Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSmart (J) & Co Regulatory News (SMJ)

Share Price Information for Smart (J) & Co (SMJ)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 125.00
Bid: 120.00
Ask: 130.00
Change: 0.00 (0.00%)
Spread: 10.00 (8.333%)
Open: 125.00
High: 125.00
Low: 125.00
Prev. Close: 125.00
SMJ Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

30 Oct 2014 10:23

RNS Number : 7044V
Smart(J.)&Co(Contractors) PLC
30 October 2014
 



J SMART & CO (CONTRACTORS) PLC AND SUBSIDIARY COMPANIES

ACCOUNTS FOR THE YEAR ENDED 31st JULY 2014

PRELIMINARY STATEMENT

 

ACCOUNTS

 

Headline Group profit for the year before tax, including an unrealised deficit in revalued property as required by the International Financial Reporting Standards was £1,207,000 compared with a restated headline profit for last year of £533,000. If the impact of revalued property on the figures is disregarded, then a truer reflection of Group performance emerges in the form of an underlying profit before tax for the year under review of £1,764,000 (no property sales but including £1,299,000 profit from the sale of our listed stock market investment portfolio) which compares with the figure for the restated underlying profit last year of £3,660,000 (including £2,244,000 profit from property sales and a contribution from joint ventures relating to property sales).

 

The Board is recommending a Final Dividend of 2.04p nett making a total for the year of 2.96p nett which compares with 2.93p nett for the previous year. After waivers by members holding over 50% of the shares, the Final Dividend will cost the Company no more than £430,000.

 

 

 

TRADING ACTIVITIES

 

Group construction activities carried out including private residential sales increased by 20%. Disregarding private residential sales Group construction activities decreased by 26%. Own work capitalised decreased by 10%. Group revenue increased by 24% and headline Group profit increased by 126%. Underlying Group profit excluding the unrealised deficit in revalued property decreased by 52%.

 

As forecast, turnover in contracting was substantially less than last year and a loss was again sustained. Private residential sales were well up on last year. Sales in precast concrete manufacture increased and the loss was reduced.

 

Inter alia two large mixed social housing and private residential developments commenced at Seafield Street and Pilton Drive, Edinburgh, although too late to have any significant bearing on revenue for the year under review.

 

Occupancy levels at our industrial estates are satisfactory with Inchwood Business Park, Bathgate now filling up. Occupancy levels at our commercial office premises continue to disappoint.

 

 

 

FUTURE PROSPECTS

 

Work in hand in contracting is substantially more than at this time last year, albeit obtained at highly competitive rates.

 

Private residential sales will be considerably less than last year. Phase 1 of our industrial development at South Gyle, Edinburgh is now complete and has current interest. Property values continue to hold up, however should we fail to reduce the rental voids in our office properties further write downs in value will be inevitable.

 

Bearing in mind the foregoing and the current uncertain economic climate too many imponderables exist at this stage to permit even an approximate forecast of the outcome for the current year.

 

 

 

 

 

 

 

JOHN M SMART

Chairman

 

CONSOLIDATED INCOME STATEMENT for the year ended 31st JULY 2014

 

 

 

2014 

2013 

Restated 

(note 1)

£000 

£000 

Group construction activities

24,805 

20,595 

Less: Own construction work capitalised

(1,994)

(2,214)

 

 

Revenue1

22,811 

18,381 

Cost of sales

(22,521)

(17,313)

Gross Profit

290 

1,068 

Other operating income

5,253 

5,383 

Net operating expenses

(5,652)

(5,559)

Operating (Loss)/Profit before profit on sale and net deficit on valuation of investment properties

(109)

892 

Profit on sale of investment properties

124 

Net deficit on valuation of investment properties

(782)

(3,127)

Operating Loss

(891)

(2,111)

Share of profits in Joint Ventures

469 

2,438 

Income from available for sale financial assets

143 

138 

Profit on sale of available for sale financial assets

1,299 

Finance income

187 

100 

Finance costs

-

(40)

Profit before tax

1,207 

533 

Taxation

(182)

(385)

Profit attributable to equity shareholders

1,025 

148 

Earnings per share - Basic and Diluted

2.18p

0.31p

 

