The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMs Intl. Regulatory News (MSI)

Share Price Information for Ms Intl. (MSI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 910.00
Bid: 900.00
Ask: 920.00
Change: 0.00 (0.00%)
Spread: 20.00 (2.222%)
Open: 910.00
High: 910.00
Low: 910.00
Prev. Close: 910.00
MSI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

13 Jun 2012 14:16

RNS Number : 3010F
MS International PLC
13 June 2012
 



 

Chairman's Statement

 

Results and review

 

The Group has continued to prosper, with a twenty-five per cent uplift of pre-tax profit on revenue marginally higher than the prior year.

 

Profit before taxation for the 12 months ended 28th April, 2012 amounted to £8.39m (2011 - £6.68m) on revenue of £55.95m (2011 - £54.20m). Earnings per share were 34.8p (2011 - 30.6p).

 

Net cash and short term deposits at the year-end were £10.04m (2011 - £9.88m).

 

These record results are in line with our expectations, displaying a strong trading performance across all three divisions - 'Defence'; 'Forgings' and 'Petrol Station Superstructures' - and maintaining our upward trend in annual results. 'Defence', understandably, was not immune to the unfavourable effects of the well-chronicled budget constraints of national governments. Conversely and most pleasingly, the 'Forgings' and the 'Petrol Station Superstructures' divisions both experienced a progressive upturn in monthly order intake during the course of the year. 

 

'Defence' - the Group's largest division - produced another sterling performance lifting profitability handsomely on revenue lower than the prior year. Frustratingly, the time-line from customer enquiry to the placing of orders became increasingly protracted. As a consequence, the usual pattern and level of order inflow was uncomfortably interrupted, particularly in the domestic market. A positive highlight however, was that all deliveries to customers including each phase of the delivery critical and now completed US Navy contract for our 30mm naval gun systems, were completed in line with customer requirements.

 

'Forgings' generated a highly commendable result with a recovery in revenue, profitability and cash generation. This was a welcome and very pleasing upturn, following the recession influenced break-even performance of the prior year. We undertook further development of our manufacturing facilities across the board in the UK, Brazil and the United States. Importantly, the expansion of our non - UK facilities sealed a more emphatic 'local element' to our marketing perspective, which was instrumental in generating additional business.

 

'Petrol Station Superstructures' operations, based in both the UK and Poland have made laudable progress since becoming a wholly owned entity of the Group in May 2010. A more competitive, robust and proficient business approach, in a recovering market, enabled the division to gain market share, particularly in Eastern Europe. The UK operation provides structures to major international oil companies, dealer groups and supermarket chains in parts of Western Europe and as a recognised all-round high quality provider, is becoming the supplier of choice. The Polish business serves customers in its growing domestic market and that of other east European countries. To better support these markets and harness other business opportunities, we purchased a combined manufacturing and office facility on the outskirts of Krakow, in December 2011, replacing outgrown rented office space in the city.

 

Outlook

 

As always, we are looking forward with enthusiasm to the current year despite the escalating, political and macro-economic uncertainty. For the long term, we remain optimistic, in the firm belief that by developing and investing in the individual businesses, we are driving the right strategy to sustain the Group's growth.

 

'Defence' - we expect very little in the way of growth this year, in what is clearly a financially constrained, revenue flat line, industry-wide defence market. Nevertheless, marketing information confirms that despite the order delays, the many constituents of our mounting prospects list remain in place, with nothing knowingly cancelled or lost to competitors. Inevitably, customer programme delays are leading to a substantial build-up of potential business still to be awarded. Yet, interestingly since the year end, we are comforted by having received the highest level of monthly order intake for some considerable time. Gratifyingly, the expanding fleet of MSI naval gun systems on ships around the world provides an increasing level of regular in-service maintenance and support work for the business. 'In house' research and development programmes continue apace in anticipation of future market requirements. Notably, major orders in hand for delivery within the current financial year will have a distinct customer specified second half year revenue bias, which will be evident in the Group's first half/second half revenue profile. 

