The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSable Mining Africa Regulatory News (SBLM)

  • There is currently no data for SBLM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

22 Dec 2014 07:00

RNS Number : 3855A
Sable Mining Africa Limited
22 December 2014
 



Sable Mining Africa Ltd / Index: AIM / Epic: SBLM / Sector: Natural Resources

 

22 December 2014

 

Sable Mining Africa Limited ('Sable Mining' or 'the Company')

Interim Results

 

Sable Mining Africa Ltd, the AIM listed iron ore exploration and development company, presents its results for the six months ended 30 September 2014.

 

Highlights

 

· Focus on the high grade, high margin, low capital intensity Nimba Iron Ore Project in south-east Guinea ('Nimba' or 'the Project')

 

· Commercial viability of Nimba demonstrated through Preliminary Feasibility Study ('PFS') which indicated comparatively low capex of US$299.3 million (including US$39.7 million contingency) projected

 

· Maiden JORC Reserve of 53.96 million tonnes ('Mt') at a grade of 61.6% iron ('Fe'), a mineral resource of 181.8Mt at an in-situ grade of 58.8% Fe - considerable exploration upside potential

 

· High grade DSO and Low Deleterious Elements - only a simple crush and screen process will be required in the early years of production

 

· Grant of Export Decree and Mining Licence granted by the Government of the Republic of Guinea

 

· Memorandum of Understanding with Government of Liberia regarding infrastructure development - existing nearby standard gauge railway approximately 26km away, linking the region to the major Liberian port of Buchanan

 

· Bankable Feasibility Study currently targeted for publication in 2015

 

Sable Mining Chief Executive Andrew Groves said, "Nimba remains an iron ore project with considerable commercial value through its vital combination of high grade hard lumpy DSO material, low strip ratio, proximal infrastructure and low capital intensity. Despite the evident downturn in the commodity market, I am confident that Nimba's key attributes place it as one of the very few undeveloped iron ore assets capable of getting into production in the current climate. We have a period of important news flow planned for 2015 and beyond, and I believe that these developments, in particular the BFS, will further demonstrate Nimba's exceptional value in the market place."

 

 

Chairman's Statement

 

As shareholders will no doubt be aware, the market sentiment towards iron ore has changed markedly over the past 12 months. However, I am pleased to advise our investors that Sable Mining remains in a strong position compared to many of its peers, with an exceptional high grade, low capital intensity project primed for swift development and a cash treasury capable of supporting the Company through its near term key development objectives. I continue to believe that our flagship asset, the Nimba Iron Ore Project in south-east Guinea ('Nimba' or 'the Project'), represents considerable value for Sable Mining, and I am confident that the Bankable Feasibility Study ('BFS'), which we currently anticipate publishing in 2015, will demonstrate its significant commercial value, further fuelling our strategy to move forward with development and production.

 

There are several key considerations to note as important differentiators between Nimba and many of its iron ore peers. Perhaps the first concern for many investors in the space - particularly in the current market for junior mining companies - is the projected capex. On this point, Nimba sets itself apart from competing projects with a modest projected capex of $299.3 million. This cost, which is very low in the global theatre of iron ore projects which routinely come in with capex figures ranging in the $ billions, is due to the combination of high grade DSO material (requiring limited processing), virtually no strip ratio and proximal infrastructure.

 

This particular combination of factors (explained above) also has a highly positive impact on projected FOB (Free on Board) operational costs, which are expected to be in the range of US$44/t and US$49/t, based on Panamax direct loading to Europe and Transhipment plus Capesize to Asia respectively. This obviously plays an enormous part in highlighting the Project's worth particularly in light of the dramatic downturn in iron ore spot prices in recent months. It should also be noted that one of Nimba's primary USPs is the premium that the Company believes is achievable for its product, bearing in mind the high grade, hard lump fraction. A comparable for the potential premium which could be achieved is BHP Billiton's Mt Newman project, which currently achieves a premium of $18/t.

 

Financial Review

 

Sable Mining is reporting for the six months ended 30 September 2014 a pre-tax loss on continuing activities of US$3.3m (2013: US$8.6m). The post-tax loss attributable to shareholders for the period was US$3.1m (2013: US$16.8m). As at 30 September 2014 cash balances were US$11.5m (2013: US$5.0m).

