Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says.Watch here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

Share Price is delayed by 15 minutes
Get Live Data
112.50    0.00 (0.00%)
Bid:
110.00
Ask:
115.00
Spread: 5.00 (4.545%)
Market Cap: £43.62m
SMJ Live PriceLast checked at - London Stock Exchange

Intraday Smart (J) & Co Share Chart

Final Results

3 Nov 2008 09:41

RNS Number : 2661H
Smart(J.)&Co(Contractors) PLC
03 November 2008
 



J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2008

PRELIMINARY STATEMENT

ACCOUNTS

Group profits for the year before tax, including an unrealised deficit in revalued property, as required by the International Financial Reporting Standards, were less than last year turning out at £5,849,000 This compares with the figure for last year of £8,144,000 which includes an unrealised gain in revalued property. If the impact of revalued property on the figures is disregarded then a truer reflection of Group Performance emerges in the form of an underlying profit before tax of £8,504,000 (including £3,890,000 profit from property sales) for the year under review which would compare with a figure for the previous year of £6,200,000 (including £2,129,000 profit from property sales).

The Board is recommending a Final Dividend of 10.50p nett making a total for the year of 13.50p nett which compares with 13.15p nett for the previous year. After waivers by members holding approximately 51% of the shares, the Dividends will cost the Company £664,000.

Profit adjusted for pension scheme deficit, dividends paid and fair value reserve when added to opening shareholders' funds brings the total equity of the Group to £97,314,000.

TRADING ACTIVITIES

Group turnover increased by 27%, own work capitalised decreased by 53% and other operating income increased by 4%. Total Group profits decreased by 28%. Underlying Group profits excluding an unrealised deficit in revalued property increased by 37%.

Turnover in contracting increased but a small loss was sustained. Private housing sales declined again. Sales in precast concrete manufacture increased slightly and a small profit was made.

The mixed commercial and residential development in McDonald RoadEdinburgh continues apace. We have completed the residential joint venture with Kiltane Developments Ltd (formerly Keane Developments Ltd) at Duff StreetEdinburgh. Over 50% of the flats have been sold.

FUTURE PROSPECTS

Rental income is expected to increase.

We have almost completed the second and final phase of our joint venture with Walker Group at Prestonfield ParkEdinburgh comprising five industrial units, four of which are let or pre-let and one of which is partly let.

We have commenced a second speculative office block at Glenbervie Business Park, Larbert and a medium sized speculative industrial unit which is capable of sub-division into four smaller units at Bilston Glen, near Edinburgh.

The amount of contract work in hand is more than at this time last year. The majority of this work has been obtained on a negotiated and/or design and construct basis and the balance by traditional competitive tender, however, costs have been rising significantly. Private house sales have stalled.

These are uncertain times which make forecasting difficult. However, disregarding the impact on the Income Statement of including unrealised gains/deficits in revalued property, I anticipate that the underlying profit for the current year will be less than last year.

J. M. SMART

Chairman

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2008

2008 

2007 

£000 

£000 

 

Revenue

25,416 

19,977 

Own work capitalised

2,15

4,579 

27,573 

24,556 

Cost of sales

(24,447)

(21,464)

Gross Profit

3,216 

3,092 

Other operating income

5,228 

5,024 

Net operating expenses

(5,101)

(5,033)

Operating Profit before profits on sale and net

revaluation gains on investment properties

3,253 

3,083 

Profit arising on sale of investment properties

3,890 

627 

Net (deficit)/gain on valuation of investment properties

(2,655)

1,944 

Operating Profit

4,488 

5,654 

Share of profits in Joint Ventures

45 

1,800 

Income from investments

79 

63 

Profit on sale of investments

33 

95 

Finance income

1,358 

851 

Finance costs

(154)

(319)

Profit before tax

5,849 

8,144 

Taxation

(518)

(1,412)

Profit attributable to equity shareholders

5,331 

6,732 

Earnings per share - Basic and Diluted

52.88p

66.77p

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

for the year ended 31st JULY 2008

2008 

2007 

£000 

£000 

Actuarial gain recognised on defined benefit pension scheme

1,381 

2,755 

Deferred taxation on actuarial gain

(387)

(826)

Net gain recognised directly in equity

994 

1,929 

Profit for period

5,331 

6,732 

Total recognised income and expense for the period

6,325 

8,661 

Attributable to equity shareholders

6,325 

8,661 

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

Share 

Fair  Value 

Retained 

Capital 

Reserve 

Earnings 

Total 

£000 

£000 

£000 

£000 

As at 1st August 2006

1,008 

473 

82,599 

84,080 

Transfer between reserves

- 

(125)

125 

- 

Total recognised Income and Expense

- 

- 

8,661 

8,661 

Fair value adjustment net of tax

- 

24 

- 

24 

Dividends

- 

- 

(630)

(630)

As at 31st July 2007

1,008 

372

90,755 

92,135 

Total recognised Income and Expense

- 

- 

6,325 

6,325 

Fair value adjustment net of tax

- 

(499)

- 

(499)

Dividends

- 

- 

(647)

(647)

As at 31st July 2008

1,008 

(127)

