Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

28 Mar 2013 09:41

RNS Number : 1190B
Smart(J.)&Co(Contractors) PLC
28 March 2013
 



 

 

 

 

 

J. SMART & CO. (CONTRACTORS) PLC

 

 

 

 

 

 

 

 

 

INTERIM REPORT

 

FOR THE SIX MONTHS TO

 

31st JANUARY 2013

J SMART & CO. (CONTRACTORS) PLC

 

CHAIRMAN'S REVIEW

 

 

INTERIM REPORT

Unaudited Group profit for the six months to 31st January 2013 amounted to £1,024,000 compared with a profit of £1,457,000 for the corresponding period last year. Group turnover decreased by 2%. Own work capitalised decreased by 2%.

 

In accordance with our normal practice there has been no revaluation of our investment properties at the end of the half year. Had a revaluation been carried out then we believe that this would probably have resulted in a reduced headline profit figure as calculated in accordance with the International Financial Reporting Standards.

 

Private dwelling sales were again negligible in the period under review. Our mixed commercial and residential development at Robertson Avenue is well advanced. We have another industrial development in view.

 

Contracting work and the margins in same continue to be elusive.

 

 

INTERIM DIVIDEND

The Board announces an interim dividend of 0.92p per share (2012 0.92p) to be paid on 3rd June 2013 to shareholders on the register at the close of business on 10th May 2013. The interim dividend will cost the Company £441,000.

 

 

FUTURE PROSPECTS

We have less contracting work in hand than at this time last year. We are at present in the middle of a redundancy programme and it seems clear that turnover for the year will be less than last year. As in recent years the prospect of obtaining future contracts is uncertain.

 

The slow rate of private dwelling sales in the first half of the year has so far not been followed by the usual Spring revival.

 

While letting of our recent commercial and industrial developments remains disappointing, occupancy levels in our established developments continue to hold up well, particularly in the case of small industrial units.

 

Trading remains difficult on most fronts. A softening in property values is conceivable by the end of the year which, as required by the International Financial Reporting Standards, would adversely affect the headline figure for the full year. As indicated in the last annual report, uncertainties continue to make forecasting difficult. However it seems likely that, discounting any property sales, underlying profit for the current financial year will be considerably less than last year.

 

 

 

 

 

 

 

 

28th March 2013

J.M. SMART

Chairman

 

CONSOLIDATED INCOME STATEMENT

 

 

 

 

 

Notes

6 Months

ended

31.1.13

(Unaudited)

£000

6 Months

ended

31.1.12

(Unaudited)

£000

Year

ended

31.7.12

(Audited)

£000

 

 

 

 

 

 

 

 

Group construction work carried out and share of Joint Ventures' turnover

13,456 

13,757 

 

28,080 

Less: Share of Joint Ventures' turnover

(67)

(67)

Less: Own construction work capitalised

 (1,723)

 (1,755)

 (3,329)

REVENUE

11,733 

11,935 

24,684 

 

Cost of sales

(10,730)

(10,561)

(20,743)

GROSS PROFIT

1,003 

1,374 

3,941 

 

Other operating income

 

 

2,744 

 

2,737 

 

5,518 

Net operating expenses

 (3,036)

(2,891)

(6,102)

OPERATING PROFIT BEFORE PROFIT ON SALE AND NET DEFICIT ON VALUATION OF INVESTMENT PROPERTIES

 

 

 

711 

 

 

1,220 

 

 

3,357 

Profit arising on sale of investment properties

 

Net deficit on valuation of investment properties

 

(4,042)

OPERATING PROFIT/(LOSS)

711 

1,220 

(685)

 

Share of profits/(losses) in Joint Ventures

203 

 

113 

(15)

Income from available for sale financial assets

68 

61 

128 

Profit on sale of available for sale financial assets

34 

Finance income

34 

63 

593 

PROFIT BEFORE TAX

1,024 

1,457 

55 

 

Taxation

 

5

 (95)

 

(170)

 

(586)

 