 

Outlook

 

Our focus will remain twofold over the coming months as we simultaneously advance both the BFS and also secure the infrastructure development agreement with the Government of the Republic of Liberia. This second point will be advanced in addition to seeking the other mandatory elements to secure our end-to-end logistics chain including the lease agreement with the Liberia National Port Authority and the rail agreement with the Government of Liberia. We maintain an active dialogue with all of the appropriate parties and remain encouraged by the progress made to date.

 

The progression of our BFS remains a primary objective for the Board, and we continue to target delivery of this in 2015. The continuing effects of the Ebola virus has however necessitated a review of our activities and projected timescales in Guinée and Liberia.

 

As we continue the development of the BFS, the Board will undertake negotiations in relation to securing the necessary financing for the mine build. The Board currently anticipates appraising opportunities including project finance, debt, off-take and equity raisings, selecting the optimum route to achieve production whilst minimising dilution and financing risk. I look forward to providing further updates regarding the BFS and associated development in due course.

 

I would like to take this opportunity to thank our valued shareholders again for their continued support and look forward to 2015, as we deliver further development milestones and approach commercial iron ore production.

 

Jim Cochrane

Non-Executive Chairman

21 December 2014

 

 

For further information please visit www.sablemining.com or contact:

 

Andrew Groves

Sable Mining Africa Ltd

Tel: 020 7408 9200

David Foreman

Cantor Fitzgerald Europe

Tel: 020 7894 7000

Stewart Dickson

Cantor Fitzgerald Europe

Tel: 020 7894 7000

Richard Greenfield

GMP Securities

Tel: 020 7647 2836

Susie Geliher

St Brides Media & Finance Ltd

Tel: 020 7236 1177

Charlotte Heap

St Brides Media & Finance Ltd

Tel: 020 7236 1177

 

 

 

Condensed Consolidated Income Statement

For the six month period ended 30 September 2014

 

Unaudited

Unaudited

Audited

 

 

 

 

6 months to

 30 September

2014

6 months to

 30 September

2013

year to

31 March

2014

 

Note

$'000

$'000

$'000

 

 

Continuing Operations

 

Operating expenses

(3,528)

(3,259)

(8,561)

 

Impairment of plant and equipment

-

-

(3,750)

 

Impairment of intangible assets

-

(5,367)

(27,786)

 

Impairment of other receivables

(28)

-

-

 

 

Operating loss

(3,556)

(8,626)

(40,097)

 

 

Other (losses)/gains

(106)

(68)

381

 

Net finance income

344

49

97

 

 

Loss before taxation

(3,318)

(8,645)

(39,619)

 

Income tax charge

(2)

-

-

 

Loss for the period from continuing operations

(3,320)

(8,645)

(39,619)

 

 

Discontinued Operations

 

Loss for the period from discontinued operations

(23)

(15,311)

(10,194)

 

Loss for the period

(3,343)

(23,956)

(49,813)

 

Loss for the period attributable to owners of the parent company

(3,146)

 

 

(16,789)

(47,827)

Loss for the period attributable to non-controlling interests

(197)

 

(7,167)

(1,986)

Loss for the period

(3,343)

(23,956)

(49,813)

 

Loss per share

- Basic and diluted (cents)

 

5

(0.3 cents)

(0.8 cents)

 

(3.8 cents)

 

Loss per share from continuing operations

- Basic and diluted (cents)

5

-

(1.0 cents)

(1.0 cents)

 

Loss per share from discontinued operations- Basic and diluted (cents)

5

(0.3 cents)

(1.8 cents)

(4.8 cents)

 

 

 

Condensed Consolidated Statement of Comprehensive Income

For the six month period ended 30 September 2014

 

 

Unaudited

Unaudited

Audited

 

 

 

6 months to 30 September

2014

6 months to

 30 September

2013

year to

31 March

2014

$'000

$'000

$'000

Foreign exchange translation differences

(35)

(1,164)

(1,829)

Other comprehensive loss for the period

(35)

(1,164)

(1,829)

Loss for the period

(3,343)

(23,956)

(49,813)

Total comprehensive loss for the period

(3,378)

(25,120)

(51,642)

Total comprehensive loss for the period attributable to owners of the parent company

(3,181)

 

(17,953)

(49,656)

Total comprehensive loss for the period attributable to non-controlling interests

(197)

 

(7,167)

(1,986)

(3,378)

