Talon Resources Targets Ontario Gold Growth After AIM Move and Eagle Lake Acquisition, CEO Says.Watch here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPlant Impact Regulatory News (PIM)

  • There is currently no data for PIM

Half Yearly Report

19 Dec 2012 07:00

RNS Number : 8569T
Plant Impact PLC
19 December 2012
 



Plant Impact plc ("Plant Impact", the "Company" or, together with its subsidiaries, the "Group")

Unaudited Consolidated Interim Financial Statements for the six months ended 30 September 2012

 

Plant Impact (AIM: PIM), an agricultural bioscience company that develops and markets crop enhancement and specialty nutrition products, today announces its unaudited results for the six months ended 30 September 2012.

Highlights

·; Turnover £511,153 (30 September 2011: £610,042)

·; Gross profit £416,568 (30 September 2011: £436,339)

·; Margins 81.5% (30 September 2011: 71.5%)

·; Operating loss before exceptional £703,523 (30 September 2011: £1,308,324)

·; Operating loss £753,018 (30 September 2011: £1,492,022)

·; Cash balance £805,270 (30 September 2011: £1,661,495)

·; Cash absorbed from operations £236,436 (30 September 2011: £1,376,038)

 

David Jones, Chairman of Plant Impact, commented: "I am delighted to report a near 50% reduction in the Company's net loss in this six months period. We are also pleased to deliver a significant improvement in the rate of cash consumption. In August 2011, nearly 16 months ago, the Board and management of the Company made a clear commitment to shareholders to implement a focused commercial and R&D strategy, significantly reduce the Company's rate of cash consumption and position the business for sustainable growth and profitability. These financial results demonstrate real progress against these objectives."

 

 

 

 

For further information, please contact:

Plant Impact Plc

David Jones, Chairman

John Brubaker, Chief Executive Officer

 

Tel: + 44 (0) 1582 465 540

 

WH Ireland Ltd - Nominated Adviser and Broker

Tel: +44 (0) 161 832 2714

 

 

Chairman's Statement

The work of Plant Impact's management team to re-focus the business, carefully manage expenses, drive down working capital consumption and position our products for profit generation is now evident for the first time in our reported results. This starting point for the 2013 European crop season equips the Company to deliver on its objective to achieve cash and P&L break-even in the coming year.

The six month turnover result is consistent with our expectations given the seasonal nature of Plant Impact's business. The business today is primarily focused on Northern Hemisphere customers, and the seasonality of the 2012 year meant that shipments to customers were made outside the period covered by these results. The Company's attention to working capital and expense control is reflected in our much reduced cash consumption year on year. In the twelve months ending 30 September 2012, the cash consumption before financing impacts was £606,225. In the twelve month period ending 30 September 2011, prior to management' implementation of a revised strategy, this cash consumption was £2,019,054.

On 7 December 2012, we announced the completion of a £1,255,000 placing and our plan to raise up to an additional £706,000 via an Open Offer. This additional capital will support the Company's Sales & Marketing efforts in Northern Europe, the US Turf Market, our launch in Brazil, and, resources permitting, further Research & Development. We will be able to implement these growth plans against the background of a business which is more professionally managed, strategically focused and financially disciplined.

 

Financial Performance

Turnover for the six month period was £511,153 (2010: £610,042). This result primarily reflects the seasonality and timing of purchases from the Company's distribution customers in the European region. In the 2012 European growing season, the majority of the Company's seasonal volumes were shipped prior to 31 March 2012. In 2011, these shipments were made both before and after 31 March. The Company typically ships to its European customers in the months of February to July, and the Board believes that the turnover during these months most clearly reflects the evolution of the Company's European and Northern Hemisphere business. In the six months ending 31 July 2012, the Company's turnover was approximately £1,487,000. In the period ending 31 July 2011, this comparable figure was £1,071,000.

Gross Profit for the six month period was £416,568 (30 September 2011: £436,339). Gross margins improved to 81.5% (30 September 2011: 71.5%).

Operating Expenses declined significantly to £1,169,586 (2011: £1,928,361). This reduction was due to the Company's re-focus of its operations toward European markets and its re-prioritisation of research projects toward those with nearer-term commercial prospects. Before exceptional charges of £49,495 related to staff restructuring and relocation of the Company's head office (2011: £183,698), Operating Expenses were £1,120,091 (2011: £1,744,663).