 

 

1. Group Revenue excludes the share of Joint Ventures' revenue of £nil (2013, £6,523,000).

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31st JULY 2014

2014 

2013 

Restated 

(note 1)

£000 

£000 

Profit for the year

1,025 

148 

Other comprehensive (loss)/income

Items that may be subsequently reclassified to the Income Statement:

Fair value of available for sale financial assets reclassified to Income Statement

(1,266)

736 

Tax adjustment on fair value reserve

180 

(108)

Total items which may be subsequently reclassified to the Income Statement

(1,086)

628 

Items that will not be subsequently reclassified to the Income Statement:

Actuarial (loss)/gain recognised in defined benefit pension scheme

(1,793)

3,222 

Deferred taxation on actuarial loss/(gain)

358 

(934)

Total items that will not be subsequently reclassified to the Income Statement

(1,435)

2,288 

Total other comprehensive (loss)/income

(2,521)

2,916 

Total comprehensive (loss)/income for the year, net of tax

(1,496)

3,064 

Attributable to equity shareholders

(1,496)

3,064 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

as at 31st July 2014

 

Share Capital

Capital Redemption Reserve

Fair Value Reserve

Retained Earnings

Total 

Restated

Restated 

(note 1)

(note 1)

£000 

£000 

£000 

£000 

£000 

At 1st August 2012

989 

19 

458 

89,843 

91,309 

Profit for the year

148 

148 

Other comprehensive income

628 

2,288 

2,916 

Total comprehensive income

628 

2,436 

3,064 

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(47)

(1,798)

(1,845)

Transfer to capital redemption reserve

47

(47)

Dividends

(1,403)

(1,403)

Total transactions with owners

(47)

47

(3,248)

(3,248)

At 31st July 2013

942 

66

1,086 

89,031 

91,125

Profit for the year

1,025 

1,025 

Other comprehensive loss

(1,086)

(1,435)

(2,521)

Total comprehensive loss

(1,086)

(410)

(1,496)

TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

Shares purchased and cancelled

(6)

(279)

(285)

Transfer to capital redemption reserve

6

(6)

Dividends

(862)

(862)

Total transactions with owners

(6)

6

(1,147)

(1,147)

At 31st July 2014

936 

72

87,474 

88,482

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31st JULY 2014

 

2014 

2013 

£000 

£000 

Non-current assets

Property, plant and equipment

1,380 

1,279 

Investment properties

63,609 

62,325 

Investments in Joint Ventures

1,288 

819 

Available for sale financial assets

3,817 

Retirement benefit surplus

1,629 

2,567 

Deferred tax asset

23 

109 

67,929 

70,916 

Current assets

Inventories

6,246 

13,620 

Trade and other receivables

11,099 

6,650 

Current tax assets

988 

90 

Cash at bank and in hand

16,802 

15,157 

35,135 

35,517 

Total Assets

103,064 

106,433 

Non-current liabilities

Deferred tax liabilities

1,707 

2,049 

Current liabilities

Trade and other payables

4,143 

3,595 

Bank overdraft

8,732 

9,664 

12,875 

13,259 

Total Liabilities

14,582 

15,308 

Net Assets

88,482 

91,125 

Equity

Called up share capital

936 

942 

Capital redemption reserve

72 

66 

Fair value reserve

1,086 

Retained earnings

87,474 

89,031 

Total Equity

88,482 

91,125 

CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31st JULY 2014

 

2014 

2013 

Restated 

(note 1)

£000 

£000 

Profit before tax

1,207 

533 

Share of profits from Joint Ventures

(469)

(2,438)

Depreciation

446 

360 

Unrealised valuation deficit on investment properties

782 

3,127 

Profit on sale of property, plant and equipment

(50)

(24)

Profit on sale of investment properties

(124)

Profit on sale of available for sale financial assets

(1,299)

(8)

Change in retirement benefits

(855)

(835)

Interest received

(62)

(100)

Change in inventories

7,374 

(2,235)

Change in receivables

(453)

311 

Change in payables

587 

(409)

7,208 

(1,842)

Tax paid on profits

(798)

(1,232)

Net cash flows from operating activities

6,410 

(3,074)