 

'Forgings' - is emerging from the global recession with a new degree of confidence. It is better equipped, more efficient and consequently more competitive. The customary short lead-time nature of the division's order books necessitates a sensitive and perceptive monitoring of regional global market variations. Presently, industrial engineering markets across continents are extremely uneven in activity, unpredictable and clearly susceptible to the prevailing and unsettling European economic conundrum. That said, the evolving new structure of the division's businesses should provide the flexibility to enable a pro-active response to any fluctuations in demand.

 

'Petrol Station Superstructures' - the development and construction of new large multi-function service station sites and the refurbishment and upgrade of existing facilities continues. The contemporary site typically comprises undercover car and separate HGV multi-pump fuel dispensaries, car valeting facilities and the escalating development of the retail shop/mini-market. Such filling stations can be a stand-alone road-side unit or alternatively the integral part of a supermarket complex. The division has attained a highly creditable reputation in the market for the design, manufacture, erection and refurbishment of all such forecourt structures. We are committed to build on that reputation and as the market leader focus on developing innovative ideas for the efficient and aesthetically pleasing construction of these structures.

 

Whilst cautious about the current constrained level of defence spending, to be sure, at some stage, it is inevitable that the dam will burst on our 'Defence' prospect-list. An encouraging sign is that a string of current and proposed global naval ship building projects - all fully funded - are, at last, being taken forward after a series of delays. 'Forgings', is in dynamic form, capable of competitively accommodating any further rise in activity and 'Petrol Station Superstructures' stands before a wealth of opportunity.

 

The prognosis for the world economy and particularly that of Europe is of grave concern. The lack of political resolve affects much that we try to achieve and in common with so many others, we are striving against a persistent and variable headwind. We must and will, maintain our prudent approach to managing and steering the Group for the long term interests of shareholders and not just the immediate future. Corporate focus remains on creating excellence in everything we do for there is no room for complacency in these highly competitive and tight markets that we serve.

 

Looking to the coming year the balance sheet is strong, the businesses are in very good shape and we expect to demonstrate further progress although as mentioned earlier, we anticipate a pronounced second half bias in revenue.

 

Accordingly, the Board recommends the payment of an increased final dividend of 6.5p per share (2011 - 5.5p) making a total for the year of 8.0p (2011 - 6.5p).

 

 

Michael Bell

13th June 2012

 

 

 

 

 

 

 

 

 

 

 

 

Group income statement

For the 52 weeks ended 28th April, 2012

2012

2011

Total

Total

£000

£000

Revenue

55,948

54,202

Cost of sales

(36,714)

(37,840)

Gross profit

19,234

16,362

Distribution costs

(2,500)

(2,226)

Administrative expenses

(8,144)

(8,157)

(10,644)

(10,383)

Group operating profit

8,590

5,979

Finance revenue

28

390

Finance costs

(418)

(57)

Other finance revenue/(costs)- pensions

188

(50)

(202)

283

Profit before taxation and exceptional items

8,388

6,262

Exceptional gain

-

1,250

Exceptional write off

-

(828)

 -

422

Profit before taxation

8,388

6,684

Taxation

(2,078)

(1,179)

Profit for the period attributable to equity holders of the parent

6,310

5,505

Earnings per share: basic and diluted

34.8p

30.6p

 

 

 

 

 

 

 

 

 

 

Group and company statement of comprehensive income

For the 52 weeks ended 28th April, 2012

 

 

 

 

 

 

Group

Company

2012

2011

2012

2011

Total

Total

Total

Total

£000

£000

£000

£000

 

 

 

 

Actuarial (losses)/profits on defined benefit pension scheme

(2,936)

2,379

(2,936)

2,379

Deferred taxation on actuarial profits/losses on defined benefit pension scheme

680

(703)

680

(703)

Revaluation deficit on land and buildings

 -

(334)

 -

(334)

Deferred taxation of revaluation deficit on land and buildings

 -

(193)

 -

(193)

Exchange differences on retranslation of foreign operations

(194)

3

 -

 -

Net (expense)/income recognised directly in equity

(2,450)