(25,120)

(51,642)

 

 

 

Condensed Consolidated Balance Sheet

As at 30 September 2014

Unaudited

As at

30 September

2014

Unaudited

As at

30 September

2013

Audited

As at

31 March

2014

Note

$'000

$'000

$'000

Assets

Non-current assets

Intangible assets

33,965

43,797

28,609

Property, plant and equipment

4,095

8,666

4,272

Loan receivable

-

12

-

Total non-current assets

38,060

52,475

32,881

Current assets

Trade and other receivables

646

594

671

Cash and cash equivalents

11,474

4,916

20,075

Total current assets

12,120

5,510

20,746

Disposal group assets

12,985

8,762

13,671

Total assets

63,165

66,747

67,298

Current liabilities

Short-term borrowings

-

-

-

Trade and other payables

(2,564)

(2,311)

(2,766)

Total current liabilities

(2,564)

(2,311)

(2,766)

Disposal group liabilities

(11,485)

(12,436)

(12,171)

Total liabilities

(14,049)

(14,747)

(14,937)

Net Assets

49,116

52,000

52,361

Equity

Issued share capital

6

274,754

248,858

274,754

Share based payment reserve

7

1,146

1,064

1,096

Warrant reserve

8,395

7,438

8,395

Translation reserve

(9,245)

(8,542)

(9,207)

Retained earnings

(227,474)

(193,367)

(224,405)

Total equity attributable to the owners of the parent company

47,576

55,451

50,633

Non-controlling interests

1,540

(3,451)

1,728

Total Equity

49,116

52,000

52,361

 

Condensed Consolidated Statement of Changes in Equity

 

 

Share Capital

$'000

Share-based payment reserve

$'000

Warrant reserve

 

Translation reserve

$'000

 

Retained earnings

$'000

Total

 

Non-controlling interests

$'000

 

 

Total

$'000

 

 

Balances at 01 April 2013

248,798

1,064

7,484

(7,378)

(176,578)

73,390

3,714

77,104

 

Loss for 6 months to 30 September 2013

-

-

-

-

(16,789)

(16,789)

(7,165)

(23,954)

 

Other comprehensive income

 

Exchange translation differences on foreign operations

-

-

-

(1,164)

-

(1,164)

-

(1,164)

 

Total comprehensive income for the period

-

-

-

(1,164)

(16,789)

(17,953)

(7,165)

(25,118)

 

Transactions with owners

 

Share issues - cash received

14

-

-

-

-

14

-

14

 

Share issues - warrants exercised

46

-

-

-

-

46

-

46

 

Share based payment charge

-

-

(46)

-

-

(46)

-

(46)

 

Total transactions with owners

60

-

(46)

-

-

14

-

14

 

 

Balances at 30 September 2013

248,858

1,064

7,438

(8,542)

(193,367)

55,451

(3,451)

52,000

 

Loss for 6 months to 31 March 2014

-

-

-

-

(31,038)

(31,038)

5,179

(25,859)

 

Other comprehensive income

 

Exchange translation differences on foreign operations

-

-

-

(665)

-

(665)

-

(665)

 

Total comprehensive income for the period

-

-

-

(665)

(31,038)

(31,703)

5,179

(26,524)

 

 

 

Transactions with owners

 

Share issues - cash received

25,896

-

-

-

-

25,896

-

25,896

 

Share based payment charge

-

32

957

-

-

989

-

989

 

Total transactions with owners

25,896

32

957

-

-

26,885

-

26,885

 

 

Balance at 31 March 2014

274,754

1,096

8,395

(9,207)

(224,405)

50,633

1,728

52,361

 

Loss for 6 months to 30 September 2014

-

-

-

-

(3,146)

(3,146)

(197)

(3,343)

 

Other comprehensive income

 

Exchange translation differences on foreign operations

-

-

-

(38)

77

39

9

48

 

Total comprehensive income for the period

-

-

-

(38)

(3,069)

(3,107)

(188)

(3,295)

 

Transactions with owners

 

Share issues - warrants exercised

-

50

-

-

-

50

-

50

 

Total transactions with owners

-

50

-

-

-

50

-

50

 

Balance at 30 September 2014

274,754

1,146

8,395

(9,245)

(227,474)

47,576

1,540

49,116

 

Condensed Consolidated Statement of Cash Flows

For the six months to 30 September 2014

 