Operating Loss for the period declined significantly to £753,018 (30 September 2011: £1,492,022). Before exceptional expenses, Operating Loss was £703,523 (30 September 2011: £1,308,324).

Net Loss also declined materially to £728,425 (2011: £1,381,603).

The Company's efforts to carefully manage expenses and optimise cash during its recent period of restructuring are reflected in its balance sheet and cash flow figures. Net Cash Outflow from Operating Activities reduced to £236,436 (2011: £1,376,038), a result of more balanced operating expenses and gross profit, as well as thorough management of working capital.

Net increase / (decrease) in cash and cash equivalents was (£540,835) for the period (2011: £488,732) as the Company made debt reduction payments of £250,000 related to its BugOil development loan with Arysta LifeScience Corporation. For the 12 month period ending 30 September 2012, the net decrease in cash and cash equivalents before the impact of financing was £606,225. This compares with a cash decrease of £2,019,054 for the 12 month period ending 30 September 2011. This significant improvement reflects the combined impact of improved gross profit, a re-focus of expenses and detailed management of working capital. The Board believes that management's continued focus on cash flow substantially reduces the operating risk of the business and strengthens the Company's ability to create sustainable growth.

Cash at the end of the period was £805,270 compared with £1,346,105 at 31 March 2012 and £1,661,495 at 30 September 2011. On 7 December 2012 the Company announced the completion of a firm placing of £1,255,000 (before expenses) and the intention to raise up to an additional £706,000 in an Open Offer.

Current Outlook

The job of management as we look forward to 2013 is to convert good performing products, properly supported by professional sales and marketing people into revenue growth. The funds raised through the recently announced Placing and Open Offer will be directed to this objective. The campaigns planned for UK and European horticulture, turf in the USA and, later in the year, soya in Brazil, are rigorous and will be executed with the same thoroughness and discipline that has been applied successfully to the restructuring of the business over the last twelve months. I am optimistic that the momentum created in a few months by John Brubaker and his largely new team will translate into sales achievement in the coming season. I am pleased with the performance of the business at this stage in its renaissance.

David Jones

Chairman

19 December 2012

Plant Impact plc

Unaudited Consolidated Income Statement

For the six months ended 30 September 2012

Unaudited

Six months

to 30

September

2012

Unaudited

Six months

to 30

September

2011

Audited

Year to

 31

March

2012

£

£

£

Revenue

511,153

 

610,042

 

1,927,368

Cost of sales

(94,585)

 

(173,703)

 

(484,011)

Gross profit

416,568

436,339

1,443,357

Exceptional Costs

(28,724)

(85,002)

(154,232)

Other sales and distribution costs

(428,973)

(497,441)

(603,540)

Sales and distribution costs

(457,697)

(582,443)

(757,772)

Exceptional Costs

(3,250)

 

(62,236)

 

(117,462)

 

Other research development costs

(330,433)

 

(904,468)

 

(1,376,211)

 

Research and development costs

(333,683)

 

(966,704)

 

(1,493,673)

Exceptional Costs

(17,251)

 

(36,460)

 

(203,154)

 

Share based payments

 (56,354)

 

 (100,000)

 

 (159,810)

 

Other administrative expenses

(304,601)

 

 (242,754)

 

 (758,098)

 

General and administrative expenses

(378,206)

 

(379,214)

 

(1,121,062)

Total expenses

(1,169,586)

(1,928,361)

(3,372,507)

Operating loss

(753,018)

 

(1,492,022)

 

(1,929,150)

 

 

 

 

 

Analysed as:

 

 

 

 

 

Operating loss before exceptional costs

(703,523)

 

(1,308,324)

 

(1,454,302)

Exceptional costs

(49,495)

 

(183,698)

 

(474,848)

(753,018)

 

(1,492,022)

 

(1,929,150)

 

 

 

 

 

Finance income

200

142

637

Finance cost

(32,091)

(16,723)

(33,848)

Loss before tax

(784,909)

(1,508,603)

(1,962,361)

Income tax credit

56,484

127,000

252,440

Loss for the period attributable to equity shareholders of the parent

(728,425)

(1,381,603)

(1,709,921)

Loss per share attributable to equity shareholders of the parent

Basic and diluted (pence)

(1.44)

(2.83)

(3.39)

 

The Group has no items to be recognised in the "Condensed Statement of Comprehensive Income" and consequently this statement has not been shown.