PROFIT/(LOSS) ATTRIBUTABLE TO EQUITY SHAREHOLDERS

929 

 

 

1,287 

 

(531)

 

EARNINGS/(LOSS) PER SHARE - BASIC AND DILUTED

 

 

7

 

 

1.89p

 

 

2.55p

 

 

(1.06)p

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

 

6 Months

ended

31.1.13

(Unaudited)

£000

6 Months

ended

31.1.12

(Unaudited)

£000

Year

ended

31.7.12

(Audited)

£000

Profit/(loss) for the period

929 

 

1,287 

 (531)

Fair value adjustment of available for sale financial assets

397 

 (98)

46 

Tax adjustment on fair value reserve

 (71)

28 

Actuarial loss recognised on defined benefit

pension scheme

 

 

 (4,517)

Deferred taxation on actuarial loss

937 

Other comprehensive income/(expense) for the period

326 

 (70)

 (3,529)

 

TOTAL COMPREHENSIVE INCOME/(EXPENSE) FOR THE PERIOD

1,255 

 

 

1,217 

 (4,060)

ATTRIBUTABLE TO EQUITY SHAREHOLDERS

1,255 

 

 

1,217 

 (4,060)

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

Notes

Share Capital

Capital Redemption Reserve

Fair Value Reserve

Retained Earnings

Total

£000

£000

£000

£000

£000

As at 1 August 2012

989 

19 

458 

89,843 

91,309 

Comprehensive Income

Profit for the period

929 

929 

Other Comprehensive Income

Fair value adjustment of available

for sale financial assets

397 

397 

Tax adjustment on fair value reserve

 (71)

 (71)

Actuarial loss recognised on defined benefit pension scheme

Deferred taxation on actuarial loss

Total comprehensive income

326 

929 

1,255 

Transactions with owners, recorded directly in equity

 

Shares purchased and cancelled

 (32)

 (1,207)

 (1,239)

Transfer to Capital Redemption Reserve

 32

 (32)

Dividends

6

 (968)

 (968)

Total transactions with owners

 (32)

 32

 (2,207)

 (2,207)

As at 31 January 2013

957 

 51

784 

88,565 

90,357 

 

 

 

As at 1 August 2011

1,008 

407 

96,145 

97,560 

Comprehensive Income

Profit for the period

1,287 

1,287 

Other Comprehensive Income

Fair value adjustment of available

for sale financial assets

 (98)

 (98)

Tax adjustment on fair value reserve

28 

28 

Actuarial loss recognised on defined benefit pension scheme

Deferred taxation on actuarial loss

Total comprehensive (expense)/ income

 (70)

1,287 

1,217 

Transactions with owners, recorded directly in equity

 

Shares purchased and cancelled

 (3)

 (107)

 (110)

Transfer to Capital Redemption Reserve

 (3)

Dividends

6

 (978)

 (978)

Total transactions with owners

 (3)

 (1,088)

 (1,088)

As at 31 January 2012

1,005 

337 

96,344 

97,689 

 

 

As at 1 August 2011

1,008 

407 

96,145 

97,560 

Comprehensive Income

Loss for the period

 (531)

 (531)

Other Comprehensive Income

Fair value adjustment of available

for sale financial assets

46

46 

Tax adjustment on fair value reserve

5

Actuarial loss recognised on defined benefit pension scheme

 (4,517)

 (4,517)

Deferred taxation on actuarial loss

937 

937 

Total comprehensive income/ (expense)

51 

 (4,111)

 (4,060)

Transactions with owners, recorded directly in equity

 

Shares purchased and cancelled

 (19)

 (732)

 (751)

Transfer to Capital Redemption Reserve

 19

 (19)

Dividends

6

 (1,440)

 (1,440)

Total transactions with owners

 (19)

 19

 (2,191)

 (2,191)

As at 31 July 2012

989 

19 

458 

89,843 

91,309 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

 

 

 

 

6 Months

ended

31.1.13

(Unaudited)

£000

6 Months

ended

31.1.12

(Unaudited)