 

 

Unaudited

6 months to

 30 September

2014

Unaudited

6 months to

 30 September

2013

Audited

year to

31 March

2014

$'000

$'000

$'000

OPERATING ACTIVITIES

Loss for the period from continuing operations before taxation

(3,318)

(8,645)

(39,619)

Adjustments for:

- Depreciation of property, plant and equipment

381

400

809

- Amortisation of intangible assets

-

1

3

- Loss on foreign exchange

503

433

(1,724)

- Share based payment charge

50

46

989

- Net interest (income)/expense

(32)

(49)

(97)

- Other gains and losses

(106)

68

(381)

- Impairment of plant and equipment

-

-

3,750

- Impairment of intangible assets

-

5,367

27,786

- Impairment of other receivables

28

-

-

Operating cash flow before movements in working capital

(2,494)

 

(2,379)

(8,484)

Working capital adjustments:

- Decrease in inventories

-

-

4

- Decrease in receivables

25

172

95

- Decrease in payables

110

(1,752)

(1,611)

Cash used in operations

(2,359)

(3,959)

(9,996)

Finance cost

(32)

-

-

Interest received

-

49

-

Net cash used in continuing operating activity

(2,391)

(3,910)

(9,996)

Net cash used in discontinued operating activity

(81)

(304)

(572)

Net cash used in operating activities

(2,472)

(4,214)

(10,568)

INVESTING ACTIVITIES

Purchase of intangible assets

(5,345)

(6,193)

(11,130)

Purchase of property, plant and equipment

(260)

(1)

-

Proceeds from disposal of property, plant and equipment

-

48

41

Purchase of investment

-

64

-

Decrease in loans and other long term receivables

(312)

30

-

 

 

Notes to the Unaudited Interim Consolidated Financial Statements

 

1.

General information

 

Sable Mining Africa Limited is incorporated in the British Virgin Islands under the British Virgin Islands Business Companies Act 2004. The address of the registered office is Commerce House, Wickhams Cay 1, PO Box 3140, Road Town, Tortola, British Virgin Islands. The Company was incorporated on 27 April 2007.

 

The Company is listed on the AIM Market of London Stock Exchange plc.

 

The unaudited interim consolidated financial statements for the six months ended 30 September 2014 were approved for issue by the board on 21 December 2014.

 

The figures for the six months ended 30 September 2014 and 30 September 2013 are unaudited and do not constitute full accounts. The comparative figures for the period ended 31 March 2014 are extracts from the annual report and do not constitute statutory accounts.

 

The interim consolidated financial statements have been prepared in US Dollars as this is the currency of the primary economic environment in which the Group operates.

 

2.

Basis of preparation

 

The basis of preparation and accounting policies set out in the Annual Report and Accounts for the year ended 31 March 2014 have been applied in the preparation of these interim condensed consolidated financial statements. These are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ("IFRSs") as adopted by the European Union ("EU") and with those of the Standing Interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") of the International Accounting Standards Board ("IASB"). References to "IFRS" hereafter should be construed as references to IFRSs as adopted by the EU

 

 

3.

Accounting policies

 

The accounting policies and methods of calculation adopted are consistent with those of the financial statements for the year ended 31 March 2014.

 

4. Segment reporting

 

The directors consider that the Group's continuing activities comprise one business segment, exploration and other unallocated expenditure in one geographical segment, Africa.

 

Exploration

Unallocated

Total

$'000

$'000

$'000

Period ending 30 September 2014

Revenue

-

-

-

Segment results

- Operating loss

(2,099)

(1,457)

(3,556)

- Other gains

623

(279)

344

- Net finance income

-

(106)

(106)

Loss before tax from continuing activities

(1,476)

(1,842)

(3,318)

Income tax charge

(2)

-

(2)

Loss for the year from continuing activities

(1,478)

(1,842)

(3,320)

 

Exploration

Unallocated

Total

$'000

$'000

$'000

Period ending 30 September 2013

Revenue

-

-

-

Segment results

- Operating loss

(8,925)

299

(8,626)

- Other gains

49

-

49

- Net finance income

(44)

(24)

(68)

Loss before tax from continuing activities

(8,920)

275

(8,645)

Income tax credit

-

-

-

Loss for the year from continuing activities

(8,920)

275

(8,645)

 