All results are from continuing activities.

The notes are an integral part of these Unaudited Consolidated Half Year Results.

Plant Impact plc

Unaudited consolidated statement of financial position

At 30 September 2012

 

 

Unaudited

Unaudited

Audited

 

 

at 30

September

2012

at 30

September

2011

at 31

March

2012

 

 

£

£

£

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Property, plant and equipment

 

28,108

45,792

36,814

Intangible assets

 

1,408,919

1,239,874

1,376,655

 

 

1,437,027

1,285,666

1,413,469

 

 

 

 

 

Current assets

 

 

 

 

Inventories

 

20,690

60,109

15,455

Trade and other receivables

 

159,857

434,063

927,924

Corporation tax receivable

 

308,924

388,401

252,440

Cash and cash equivalents

 

805,270

1,661,495

1,346,105

 

 

1,294,741

2,544,068

2,541,924

 

 

 

 

 

Total assets

 

2,731,768

3,829,734

3,955,393

 

 

 

 

 

LIABILITIES

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

(1,348,519)

(1,346,706)

(1,058,382)

 

 

(1,348,519)

(1,346,706)

(1,058,382)

Non-current liabilities

 

 

 

 

Borrowings

 

-

-

(841,691)

 

 

-

-

(841,691)

 

 

 

 

 

Total liabilities

 

(1,348,519)

(1,346,706)

(1,900,073)

 

 

 

 

 

Net assets

 

1,383,249

2,483,028

2,055,320

 

 

 

 

 

EQUITY

 

 

 

 

Equity attributable to equity holders of the parent

 

 

 

 

Share capital

 

504,446

503,646

504,446

Share premium

 

12,547,257

12,547,257

12,547,257

Other reserve

 

315,797

471,474

289,566

Merger reserve

 

182,892

182,892

182,892

Retained loss

 

(12,167,143)

(11,222,241)

(11,468,841)

 

 

 

 

 

Total equity

 

1,383,249

2,483,028

2,055,320

 

 

 

 

 

 

The notes are an integral part of these condensed Unaudited Consolidated Half Year Results.

Plant Impact plc

Unaudited consolidated statement of cash flows

For the six months ended 30 September 2012

 

 

 

Unaudited

Unaudited

Audited

 

 

six months to

30 September

2012

six months to

30 September

2011

year to 31

March

2012

 

 

£

£

£

Cash flows from operating activities

 

 

 

 

Loss before tax

 

(784,909)

(1,508,603)

(1,962,361)

Adjusted for:

 

 

 

 

Depreciation

 

31,041

27,114

59,181

Share-based compensation

 

56,354

100,000

159,810

Finance income

 

(200)

(142)

(637)

Finance cost

 

32,091

16,723

33,848

Operating loss before working capital changes

 

(665,623)

(1,364,908)

(1,710,159)

Decrease / (increase) in trade and other receivables

 

768,067

268,597

(225,264)

Decrease / (increase) in inventories

 

(5,235)

702

45,356

(Decrease) / increase in trade payables

 

(333,645)

(280,429)

96,128

 

 

 

 

 

Cash (absorbed by)/generated from operations

 

(236,436)

(1,376,038)

(1,793,939)

 

 

 

 

 

Research and development tax credit received

 

-

-

261,086

 

 

 

 

 

Net cash outflow from operating activities

 

(236,436)

(1,376,038)

(1,532,853)

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchase of plant and equipment

 

(970)

(6,399)

(8,314)

Purchase of intangible assets

 

(53,629)

(96,497)

(254,452)

Interest received

 

200

142

637

Net cash (absorbed by) / generated from investing activities

 

(54,399)

(102,754)

(262,129)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from issue of share capital (net of expenses)

 

-

1,967,524

1,967,524

Proceeds from borrowings

 

(250,000)

-

-

Share option exercise

 

-

 

800

Net cash generated from financing activities

 

(250,000)

1,967,524

1,968,324

 

 

 

 

 

Net increase / (decrease) in cash and cash equivalents

 

(540,835)

488,732

173,342

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

1,346,105

1,172,763

1,172,763

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

805,270

1,661,495

1,346,105

Plant Impact plc

Unaudited consolidated statement of changes in equity

For the six months ended 30 September 2012

 

Share capital

Share premium

Other reserve

Merger reserve

Retained loss

Total equity

 