Cash flows from investing activities

Additions to property, plant and equipment

(582)

(544)

Additions to investment properties

(72)

(879)

Sale of property, plant and equipment

85 

51 

Sale of investment properties

8,202 

Expenditure on own work capitalised - investment properties

(1,994)

(2,214)

Purchase of available for sale financial assets

(406)

(277)

Proceeds of sale of available for sale financial assets

260 

192 

Acquisition of investment in subsidiary, net of cash acquired

(39)

(227)

Interest received

62 

100 

Dividend from Joint Venture

2,115 

Net cash flows from investing activities

(2,686)

6,519 

Cash flows from financing activities

Purchase of own shares

(285)

(1,845)

Dividends paid

(862)

(1,403)

Net cash flows from financing activities

(1,147)

(3,248)

Increase in cash and cash equivalents

2,577

197

Cash and cash equivalents at beginning of year

5,493 

5,296 

Cash and cash equivalents at end of year

8,070 

5,493 

NOTES TO THE PRELIMINARY STATEMENT

 

1. Basis of Preparation

 

This preliminary statement is an abridged version of the Company's full consolidated accounts, which have not yet been filed with the Registrar of Companies and have not yet been reported on by the Company's auditors.

 

The financial information included in this preliminary statement does not include all of the disclosures required by International Financial Reporting Standards (IFRS) or the Companies Act 2006 and accordingly does not itself comply with IFRS or the Companies Act 2006.

 

The company prepares its annual consolidated financial statements in accordance with IFRS and its interpretations issued by the International Accounting Standards Board as adopted by the European Union. There are no differences in the accounting policies applied in the preparation of the consolidated financial statements for the year to 31st July 2014 and the financial information included in this preliminary statement and the accounting policies disclosed in the 2013 Annual Report and Statement of Accounts, with the exception of the policy regarding the accounting for pension scheme obligations resulting from the application of IAS 19 (amended): Employee Benefits, the impact of which is detailed below.

 

The consolidated financial statements are prepared under the historical cost convention with the exception of investment properties and available for sale financial assets which are recognised at fair value.

 

The financial information for the year to 31st July 2013 is derived from the statutory accounts for that year which were submitted to the Registrar of Companies and upon which the Company's auditors provided an unqualified audit report and which did not contain a statement under S498 of the Companies Act 2006.

 

 

Restatement of prior year

 

In the current financial year the application of IAS 19 (amended): Employee Benefits impacts the measurement of the various components representing movements in retirement benefit obligations and associated disclosures, but not the Group's total retirement benefit obligations. Following the replacement of expected returns on pension scheme assets with a net finance cost in the Consolidated Income Statement, the profit for the period reduces and accordingly the actuarial gain in Other comprehensive income increases in the Consolidated Statement of Comprehensive Income.

 

This change has been applied retrospectively and accordingly the comparative figures have been restated for the year ended 31st July 2013. The effect is to increase the interest expense by £40,000 and reduce the interest income by £256,000 on retirement benefit obligations recognised in the Consolidated Income Statement, resulting in a total reduction to profit before tax of £296,000 and to increase the actuarial gain recognised in the Consolidated Statement of Comprehensive Income also by £296,000. Deferred taxation is also impacted upon and as a result the credit to the Consolidated Income Statement is increased by £60,000 and the charge to the Consolidated Statement of Comprehensive Income is also increased by £60,000. There has been no impact on the Group's retirement benefit surplus position recorded in the Balance Sheet at 31st July 2013.

 

 

The table below details the impact of the application of IAS 19 (amended): Employee Benefits on the accounts for the year to 31st July 2013:

 

£000 

CONSOLIDATED INCOME STATEMENT

Finance income and finance cost (as previously reported)

Expected return on pension scheme assets

1,272 

Interest cost of pension scheme liabilities

 (1,016)

Net finance income of pension scheme assets

256 

Finance income and finance costs (as restated)

Net interest expense on retirement benefit obligation

 (40)

Impact on finance income/(costs) and profit before taxation

 (296)

 

Tax

Adjustment to deferred tax thereon

60 

Impact on profit for the year - reduction

 (236)