The segment items included in the income statement for the period are as follows:

 

 

Continuing

Discontinued

Group

Exploration

Unallocated

Bio-energy

$'000

$'000

$'000

$'000

2014

Depreciation

381

-

-

381

Amortisation

-

-

-

-

2013

Depreciation

399

1

6

406

Amortisation

1

-

-

1

The segment assets and liabilities at 30 September and the capital expenditure for the period then ended are as follows:

 

Continuing

Discontinued

Group

Exploration

Unallocated

Bio-energy/DMC

$'000

$'000

$'000

$'000

2014

Assets

38,314

11,609

13,242

63,165

Liabilities

(2,310)

(254)

(11,485)

(14,049)

Capital Expenditure - Intangible assets

5,345

-

73

5,418

2013

Assets

52,454

5,182

9,111

66,747

Liabilities

(1,353)

(421)

(12,973)

(14,747)

Capital Expenditure - Intangible assets

6,093

-

100

6,193

 

Segment assets comprise intangible assets, property, plant and equipment, trade and other receivables and cash and cash equivalents.

Segment liabilities comprise operating liabilities.

Capital expenditure comprises additions to intangible assets and to property, plant and equipment.

 

5.

Loss per share

 

The calculation of basic and diluted loss per share is based on the following data:

 

Unaudited

Unaudited

Audited

 

 

 

6 months to 30 September

2014

6 months to 30 September

2013

year to

31 March

2014

$'000

$'000

$'000

Loss

Loss for the purpose of basic loss per share (loss for the period attributable to owners of the parent company)

(3,146)

 

 

(16,789)

(47,827)

Loss for the purpose of basic loss per share on continuing activities (result for the period on continuing activities attributable to owners of the parent company)

(3,126)

(7,067)

(38,039)

Loss for the purpose of basic loss per share on discontinued activities (result for the period on discontinued activities attributable to owners of the parent company)

(20)

(9,722)

(9,788)

 

Number of shares

Weighted average number of ordinary shares for the purposes of basic loss per share

1,108,473,474

 

 

928,250,940

1,001,038,132

Basic and diluted loss per share

(0.3 cents)

(1.8 cents)

(4.8 cents)

Basic and diluted loss per share on continuing activities

(0.3 cents)

(0.8 cents)

(3.8 cents)

Basic and diluted loss per share on discontinued activities

-

(1.0 cents)

(1.0 cents)

 

No dilution arises as a result of the total loss and the loss on continuing activities for the period (2013: nil).

 

6.

Share capital

 

Ordinary shares of no par value

Allotted and fully paid

Number

$'000

At 30 September 2012

927,523,474

248,623

Issue of shares on exercise of warrants

500,000

175

At 31 March 2013

928,023,474

248,798

Issue of shares on exercise of warrants

450,000

14

At 31 September 2013

928,473,474

248,812

Issue of shares to fund Group activities

180,000,000

27,398

Less share issue costs

-

(1,456)

At 31 March 2014 and 30 September 2014

1,108,473,474

274,754

 

 

On 29 May 2012, 50,000 ordinary shares were issued pursuant to the exercise of warrants under the block admission dated 29 May 2012 with an exercise price of 2p. £1,000 cash was received for these shares.

 

On 5 October 2012, 50,000 ordinary shares were issued pursuant to the exercise of warrants under the block admission dated 29 May 2012 with an exercise price of 2p. £1,000 cash was received for these shares.

 

On 16 October 2012, 100,000 ordinary shares were issued pursuant to the exercise of warrants under the block admission dated 29 May 2012 with an exercise price of 2p. £2,000 cash was received for these shares.

 

On 7 January 2013, 150,000 ordinary shares were issued pursuant to the exercise of warrants under the block admission dated 29 May 2012 with an exercise price of 2p. £3,000 cash was received for these shares.

 

On 8 February 2013, 200,000 ordinary shares were issued pursuant to the exercise of warrants under the block admission dated 29 May 2012 with an exercise price of 2p. £4,000 cash was received for these shares.

 

On 3 June 2013, 450,000 ordinary shares were issued pursuant to the exercise of warrants under the block admission dated 29 May 2012 with an exercise price of 2p. £9,000 cash was received for these shares.

 

On 5 November 2013, 180,000,000 ordinary shares were issued fully paid for cash at 9.5 pence per ordinary share.