1,152

(2,256)

1,149

Profit attributable to equity holders of the parent

6,310

5,505

5,671

5,187

Total recognised income and expense for the period attributable to equity holders of the parent

3,860

6,657

3,415

6,336

 

 

Group and company statement of changes in equity

Issued capital

Capital redemption reserve

Other reserves

Revaluation reserve

Special reserve

Foreign exchange reserve

Treasury shares

Retained earnings

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 £'000

 £'000

(a) Group

At 1st May, 2010

1,840

901

1,565

2,969

1,629

181

(391)

10,279

18,973

Profit for the period

-

-

-

-

-

-

-

5,505

5,505

Other comprehensive profit/(loss)

-

-

-

(527)

-

3

-

1,676

1,152

Total comprehensive income

1,840

901

1,565

2,442

1,629

184

(391)

17,460

25,630

Dividends paid

-

-

-

-

-

-

-

(180)

(180)

Transfer

-

-

1,250

-

-

-

-

(1,250)

-

Change in taxation rates

-

-

-

27

-

-

-

-

27

Exercise of share options

-

-

-

-

-

-

291

-

291

Share based payments

-

-

-

-

-

-

-

6

6

At 30th April, 2011

1,840

901

2,815

2,469

1,629

184

(100)

16,036

25,774

Profit for the period

-

-

-

-

-

-

-

6,310

6,310

Other comprehensive profit

-

-

-

-

-

(194)

-

(2,256)

(2,450)

Total comprehensive income

1,840

901

2,815

2,469

1,629

(10)

(100)

20,090

29,634

Dividends paid

-

-

-

-

-

-

-

(1,271)

(1,271)

Change in taxation rates

-

-

-

42

-

-

-

-

42

At 28th April, 2012

1,840

901

2,815

2,511

1,629

(10)

(100)

18,819

28,405

(b) Company

At 1st May, 2010

1,840

901

1,565

2,969

1,629

-

(391)

8,813

17,326

Profit for the period

-

-

-

-

-

-

5,187

5,187

Other comprehensive loss

-

-

-

(527)

-

-

-

1,676

1,149

Total comprehensive income

1,840

901

1,565

2,442

1,629

-

(391)

15,676

23,662

Dividends paid

-

-

-

-

-

-

-

(180)

(180)

Change in taxation rates

-

-

-

27

-

-

-

-

27

Exercise of share options

-

-

-

-

-

-

291

-

291

Share based payments

-

-

-

-

-

-

-

6

6

At 30th April, 2011

1,840

901

1,565

2,469

1,629

-

(100)

15,502

23,806

Profit for the period

-

-

-

-

-

-

-

5,671

5,671

Other comprehensive profit

-

-

-

-

-

-

-

(2,256)

(2,256)

Total comprehensive income

1,840

901

1,565

2,469

1,629

-

(100)

18,917

27,221

Dividends paid

-

-

-

-

-

-

-

(1,271)

(1,271)

Change in taxation rates

-

-

-

42

-

-

-

-

42

At 28th April, 2012

1,840

901

1,565

2,511

1,629

-

(100)

17,646

25,992

 

Balance sheets

At 28th April, 2012

Group

Company

2012

2011

2012

2011

£'000

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

13,818

12,514

11,694

12,187

Intangible assets

4,798

5,160

69

114

Investments in subsidiaries

 -

 -

11,451

11,451

Deferred income tax asset

 -

 -

151

 -

18,616

17,674

23,365

23,752

Current assets

Inventories

7,824

7,099

6,726

6,351

Trade and other receivables

12,208

12,482

13,757

12,951

Financial assets

 -

377

 -

377

Prepayments

604

1,510

527

1,422

Cash and short-term deposits

10,037

9,877

9,001

9,137

30,673

31,345

30,011

30,238

TOTAL ASSETS

49,289

49,019

53,376

53,990

EQUITY AND LIABILITIES

Equity

Equity share capital

1,840

1,840

1,840

1,840

Capital redemption reserve

901

901

901

901

Other reserve

2,815

2,815

1,565

1,565

Revaluation reserve

2,511

2,469

2,511

2,469

Special reserve

1,629

1,629

1,629

1,629

Currency translation reserve

(10)