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Actuarial gain on defined benefit pension scheme

Previously shown as

2,926 

Now shown as

3,222 

Impact on actuarial gain on defined benefit pension scheme

296 

 

Tax

Adjustment to deferred tax thereon

 (60)

Impact on Other comprehensive income for the year - increase

236 

 

 

2. Dividends

 

2014 

2013 

£000 

£000 

Ordinary dividends

2012 Final dividend of 1.98p per share

968 

2013 Interim dividend of 0.92p per share

435 

2013 Final dividend of 2.01p per share, after waivers

430 

2014 Interim dividend of 0.92p per share

432 

862 

1,403 

 

The Company is proposing a final dividend of 2.04p per share for the year to 31st July 2014 which, after waivers, will cost the Company no more than £430,000.

 

The dividend if approved will be paid on 22nd December 2014 to shareholders on the Register at the close of business on 28th November 2014.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR URURRSAAROAA
Date   Source Headline
16th Apr 20242:33 pmRNSHalf-year Report
2nd Apr 20242:09 pmRNSTotal Voting Rights
14th Mar 202412:14 pmRNSTransaction in Own Shares
1st Feb 20243:11 pmRNSTotal Voting Rights
22nd Jan 20242:44 pmRNSTransaction in Own Shares
19th Jan 202412:34 pmRNSSpecial Resolution
19th Jan 202412:25 pmRNSResult of AGM
15th Dec 20231:22 pmRNSAnnual Financial Report
1st Dec 202311:54 amRNSTotal Voting Rights
22nd Nov 20235:49 pmRNSTransaction in Own Shares
21st Nov 20235:00 pmRNSTransaction in Own Shares
17th Nov 20239:55 amRNSDividend Declaration
17th Nov 20239:50 amRNSFinal Results
1st Nov 20231:18 pmRNSTotal Voting Rights
6th Oct 20231:55 pmRNSTransaction in Own Shares
2nd Oct 202311:19 amRNSTotal Voting Rights
27th Sep 20232:09 pmRNSTransaction in Own Shares
1st Sep 20236:12 pmRNSTotal Voting Rights
23rd Aug 20233:11 pmRNSTransaction in Own Shares
2nd Aug 202312:44 pmRNSTransaction in Own Shares
1st Aug 20232:41 pmRNSTotal Voting Rights
12th Jul 20233:36 pmRNSTransaction in Own Shares
4th Jul 20234:24 pmRNSTransaction in Own Shares
30th Jun 20234:54 pmRNSTotal Voting Rights
20th Jun 20235:01 pmRNSTransaction in Own Shares
9th Jun 202311:57 amRNSTransaction in Own Shares
2nd Jun 202311:25 amRNSTotal Voting Rights
24th May 202310:22 amRNSTransaction in Own Shares
16th May 20234:45 pmRNSTransaction in Own Shares
2nd May 20232:26 pmRNSTotal Voting Rights
24th Apr 202312:26 pmRNSTransaction in Own Shares
20th Apr 20232:18 pmRNSTransaction in Own Shares
18th Apr 202312:33 pmRNSDividend Declaration
18th Apr 202312:21 pmRNSHalf-year Report
3rd Apr 20233:53 pmRNSTotal Voting Rights
7th Mar 20233:53 pmRNSTransaction in Own Shares
1st Mar 20233:01 pmRNSTotal Voting Rights
22nd Feb 20234:09 pmRNSTransaction in Own Shares
14th Feb 202311:15 amRNSTransaction in Own Shares
1st Feb 202312:43 pmRNSTransaction in Own Shares
1st Feb 20237:00 amRNSTotal Voting Rights
26th Jan 20235:28 pmRNSTransaction in Own Shares
19th Jan 20234:24 pmRNSResult of AGM
19th Jan 20233:30 pmRNSSpecial Resolutions
5th Jan 20234:57 pmRNSTotal Voting Rights
19th Dec 202211:28 amRNSFinal Results
1st Dec 20224:28 pmRNSTransaction in Own Shares
1st Dec 20229:47 amRNSTotal Voting Rights
18th Nov 20224:41 pmRNSTransaction in Own Shares
18th Nov 202211:41 amRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.