 

The Company has one class of ordinary share which carries no right to fixed income.

 

Share Options

 

At 30 September 2014, the following options over ordinary shares of the Company had been granted and not yet exercised:

 

Date of Grant

Number of shares

Exercise price

 

Exercise period

17 March 2010

1,000,000

28p

17 March 2011 to 16 March 2016

01 September 2010

2,000,000

20p

01 September 2011 to 31 August 2016

01 October 2010

600,000

20p

01 October 2011to 30 September 2016

01 October 2010

500,000

20p

01 October 2012 to 30 September 2017

01 May 2013

250,000

8p

1 May 2014 to 30 April 2019

20 January 2014

2,000,000

10p

20 January 2015 to 20 January 2020

 

Warrants

 

At 30 September 2014, the following warrants are in issue and have vested:

 

Date of grant

Number of shares

Exercise price

Exercise period

12 January 2010

4,000,000

10p

Until 12 January 2015

12 January 2010

4,000,000

20p

Until 12 January 2015

16 February 2010

500,000

12p

Until 2 February 2015

16 February 2010

500,000

22p

Until 2 February 2015

11 May 2011

15,000,000

2p

Until 10 December 2015

5 September 2012

2,000,000

2p

Until 10 December 2015

1 March 2012

5,000,000

2p

Until 10 December 2015

30 November 2012

4,000,000

2p

Until 10 December 2015

24 October 2013

5,000,000

2p

Until 10 December 2015

24 October 2013

2,000,000

2p

Until 10 December 2015

 

7. Share based payment

 

Equity-settled share option plan

 

The Group unapproved share option scheme was established to provide equity incentives to the directors of, employees of and consultants to the Company. The scheme is administered by the Board. Awards to directors are recommended by the Remuneration Committee. The options are exercisable during a period (being not less than one year), such period to commence on a date determined by the Board, but not longer than five years from the date that they first become exercisable. Options are forfeited if the employee leaves the Group before the options vest.

 

At 30 September 2014, the following options over ordinary shares of the Company had been granted and not yet exercised:

 

 

Date of grant

Number of options

Weighted average

Exercise price

Outstanding at 1 April 2013

12,100,000

21.5p

Granted during the period

-

-

Lapsed during the period

-

-

Outstanding at 30 September 2013

12,100,000

21.5p

Granted during the period

-

-

Lapsed during the period

-

-

Outstanding at 1 April 2014

12,100,000

21.5p

Granted during the period

2,250,000

9.8p

Lapsed during the period

(8,000,000)

21.3p

Outstanding at 30 September 2014

6,350,000

17.6p

 

 

Exercisable at 30 September 2013

12,100,000

21.5p

Exercisable at 31 March 2014

6,350,000

17.6p

Exercisable at 30 September 2014

6,350,000

17.6p

At 30 September 2014, the weighted average remaining contractual life of the options outstanding was 2.56 years (2013: 1.04 years)

 

Equity settled warrants

 

At 30 September 2014, the following warrants have been issued and remain unexercised:

 

Date of grant

Number of options

Weighted average

Exercise price

Outstanding at 1 April 2013

35,450,000

5.4p

Granted during the period

-

-

Exercised during the period

(450,000)

2p

Outstanding at 30 September 2013

35,000,000

5.4p

Granted during the period

7,000,000

2p

Exercised during the period

-

-

Outstanding at 1 April 2014

42,000,000

4.8p

Granted during the period

-

-

Exercised during the period

-

-

Outstanding at 30 September 2014

42,000,000

4.8p

Exercisable at 30 September 2013

35,000,000

5.4p

Exercisable at 31 March 2014

42,000,000

4.8p

Exercisable at 30 September 2014

42,000,000

4.8p

Warrants not issued

Ely Place Nominees Limited holds an additional 2,000,000 warrants to be distributed among the employees of, directors of and consultants to the Company as instructed by the Board.

 

In addition, Monford Holdings Limited holds an additional 18,000,000 warrants to be distributed among the employees of, directors of and consultants to the Company as instructed by the Board and Letsun Limited holds an additional 5,000,000 warrants to be distributed among the employees of, directors of and consultants to the Company as instructed by the Board.

 

At 30 September 2014, the weighted average remaining contractual life of the warrants outstanding was 0.59 years (2013: 1.54 years).