£000

Year

ended

31.7.12

(Audited)

£000

 

NON-CURRENT ASSETS

 

 

Property, plant and equipment

1,175

1,305

1,122

Investment properties

71,189

74,411

70,437

Investments in Joint Ventures

1,200

1,125

997

Available for sale financial assets

3,421

2,920

2,988

Retirement benefit surplus

1,660

Deferred tax assets

557

253

557

77,542

81,674

76,101

 

CURRENT ASSETS

Inventories

 11,983

8,516

10,654

Trade and other receivables

7,627

7,660

6,921

Current tax assets

34

Cash at bank and in hand

4,872

14,276

 9,761

24,516

30,452

27,336

TOTAL ASSETS

102,058

112,126

103,437

 

NON-CURRENT LIABILITIES

Retirement benefit obligations

1,490

1,490

Deferred tax liabilities

2,251

2,824

2,180

3,741

2,824

3,670

 

CURRENT LIABILITIES

Trade and other payables

4,627

4,266

3,961

Current tax liabilities

130

32

Bank overdraft

3,333

7,217

 4,465

 7,960

 11,613

 8,458

TOTAL LIABILITIES

 11,701

 14,437

 12,128

 

NET ASSETS

 

 90,357

 

 97,689

 

 91,309

 

EQUITY

Called up share capital

957

1,005

989

Capital redemption reserve

51

3

19

Fair value reserve

784

337

458

Retained earnings

88,565

96,344

 89,843

TOTAL EQUITY

90,357

97,689

 91,309

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

 

 

 

Notes

6 Months

ended

31.1.13

(Unaudited)

£000

6 Months

ended

31.1.12

(Unaudited)

£000

Year

ended

31.7.12

(Audited)

£000

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

8

 

 

(438)

 

 

(378)

 

 

984 

 

Tax paid on profits

 

(161)

 

(274)

 

(823)

 

NET CASH FLOW FROM OPERATING ACTIVITIES

 

 

(599)

 

 

(652)

 

 

 161 

 

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(241)

(196)

(230)

Additions to investment properties

(29)

(70)

(94)

Sale of property, plant and equipment

36 

16 

Sale of investment properties

1,000 

Expenditure on own work capitalised - investment properties

 

(1,723)

 

(1,755)

 

(3,329)

Purchase of available for sale financial assets

(220)

(49)

Proceeds of sale of available for sale financial assets

192 

159 

Interest received

34 

63 

103 

NET CASH USED IN INVESTING ACTIVITIES

 

 (951)

 

 (1,951)

 

 (3,424)

 

CASH FLOWS FROM FINANCING ACTIVITIES

Purchase of own shares

(1,239)

(110)

(751)

Dividends paid

(968)

(978)

(1,440)

NET CASH USED IN FINANCING ACTIVITIES

 

(2,207)

 

(1,088)

 

(2,191)

 

DECREASE IN CASH, CASH EQUIVALENTS AND BANK

 

 

(3,757)

 

 

(3,691)

 

 

 (5,454)

 

CASH, CASH EQUIVALENTS AND BANK AT BEGINNING OF PERIOD

 

 

5,296 

 

 

10,750 

 

 

10,750 

 

CASH, CASH EQUIVALENTS AND BANK AT END OF PERIOD

 

 

 

 

1,539 

 

 

7,059 

 

 

5,296 

 

 

NOTES TO INTERIM FINANCIAL STATEMENTS

 

1. BASIS OF PREPARATION

 

J. Smart & Co. (Contractors) PLC is a company domiciled in the United Kingdom. The condensed consolidated interim financial statements of the Company for the six months ended 31st January 2013 comprise the Company and its Subsidiaries, together referred to as the Group, and the Group's interest in jointly controlled entities.

 

The condensed consolidated interim financial statements for the six months to 31st January 2013 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 Interim Financial Reporting as adopted by the European Union.