184

 -

 -

Treasury shares

(100)

(100)

(100)

(100)

Retained earnings

18,819

16,036

17,646

15,502

28,405

25,774

25,992

23,806

Non-current liabilities

Defined benefit pension liability

4,167

1,819

4,167

1,819

Deferred income tax liability

505

1,207

 -

444

4,672

3,026

4,167

2,263

Current liabilities

Trade and other payables

14,995

19,405

21,932

26,987

Income tax payable

1,217

814

1,285

934

16,212

20,219

23,217

27,921

TOTAL EQUITY AND LIABILITIES

49,289

49,019

53,376

53,990

 

 

Cash flow statements

For the 52 weeks ended 28th April, 2012

Group

Company

2012

2011

2012

2011

 

£000

£000

£000

£000

Profit before taxation and exceptional items

8,388

6,262

7,569

6,266

Adjustments to reconcile profit before taxation to net cash inflow from operating activities

Depreciation charge

1,339

1,571

1,219

1,257

Amortisation charge

362

442

45

58

Finance costs/(revenue)

202

(283)

179

(283)

Foreign exchange (losses)/gains

(150)

16

-

-

RSA grant release

-

(3)

-

(3)

Share based payments

-

6

-

6

Increase in inventories

(725)

(1,514)

(375)

(1,238)

Decrease/(increase) in receivables

274

(1,679)

(806)

(1,917)

Decrease in prepayments

906

203

895

210

(Decrease)/increase in payables

(247)

(151)

(674)

208

(Decrease)/increase in progress payments

(4,163)

1,798

(4,381)

1,832

Pension fund payments

(400)

(400)

(400)

(400)

Cash generated from operating activities

5,786

6,268

3,271

5,996

Interest (paid)/received

(13)

(44)

10

(44)

Taxation paid

(1,650)

(1,557)

(1,420)

(1,431)

Net cash inflow from operating activities

4,123

4,667

1,861

4,521

Investing activities

Purchase of property , plant and equipment

(2,711)

(379)

(744)

(202)

Sale of property, plant and equipment

19

99

18

34

Purchase of shares in Global-MSI plc net of cash acquired

-

(3,532)

-

(4,148)

Dividends received from Global-MSI plc

-

-

-

1,000

Net cash flow from investing activities

(2,692)

(3,812)

(726)

(3,316)

Financing activities

Share options exercised

-

 

291

 

-

 

291

Dividends paid

(1,271)

(180)

(1,271)

(180)

Net cash flow from financing activities

(1,271)

111

(1,271)

111

Increase/(decrease) in cash and cash equivalents

160

966

(136)

1,316

Opening cash and cash equivalents

9,877

8,911

9,137

7,821

Closing cash and cash equivalents

 

10,037

9,877

9,001

9,137

 

 

 

 

 

 

 

 

 

 

 

The financial information set out above does not constitute the Company's statutory accounts for the periods ended 28th April, 2012 or 30th April, 2011 but is derived from those accounts. Statutory accounts for 2011 have been delivered to the Registrar of Companies, and those for 2012 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

The earnings per share is calculated by dividing the profit after taxation of £6,310,000 (2011 - £5,505,000) by the weighted average of 18,151,025 (2011 - 18,003,085) shares in issue in the year.

The preliminary announcement is prepared on the same basis as set out in the previous year's accounts. The Directors confirm to the best of their knowledge that:

(a) the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the group and the undertakings included in the consolidation taken as a whole; and

(b) the management report includes a fair review of the development and performance of the business and the position of the group and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

The preliminary announcement was approved by the Board on 13th June, 2012 and the above responsibility statement was signed on its behalf by Michael Bell, Chairman and Michael O'Connell, Group Finance Director.