 

 

 

 

 

 

 

The fair value of the options and warrants was determined using the Black-Scholes option pricing model using the following assumptions:

2014

2013

Share price at the date of grant - options issued

-

-

Share price at the date of grant - warrants issued

10.38p

8.25p

Risk free interest rate

0.59%

0.34%

Annual dividend yield

Nil

Nil

Expected volatility

47.6%

67.6%

Expected period until exercise after vesting

3 years

2.5 years

Fair value at the date of grant - options

-

-

Fair value at the date of grant - warrants

8.441p

6.139p

Risk free interest rate is based on the 5 year gilt rate at the date of grant. Annual dividend yield is based on management's immediate intention to re-invest operating cash flows. Expected volatility was determined by calculating the historical volatility of the Group's share price over the previous year. The expected period until exercise is based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BKLLFZLFEFBX
Date   Source Headline
7th Oct 201612:46 pmRNSResult of EGM
30th Sep 20167:00 amRNSPreliminary Results
14th Sep 201612:40 pmRNSSuspension - Sable Mining Africa Limited
14th Sep 201612:40 pmRNSResult of AGM and Notice of EGM
9th Aug 20164:00 pmRNSNotice of AGM
13th Jun 20161:16 pmRNSResponse to Media Speculation
3rd Jun 20164:02 pmRNSHolding(s) in Company
26th May 201611:14 amRNSResponse to Media Speculation
22nd Dec 20157:00 amRNSInterim Results
15th Dec 20154:35 pmRNSPrice Monitoring Extension
14th Dec 20154:35 pmRNSPrice Monitoring Extension
1st Dec 20157:00 amRNSBlock Listing Six Monthly Return
28th Sep 20157:00 amRNSPosting of Report & Accounts
21st Sep 20157:00 amRNSMoU on Zimbabwean Coal Power Station Development
28th Aug 20157:00 amRNSFinal Results
27th Aug 20157:00 amRNSSale of non-core assets for US$1.98 million
29th Jul 20157:01 amRNSMetallurgical Results at Nimba Iron Ore Project
20th Jul 20155:30 pmRNSHolding(s) in Company
18th Jun 20155:10 pmRNSResult of AGM
1st Jun 20157:00 amRNSBlock Listing Six Monthly Return
14th May 20157:00 amRNSNotice of AGM
18th Feb 20152:00 pmRNSHolding(s) in Company
4th Feb 20157:00 amRNSSignificant DSO Tonnage Increase at Nimba Project
26th Jan 20157:00 amRNSAgreement to Utilise Established Rail Corridor
23rd Jan 201510:30 amRNSStatement Regarding Share Price Movement
5th Jan 20154:40 pmRNSSecond Price Monitoring Extn
5th Jan 20154:35 pmRNSPrice Monitoring Extension
5th Jan 20154:01 pmRNSHolding(s) in Company
24th Dec 201412:40 pmRNSSecond Price Monitoring Extn
24th Dec 201412:35 pmRNSPrice Monitoring Extension
22nd Dec 20147:00 amRNSInterim Results
1st Dec 20147:00 amRNSBlock Listing Six Monthly Return
9th Oct 201411:17 amRNSMarket Update
7th Oct 20147:00 amRNSDirectorate Change
1st Oct 20144:40 pmRNSSecond Price Monitoring Extn
1st Oct 20144:35 pmRNSPrice Monitoring Extension
29th Sep 20143:00 pmRNSPosting of Annual Report & Accounts
17th Sep 20144:35 pmRNSPrice Monitoring Extension
17th Sep 20147:00 amRNSFinal Results
28th Aug 20144:40 pmRNSSecond Price Monitoring Extn
28th Aug 20144:35 pmRNSPrice Monitoring Extension
26th Aug 20144:40 pmRNSSecond Price Monitoring Extn
26th Aug 20144:35 pmRNSPrice Monitoring Extension
9th Jun 20144:40 pmRNSSecond Price Monitoring Extn
9th Jun 20144:35 pmRNSPrice Monitoring Extension
3rd Jun 20147:00 amRNSBlock Listing Six Monthly Return
30th May 20144:35 pmRNSPrice Monitoring Extension
13th May 20141:00 pmRNSResult of AGM
30th Apr 20144:40 pmRNSSecond Price Monitoring Extn
30th Apr 20144:35 pmRNSPrice Monitoring Extension

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.