 

The condensed consolidated interim financial statements for the six months to 31st January 2013 do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year to 31st July 2012, which have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

 

The statutory financial statements for the year to 31st July 2012 have been filed with the Registrar of Companies and a copy may be obtained from Companies House. These have been audited and contain an unqualified audit opinion, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498 of the Companies Act 2006.

 

The condensed consolidated interim financial statements have not been audited or reviewed by the Company's auditors.

 

2. ACCOUNTING POLICIES

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention except where the measurement of balances at fair value is required for available for sale financial assets.

 

The accounting policies adopted are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31st July 2012, with the exception of the following policies regarding the accounting for pension scheme deficit and investment properties revaluations.

 

For the condensed consolidated interim financial statements the assets and liabilities of the pension scheme are estimated to be unchanged from the values included at the previous year end.

 

In accordance with long standing practice, the Group's investment properties are revalued annually on 31st July each year. No revaluation adjustment is made in the condensed consolidated interim financial statements.

 

Interpretations effective in period

The following new standards and amendments to standards are mandatory for the first time for the financial year to 31st July 2013 but have no impact on the Group other than the presentation of information in the financial statements:

 

·; Amendment to IAS1 - Presentation of Financial Statements

 

The preparation of the condensed consolidated interim financial statements requires management to make estimates and assumptions concerning the future that may affect the application of accounting policies and the reported amounts of assets, liabilities and income and expenses. Management believes that the estimates and assumptions used in the preparation of these accounts are reasonable. However, actual outcomes may differ from those anticipated.

 

The Directors have a reasonable expectation that the Company and Group as a whole have adequate resources to continue in operational existence for the foreseeable future, a period of not less than twelve months from the date of these accounts. For this reason, the Directors continue to adopt the going concern basis in preparing the condensed consolidated interim financial statements.

 

3. PRINCIPAL RISKS AND UNCERTAINTIES

 

The principal risks and uncertainties which could have a material impact on the Group's performance for the remainder of the current financial year remain the same as those detailed in the Group's Annual Report and Financial Statements for the year to 31st July 2012.

 

4. SEGMENTAL INFORMATION

 

The Group has identified operating segments on the basis of internal reporting components that are regularly reviewed by the chief operating decision maker to allow the allocation of resources to segments and assess their performance. The Board of Directors has been recognised as the chief operating decision maker.

 

All revenue arises from activities within the UK and therefore the Board of Directors does not consider the business from a geographical perspective. The operating segments are based on activity and performance of an operating segment is based on a measure of operating profit/(loss).

 

External

Revenue

£000

Internal

Revenue

£000

Total

Revenue

£000

Operating Profit/(Loss)

31.1.13

£000

31.1.12

£000

31.7.12

£000

31st JANUARY 2013

(Unaudited)

Construction activities

11,733

1,723

13,456

(1,144)

Investment activities

 2,744

2,744

 1,855 

14,477

1,723

16,200

711 

31st JANUARY 2012

(Unaudited)

Construction activities

11,935

1,755

13,690

(455)

Investment activities

 2,737

2,737

 1,675 

14,672

1,755

16,427

1,220 

31st JULY 2012

(Audited)

Construction activities

24,684

3,329

28,013

(25)

Investment activities

5,518

5,518

(660)

30,202

3,329

33,531

(685)

 

OPERATING PROFIT/(LOSS)

 

 

 

711

 

1,220

(685)

Share of results of Joint Ventures

203

113

(15)

Finance and investment income

110

124

755 

PROFIT BEFORE TAX ON ORDINARY ACTIVITIES

1,024

1,457

55 

 

 

5. TAXATION

 

The tax charge for the 6 months to 31st January 2013 is based on the corporation tax rate at 23.67% (2012, 25.33%).