£

£

£

£

£

£

 

 

 

 

 

 

 

Balance at 1 April 2012

504,446

12,547,257

289,566

182,892

(11,468,841)

2,055,320

Share-based payments

-

-

56,354

-

-

56,354

Forfeited share-based payment

Exercise share based payments

 

-

-

 

-

-

 

(23,434)

(6,689)

 

-

-

 

23,434

6,689

 

-

-

 

Transactions with owners

504,446

12,547,257

315,797

182,892

(11,438,718)

2,111,674

Loss for the financial period

 

-

 

-

 

-

 

-

 

(728,425)

 

(728,425)

Balance at 30 September 2012

 

 

504,446

 

12,547,257

 

315,797

 

182,892

 

 (12,167,143)

 

1,383,249

 

 

 

 

 

 

 

 

 

Share capital

Share premium

Other reserve

Merger reserve

Retained loss

Total equity

 

£

£

£

£

£

£

Balance at 1 April 2011 (original stated)

458,041

10,625,338

423,822

182,892

(9,892,986)

1,797,107

Prior year adjustment

-

-

-

-

(160,000)

(160,000)

Balance at 1 April 2011 (restated)

 

458,041

 

10,625,338

 

423,822

 

182,892

 

(10,052,986)

 

1,637,107

Subscription proceeds (net)

45,605

1,921,919

-

-

 

1,967,524

Share-based payments

-

-

100,000

-

-

100,000

Lapsed share-based payments

 

Transactions with owners

-

 

503,646

-

 

12,547,257

(52,348)

 

471,474

-

 

182,892

52,348

 

(10,000,638)

-

 

3,704,631

Loss for the financial period

 

-

 

-

 

-

 

-

 

(1,381,603)

 

(1,381,603)

 

Balance at 30 September 2011

 

 503,646

 

12,547,257

 

471,474

 

182,892

 

(11,382,241)

 

2,323,028

 

 

 

 

 

 

 

 

Share capital

Share premium

Other reserve

Merger reserve

Retained loss

Total equity

 

£

£

£

£

£

£

Balance at 1 April 2011 (original stated)

458,041

10,625,338

423,822

182,892

(9,892,986)

1,797,107

Prior year adjustment

-

-

-

-

(160,000)

(160,000)

Balance at 1 April 2011 (restated)

 

458,041

 

10,625,338

 

423,822

 

182,892

 

(10,052,986)

 

1,637,107

 

Subscription proceeds (net)

 

45,605

 

1,921,919

 

-

 

-

 

-

 

1,967,524

Share-based payments

-

-

159,810

-

-

159,810

Forfeited share-based payment

Exercise share based payments

 

-

800

 

-

-

 

(286,296)

(7,770)

 

-

-

 

286,296

7,770

 

-

800

 

 

Transactions with owners

 

46,405

 

1,921,919

 

(134,256)

 

-

 

294,066

 

2,128,134

Loss for the financial period

-

-

-

-

(1,709,921)

(1,709,921)

Balance at 31 March 2012

504,446

12,547,257

289,566

182,892

(11,468,841)

2,055,320

Notes to the consolidated interim financial statements

 1. Nature of operations and general information

The Group's principal activities include the research, development, manufacturing and sale of crop nutrients and crop pest control products and technologies.

Plant Impact is the Group's ultimate parent company. It is incorporated and domiciled in the United Kingdom. The address of Plant Impact's registered office, which is also its principal place of business, is Rothamstead, West Common, Harpenden, Hertfordshire, AL5 2JQ, United Kingdom. Plant Impact's shares are quoted on AIM, a market operated by London Stock Exchange plc.

Plant Impact's unaudited consolidated half year results are presented in Pounds Sterling (£), which is also the functional currency of the parent company.

These unaudited consolidated half year results have been approved for issue by the Board of Directors on 18 December 2012.

The financial information set out in this unaudited consolidated half year results statement does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 March 2012, prepared under IFRS, have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain any statement under Section 237(2) of the Companies Act 2006.

2. Basis of preparation

These unaudited consolidated half year results are for the six months ended 30 September 2012. They have not been prepared in accordance with IAS 34, Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 March 2012.

 

The Group's existing financial resources, including the proceeds of the placing of new shares on 7 December 2012, together with contractual arrangements with certain economic partners in different geographical areas provides a sound platform for launching the Group's products and generating future sales and revenues. As a consequence, the Directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook.