Copies of this announcement are available from the Company's registered office at MS INTERNATIONAL plc, Balby Carr Bank, Doncaster, DN4 8DH, England. The full Annual Report and Accounts will be posted to shareholders shortly and will be delivered to the Registrar of Companies after it has been laid before the Company in general meeting.

Dividend warrants will be posted on 16th August, 2012 to those members registered on the books of the Company on 20th July, 2012.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFDFDDFESEFM
Date   Source Headline
30th Apr 20244:06 pmRNSHolding(s) in Company
30th Jan 20244:06 pmRNSDirector/PDMR Shareholding
9th Jan 20243:04 pmRNSHolding(s) in Company
12th Dec 20237:00 amRNSHalf-year Report
6th Nov 20231:17 pmRNSDirector/PDMR Shareholding
2nd Nov 20234:06 pmRNSGrant of Awards and Director/PDMR Shareholding
20th Oct 202312:49 pmRNSDirector/PDMR Shareholding
19th Oct 20231:50 pmRNSHolding(s) in Company - Replacement
19th Oct 202311:19 amRNSHolding(s) in Company
17th Oct 202311:48 amRNSDirector/PDMR Shareholding
16th Oct 20233:45 pmRNSDirector/PDMR Shareholding
10th Oct 202311:51 amRNSDirector/PDMR Shareholding
2nd Oct 202311:10 amRNSContract For Electro-Optical Sight Systems
29th Sep 20238:20 amRNSSupply of MSI-DS 30mm Gun Mounts to US Navy
14th Sep 20231:34 pmRNSTotal Voting Rights
5th Sep 20234:16 pmRNSHolding(s) in Company
1st Sep 20231:44 pmRNSContract to Maintain MSI-DS 30mm Weapon System
10th Aug 20231:07 pmRNSResult of AGM
18th Jul 20232:32 pmRNSTotal Voting Rights
10th Jul 20232:49 pmRNSHolding(s) in Company
7th Jul 202311:29 amRNSPurchase of Own Shares
5th Jul 20232:00 pmRNSExercise of Options and Total Voting Rights
4th Jul 20232:25 pmRNSExercise of Options and Director/PDMR Shareholding
28th Jun 20231:38 pmRNSShare Options and Director/PDMR Shareholding
27th Jun 20233:49 pmRNSHolding(s) in Company
23rd Jun 20232:46 pmRNSShare Options, Dividend Timetable & Director/PDMR
22nd Jun 20237:00 amRNSAnnual Financial Report
15th Feb 20231:47 pmRNSDirector/PDMR Shareholding
2nd Feb 202311:40 amRNSDirector/PDMR Shareholding
3rd Jan 20231:27 pmRNSTotal Voting Rights
23rd Dec 20227:00 amRNSFirst Sales of New Land Based Mobile Gun System
13th Dec 20222:26 pmRNSDirector/PDMR Shareholding & Total Voting Rights
7th Dec 20227:00 amRNSHalf-year Report
12th Oct 202212:17 pmRNSDirector/PDMR Shareholding
29th Sep 20221:48 pmRNSDirector/PDMR Shareholding
22nd Sep 20221:00 pmRNSDirector/PDMR Shareholding
13th Sep 202212:11 pmRNSDirector/PDMR Shareholding
9th Sep 20222:36 pmRNSDirector/PDMR Shareholding - Replacement
9th Sep 20221:00 pmRNSDirector/PDMR Shareholding
29th Jul 20227:00 amRNSResult of AGM
28th Jun 20227:26 amRNSAnnual Financial Report
27th Apr 202211:08 amRNSDirector/PDMR Shareholding
26th Apr 202211:32 amRNSDirector/PDMR Shareholding
19th Apr 20223:29 pmRNSDirector/PDMR Shareholding
6th Apr 20222:38 pmRNSDirector/PDMR Shareholding
20th Jan 202210:08 amRNSDirector/PDMR Shareholding
8th Dec 20217:00 amRNSHalf-year Report
3rd Aug 202110:39 amRNSCompany Secretary Change
29th Jul 20214:06 pmRNSResult of AGM
7th Jul 202111:32 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.