilities

Trade and other payables

5,518Β 

4,265Β 

Current tax liabilities

733Β 

870Β 

6,251Β 

5,135Β 

Total Liabilities

13,284Β 

18,258Β 

Net Assets

97,314Β 

92,135Β 

Equity

Called up share capital

1,008Β 

1,008Β 

Fair value reserve

(127)

372Β 

Retained Earnings

96,433Β 

90,755Β 

97,314Β 

92,135Β 

CONSOLIDATED CASH FLOW STATEMENT year ended 31st JULY 2008

2008Β 

2007Β 

Β£000Β 

Β£000Β 

Profit before tax

5,849Β 

8,144Β 

Share of profits from Joint Ventures

(45)

(1,800)

Depreciation

533Β 

483Β 

Unrealised revaluation deficit/(gains) on investment properties

2,655Β 

(1,944)

Gain on sale of property, plant and equipment

(32)

(68)

Gain on sale of investment properties

(3,890)

(627)

Profit on sale of financial assets

(33)

(95)

Change in retirement benefits

(2,810)

(166)

Interest received

(1,257)

(740)

Interest received by Joint Ventures

(101)

(111)

Interest paid

7Β 

-Β 

Interest paid by Joint Ventures

96Β 

150Β 

Change in inventories

(549)

(5,330)

Change in receivables - current

(130)

(376)

Change in receivables - non current

(1,000)

-Β 

Change in payables

1,253Β 

934Β 

546Β 

(1,546)

Tax paid on profits

(2,070)

(2,346)

Net cash flow from operating activities

(1,524)

(3,892)

Cash flows from investing activities

Purchase of property, plant and equipment

(757)

(465)

Purchase of investment properties

(6)

(5)

Expenditure on own work capitalisedΒ - investment properties

(549)

(4,579)

Expenditure on own work capitalisedΒ - properties under construction

(1,608)

-Β 

SaleΒ of property, plant and equipment

69Β 

79Β 

SaleΒ of investment properties

6,188Β 

12,046Β 

Purchase of financial assets

(639)

(282)

Proceeds of sale of financial assets

145Β 

205Β 

Interest received

1,257Β 

740Β 

Interest paid

(7)

-Β 

Dividend received from Joint Venture

-Β 

3,000Β 

Net cash from investing activities

4,093Β 

10,739Β 

Cash flows from financing activities

Dividends paid

(647)

(630)

Net cash used in financing activities

(647)

(630)

Increase in cash, cash equivalents and bank

1,922Β 

6,217Β 

Cash, cash equivalents and bank at beginning of period

16,468Β 

10,251Β 

Cash, cash equivalents and bank at end of period

18,390Β 

16,468Β 

NOTES TO THE PRELIMINARY STATEMENT

1. Basis of Preparation

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 1985Β and accordingly does not itself comply with IFRSΒ or the Companies Act 1985.

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2008Β and the financial information included in this preliminaryΒ statementΒ and the accounting policies disclosed in the 2007Β Annual Report and Statement of Accounts.

The consolidated financial statements are prepared under the historical cost convention with the exception of financial assets which are recognised at fair value.

Β 

The financial information for the year to 31st July 2007Β is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditor provided an unqualified audit report and which did not contain a statement under S237 of Companies Act 1985.

Β 

2. Dividends

2008Β 

2007Β 

Β£000Β 

Β£000Β 

Ordinary dividends

2008 Interim dividend of 3.00p per share

147Β 

-Β 

2007 Final dividend of 10.15p per share

500Β 

-Β 

2007 Interim dividend of 3.00p per share

-Β 

147Β 

2006 Final dividend of 9.80p per share

-Β 

483Β 

647Β 

630Β 

The Company is proposing a final dividend ofΒ 10.50p per share for the year to 31st July 2008Β which after waivers by members holding approximately 51% of the shares will cost the Company Β£517,000.

The dividend if approved will be paid onΒ 22th December 2008Β to shareholders on the Register at the close of business onΒ 5th December 2008.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR UOOKRWKRARRA
Date   Source Headline
16th Apr 20154:44 pmRNSTransaction in Own Shares
14th Apr 20153:42 pmRNSTransaction in Own Shares
8th Apr 20154:59 pmRNSTransaction in Own Shares
26th Mar 201511:21 amRNSHalf Yearly Report
27th Jan 201510:54 amRNSTransaction in Own Shares
20th Jan 20155:14 pmRNSTransaction in Own Shares
9th Jan 20155:24 pmRNSTransaction in Own Shares
5th Jan 201512:40 pmRNSTransaction in Own Shares
22nd Dec 201411:15 amRNSTransaction in Own Shares
19th Dec 201411:53 amRNSTransaction in Own Shares
24th Nov 20142:29 pmRNSAnnual Financial Report
17th Nov 20144:36 pmRNSTransaction in Own Shares
10th Nov 20145:04 pmRNSTransaction in Own Shares
30th Oct 201410:23 amRNSFinal Results
16th Jul 20144:49 pmRNSTransaction in Own Shares
10th Jul 20142:21 pmRNSTransaction in Own Shares
13th Jun 20143:36 pmRNSTransaction in Own Shares
13th Jun 201412:03 pmRNSInterim Management Statement
28th May 20145:06 pmRNSTransaction in Own Shares
1st May 20145:11 pmRNSTransaction in Own Shares
27th Mar 201410:34 amRNSHalf Yearly Report
29th Jan 20145:54 pmRNSTransaction in Own Shares
20th Dec 201312:39 pmRNSTransaction in Own Shares
20th Dec 201311:03 amRNSInterim Management Statement
4th Dec 20132:30 pmRNSTransaction in Own Shares
29th Nov 20134:47 pmRNSAnnual Information Update
29th Nov 20134:26 pmRNSAnnual Financial Report
31st Oct 20139:54 amRNSFinal Results
5th Jul 20134:01 pmRNSTransaction in Own Shares
14th Jun 20133:04 pmRNSInterim Management Statement
12th Jun 20135:04 pmRNSTransaction in Own Shares
21st May 20133:33 pmRNSTransaction in Own Shares
1st May 20135:06 pmRNSTransaction in Own Shares
19th Apr 20134:51 pmRNSTransaction in Own Shares
19th Apr 20131:57 pmRNSTransaction in Own Shares
12th Apr 20135:09 pmRNSTransaction in Own Shares
28th Mar 20139:41 amRNSHalf Yearly Report
30th Jan 20135:26 pmRNSTransaction in Own Shares
24th Jan 201310:26 amRNSDirectorate Change
23rd Jan 201310:58 amRNSDirectorate Change
14th Jan 20135:38 pmRNSTransaction in Own Shares
11th Jan 20135:01 pmRNSTransaction in Own Shares
9th Jan 201311:58 amRNSTransaction in Own Shares
19th Dec 20125:11 pmRNSTransaction in Own Shares
17th Dec 20124:39 pmRNSInterim Management Statement
17th Dec 20123:29 pmRNSTransaction in Own Shares
10th Dec 201212:15 pmRNSAnnual Information Update
3rd Dec 20124:53 pmRNSTransaction in Own Shares
30th Nov 20124:45 pmRNSTransaction in Own Shares
29th Nov 20124:59 pmRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.