 

The Group's forecasts and projections, which have been prepared for the period to 31 July 2014, including sensitivity analysis, and taking account of reasonably possible changes in performance and achievement of certain regulatory milestones, show that the Group should be able to operate within the level of its current cash resources.

 

After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the unaudited consolidated half year results.

 

These unaudited consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 March 2012.

 

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these unaudited consolidated half year results.

 

3. Loss per ordinary share

The calculations of loss per ordinary share are based on the following losses and weighted average number of shares in issue during the period:

 

Unaudited

Six months to 30

September

2012

Unaudited

Six months to 30

September

2011

Audited Year

to 31

March

2012

Loss for the period (£)

(728,425)

(1,381,603)

(1,709,921)

Weighted average number of ordinary shares

 

50,444,639

 

48,844,462

 

50,444,639

Loss per share (pence)

(1.44)

(2.83)

(3.39)

The exercise of outstanding share options in the periods would have the effect of reducing the loss per ordinary share and are not therefore dilutive under the terms of IAS 33.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLAFALTLIF
Date   Source Headline
31st May 20118:30 amRNSTotal Voting Rights
24th May 20117:05 amRNS£2.05 million cash subscription by Arysta
24th May 20117:00 amRNSTrading update
6th Apr 20117:00 amRNSRule 17 disclosure
30th Mar 20118:30 amRNSHolding(s) in Company
11th Mar 20117:00 amRNSHolding(s) in Company
10th Feb 20117:00 amRNSAppointment of new Chairman
30th Dec 20107:00 amRNSDirector/PDMR Shareholding
16th Dec 20109:50 amRNSHolding(s) in Company
6th Dec 20107:00 amRNSHalf Yearly Report
24th Nov 201012:00 pmRNSHolding(s) in Company
18th Nov 20107:00 amRNSGrant of product registrations in Brazil
17th Nov 20107:00 amRNSDistribution and evaluation agreement
19th Oct 201010:30 amRNSHolding(s) in Company
23rd Sep 20107:00 amRNSEvaluation, Development and Distribution Agreement
26th Aug 201011:05 amRNSResult of AGM
25th Aug 20107:00 amRNSField Trials with Syngenta
12th Aug 20107:00 amRNSUpdated trial results
9th Aug 20107:00 amRNSGrant of Awards under LTIP and Share Options
5th Aug 20105:00 pmRNSPosting Annual Report and Accounts and AGM Notice
8th Jul 20102:20 pmRNSAppointment
14th Jun 20107:00 amRNSFinal Results
2nd Jun 20107:00 amRNSDistribution Agreement
29th Apr 20107:00 amRNSNotice of preliminary results and trading update
28th Apr 20107:00 amRNSField trial results
31st Mar 20103:30 pmRNSTotal Voting Rights
29th Mar 20102:46 pmRNSHolding(s) in Company
29th Mar 20102:45 pmRNSHolding(s) in Company
29th Mar 20102:30 pmRNSHolding(s) in Company
12th Mar 201011:15 amRNSResult of General Meeting
25th Feb 20107:00 amRNSIssue of Equity
8th Feb 20107:00 amRNSArysta agreement
3rd Feb 20107:00 amRNSPiNT study results
18th Jan 20107:00 amRNSFinalist at 2010 Grower of the Year Awards
6th Jan 20103:15 pmRNSDirectorate Change
6th Jan 201012:40 pmRNSChange of Adviser
7th Dec 20097:00 amRNSHalf Yearly Report
1st Dec 200911:31 amRNSFurther Field Trial Results
22nd Oct 20097:00 amRNSAward of EU research grant
28th Sep 20097:00 amRNSTrading Statement
10th Sep 200910:36 amRNSHolding(s) in Company
10th Sep 200910:32 amRNSHolding(s) in Company
7th Sep 20098:31 amRNSNew Scientific Advisory Board Announcement
13th Aug 20098:41 amRNSSuccessful Application to Join Committee
6th Aug 20093:58 pmRNSGrant of Options
3rd Aug 20095:15 pmRNSHolding(s) in Company
3rd Aug 20099:50 amRNSHolding(s) in Company
3rd Aug 20099:50 amRNSHolding(s) in Company
31st Jul 200912:00 pmRNSTotal Voting Rights
30th Jul 200910:20 amRNSResult of AGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.