 

6. DIVIDENDS

6 Months

Ended

31.1.13

(Unaudited)

£000

6 Months

Ended

31.1.12

(Unaudited)

£000

Year

Ended

31.7.12

(Audited)

£000

 

ORDINARY DIVIDENDS

2012 Final dividend of 1.98p per 2p share

968 

2012 Interim dividend of 0.92p per 2p share

462 

2011 Final dividend of 9.70p per 10p share

978 

978 

 968 

 978 

1,440 

 

The interim dividend of 0.92p per share for the year to 31st July 2013 will be paid on 3rd June 2013 to shareholders on the register at 10th May 2013. The interim dividend will cost the company £441,000.

 

7. EARNINGS/(LOSS) PER SHARE

Profit/(Loss)

attributable

to equity

shareholders

£000

 

Basic

Earnings/

(Loss)

per share

 

6 months to 31st January 2013

 

 929 

 

 1.89p

 

6 months to 31st January 2012

 

 1,287 

 

 2.55p

 

Year to 31st July 2012

(531)

 

(1.06)p

 

Basic earnings/(loss) per share are calculated by dividing the profit/(loss) attributable to equity shareholders by the weighted average number of shares in issue during the period.

 

During the 6 months to 31st January 2013 the Company purchased for immediate cancellation 1,587,695 Ordinary Shares of 2p.

 

The earnings per share for the 6 months to 31st January 2013 is based on weighted average number of shares amounting to 49,092,359, the earnings per share for the 6 months to 31st January 2012 is based on a weighted average number of shares amounting to 50,401,033 and the basic loss per share for the year to 31st July 2012 is based on a weighted average number of shares amounting to 50,201,047.

 

There is no difference between basic and diluted earnings per share.

 

 

 

8. RECONCILIATION OF OPERATING PROFIT/(LOSS) TO CASH FLOWS FROM

OPERATING ACTIVITIES

6 Months

ended

31.1.13

(Unaudited)

£000

6 Months

ended

31.1.12

(Unaudited)

£000

Year

ended

31.7.12

(Audited)

£000

Profit before tax

1,024 

1,457 

55 

Share of (profits)/losses from Joint Ventures

(203)

(113)

15 

Depreciation

169 

178 

363 

Unrealised valuation deficit on investment properties

4,042 

Profit on sale of property, plant and equipment

(17)

(4)

(6)

Profit on sale of investment properties

Profit on sale of available for sale financial assets

(8)

(34)

Change in retirement benefits

(1,367)

Interest received

(34)

(63)

(103)

Change in inventories

(1,329)

(1,438)

(2,021)

Change in receivables

(706)

(285)

454 

Change in payables

666 

(110)

(414)

 

NET CASH GENERATED FROM OPERATIONS

 

(438)

 

(378)

 

984 

 

9. RELATED PARTY TRANSACTION

 

Related parties are consistent with those disclosed in the Group's Annual Report and Statement of Accounts for the year to 31st July 2012.

 

On 13th December 2012 the group sold one of its investment properties to The Roofing and Building Supply Co Limited, a company in which directors D. W. Smart and J. R. Smart have a material beneficial interest, for £1,000,000. This transaction was at normal commercial rates.

 

Other related party transactions, including salary and benefits provided to Directors and key management, were not material to the financial position or performance of the Group for the period.

 

 

 STATEMENT OF DIRECTORS' RESPONSIBILITES

 

 

The Directors named below, confirm on behalf of the Board of Directors that to the best of their knowledge that the condensed consolidated interim financial statements for the six months to 31st January 2013 have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union. The condensed consolidated interim financial statement includes a fair review of the information required by Disclosure and Transparency Rules 4.2.7 and DTR 4.2.8, being:

 

·; an indication of important events that have occurred during the six months to 31st January 2013 and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year, and

 

·; material related party transactions in the six months to 31st January 2013 and any material changes in the related party transactions described in the last annual report.

 

The Directors of the Company are listed in the Annual Report and Statement of Accounts for the year to 31st July 2012. Since that year end, L. E. Glenday retired as a director on 22nd January 2013 and J. R. Smart was appointed a Director on 23rd January 2013.

 

 

 

By order of the Board

J.M. SMART, Director

D.W. SMART, Director

28th March 2013

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GCGDXUXDBGXI
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.