96,433 

97,314 

CONSOLIDATED BALANCE SHEET as at 31st JULY 2008

2008 

2007 

£000 

£000 

Non-current assets

Property, plant and equipment

4,333 

2,537 

Investment properties

68,149 

72,545 

Investments in Joint Ventures

2,067 

1,996 

Financial assets

1,533 

1,695 

Other receivables

3,176 

2,176 

Deferred tax asset

936 

1,641 

80,194 

82,590 

Current assets

Inventories

8,184 

7,635 

Trade and other receivables

3,830 

3,700 

Cash and bank

18,390 

16,468 

30,404 

27,803 

Total Assets

110,598 

110,393 

Non-current liabilities

Retirement benefit obligations

1,089 

5,280 

Deferred tax liabilities

5,944 

7,843 

7,033 

13,123 

Current liabilities

Trade and other payables

5,518 

4,265 

Current tax liabilities

733 

870 

6,251 

5,135 

Total Liabilities

13,284 

18,258 

Net Assets

97,314 

92,135 

Equity

Called up share capital

1,008 

1,008 

Fair value reserve

(127)

372 

Retained Earnings

96,433 

90,755 

97,314 

92,135 

CONSOLIDATED CASH FLOW STATEMENT year ended 31st JULY 2008

2008 

2007 

£000 

£000 

Profit before tax

5,849 

8,144 

Share of profits from Joint Ventures

(45)

(1,800)

Depreciation

533 

483 

Unrealised revaluation deficit/(gains) on investment properties

2,655 

(1,944)

Gain on sale of property, plant and equipment

(32)

(68)

Gain on sale of investment properties

(3,890)

(627)

Profit on sale of financial assets

(33)

(95)

Change in retirement benefits

(2,810)

(166)

Interest received

(1,257)

(740)

Interest received by Joint Ventures

(101)

(111)

Interest paid

7 

- 

Interest paid by Joint Ventures

96 

150 

Change in inventories

(549)

(5,330)

Change in receivables - current

(130)

(376)

Change in receivables - non current

(1,000)

- 

Change in payables

1,253 

934 

546 

(1,546)

Tax paid on profits

(2,070)

(2,346)

Net cash flow from operating activities

(1,524)

(3,892)

Cash flows from investing activities

Purchase of property, plant and equipment

(757)

(465)

Purchase of investment properties

(6)

(5)

Expenditure on own work capitalised - investment properties

(549)

(4,579)

Expenditure on own work capitalised - properties under construction

(1,608)

Sale of property, plant and equipment

69 

79 

Sale of investment properties

6,188 

12,046 

Purchase of financial assets

(639)

(282)

Proceeds of sale of financial assets

145 

205 

Interest received

1,257 

740 

Interest paid

(7)

- 

Dividend received from Joint Venture

- 

3,000 

Net cash from investing activities

4,093 

10,739 

Cash flows from financing activities

Dividends paid

(647)

(630)

Net cash used in financing activities

(647)

(630)

Increase in cash, cash equivalents and bank

1,922 

6,217 

Cash, cash equivalents and bank at beginning of period

16,468 

10,251 

Cash, cash equivalents and bank at end of period

18,390 

16,468 

NOTES TO THE PRELIMINARY STATEMENT

1. Basis of Preparation

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 1985 and accordingly does not itself comply with IFRS or the Companies Act 1985.

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2008 and the financial information included in this preliminary statement and the accounting policies disclosed in the 2007 Annual Report and Statement of Accounts.

The consolidated financial statements are prepared under the historical cost convention with the exception of financial assets which are recognised at fair value.

 

The financial information for the year to 31st July 2007 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditor provided an unqualified audit report and which did not contain a statement under S237 of Companies Act 1985.

 

2. Dividends

2008 

2007 

£000 

£000 

Ordinary dividends

2008 Interim dividend of 3.00p per share

147 

- 

2007 Final dividend of 10.15p per share

500 

- 

2007 Interim dividend of 3.00p per share

- 

147 

2006 Final dividend of 9.80p per share

- 

483 

647 

630 

The Company is proposing a final dividend of 10.50p per share for the year to 31st July 2008 which after waivers by members holding approximately 51% of the shares will cost the Company £517,000.

The dividend if approved will be paid on 22th December 2008 to shareholders on the Register at the close of business on 5th December 2008.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UOOKRWKRARRA
Date   Source Headline
28th Aug 200911:33 amRNSDirector/PDMR Shareholding
5th Aug 200912:34 pmRNSHolding(s) in Company
5th Aug 200912:27 pmRNSDirector/PDMR Shareholding
4th Jun 200912:09 pmRNSInterim Management Statement
30th Mar 200912:32 pmRNSHalf Yearly Report
18th Dec 20083:04 pmRNSInterim Management Statement
20th Nov 20084:57 pmRNSAnnual Report and Accounts
3rd Nov 20089:41 amRNSFinal Results
15th Jul 20084:36 pmRNSPrice Monitoring Extension
5th Jun 20081:07 pmRNSInterim Management Statement
4th Apr 20087:30 amRNSRestoration - Smart (J)
3rd Apr 20084:38 pmRNSInterim Results
1st Apr 20088:00 amRNSTemporary Suspension
1st Apr 20087:30 amRNSSuspension - Smart (J)
23rd Nov 200712:03 pmRNSAnnual Report and Accounts
5th Nov 20073:56 pmRNSFinal Results
23rd Apr 20071:05 pmRNSInterim Results
22nd Dec 200612:19 pmRNSTotal Voting Rights
16th Nov 200610:02 amRNSAnnual Report and Accounts
30th Oct 20063:44 pmRNSFinal Results
24th Oct 20069:50 amRNSHolding(s) in Company
25th Jul 200610:37 amRNSHolding(s) in Company
24th Apr 20062:33 pmRNSInterim Results
6th Feb 20064:48 pmRNSDirector/PDMR Shareholding
17th Nov 20052:50 pmRNSAnnual Report and Accounts
17th Nov 20052:47 pmRNSDirector/PDMR Shareholding
31st Oct 20059:32 amRNSFinal Results
25th Apr 20059:03 amRNSInterim Results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.