Ben Richardson, CEO at SulNOx, confident they can cost-effectively decarbonise commercial shipping. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMs Intl. Regulatory News (MSI)

Share Price Information for Ms Intl. (MSI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 910.00
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 20.00 (2.222%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 910.00
MSI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

4 Jun 2013 14:59

RNS Number : 2767G
MS International PLC
04 June 2013
 



Chairman's Statement

 

 

Results and review

 

The Group has sustained its revenues and achieved a robust profit margin despite having endured a most unfavourable backdrop of defence spending cuts and protracted global recession.

 

From the outset, we made it clear that in the year to April 2013 the Group could not match the record profit returns of the previous twelve months. Considering the nature of the three Divisions' businesses and the current weak state of some markets in which they operate, particularly within the defence equipment sector which is renowned for being quite lumpy, we are truly pleased with the Group's overall performance, believing it to be a very healthy result in the current environment.

 

Profit before taxation for the 12 months ended 27th April, 2013 amounted to £5.01m (2012 - £8.39m) on revenue of £54.49m (2012 - £55.95m). Earnings per share were 24.4p (2012 - 34.8p).

 

Net cash and short term deposits at the year-end increased by a very impressive 34%, attaining a new record high of £13.45m (2012 - £10.04m).

 

'Defence', the largest division and accounting for over half of Group revenue, had to contend with the increasing severity and uncertainty of budget constrained customers in both domestic and export markets throughout the year. Delays in the receipt of anticipated orders and shortfalls in the eventual requirements coupled with the deferral of prospective orders were the prime reasons that negated the anticipated improvement in the final quarter. In response we realigned the Division's cost base in the closing months of the year, initiating a series of cost saving measures, which included reducing the head count, to bring the business into line with the prevailing lower levels of activity.

 

'Forgings' international markets were, in the main, restrained, reflecting customers' low activity and continuing lack of confidence in any real and sustainable upturn in growth. The UK, European and most international markets were at very best flat-lining throughout the period. In the Americas, where we have manufacturing plants in South Carolina and Sao Paulo, our push to boost more local production content and drive for greater efficiencies brought about some encouraging outcomes.

 

'Petrol Station Superstructures' once again successfully raised both revenue and profit, buoyed by a good mix of new station developments and upgrades to existing forecourts. A very positive, innovative approach to design, the unique utilisation of materials and construction techniques assisted growth in market share for the UK based operation. The Polish operation, with markets throughout central and south eastern Europe, performed well, but experienced some progressive general tightening in activity reflecting a decline in economic conditions across those parts of Europe.

 

Board

 

David Pyle, who has been with the Group for over 40 years, stepped down as an executive director on 27th April 2013 and has been appointed a non-executive director. I am very pleased that we will retain his expertise within the Board.

 

Outlook

 

Realistically, we are not anticipating the current year being any easier than last year. That said, we will seek to take advantage of the excellent reputations and market positions that the Group's three Divisions have built over many years across international markets. Furthermore, our very strong balance sheet and long term orientation and strategy should enable us to face the year ahead with some good measure of assurance and self-reliance.

 

'Defence' still has a substantial pipeline of new business prospects, most notably from customers where the Division already enjoys a laudable reputation and high degree of product recognition and acceptance. Although in the short term, there may be little improvement in the freeing up of national and some international defence budgets, it is equally likely that the strategic and capability concerns of governments will in many instances intensify and not diminish. The Division's cost structure has already been reduced to one aligned with a prudently perceived level of future business activity. This situation will be closely monitored and modified as required to meet any changes in expectations. In the meantime, maintaining high standards of marketing, advancing product development programmes, commendable 'in service' support of equipment and general efficiency improvements will be paramount. For the longer term, preserving the on-going co-operation and goodwill of the UK MoD as a constructive and supportive launch customer for new products and export sales will be most important.

 

'Forgings' focuses on the manufacture of fork-arms, with lifting capacities ranging from 1 tonne up to 150 tonnes supplied to global original equipment manufacturers for fitting to fork-lift trucks, construction, agricultural and quarrying machines. These markets are under pressure and we anticipate they will remain subdued over the next twelve months as many customers, seeking a competitive advantage, continue to consolidate or relocate parts of their operations closer to end user markets. Conversely, there is a positive and growing trend of 're-shoring' component supply as the international competiveness of local supply is restored. Such dynamics and their outcomes can be most relevant to the success of our own operations.

 

'Petrol Station Superstructures' year ahead appears quite promising as the Division builds on recent successes in expanding the customer base and the high quality performance ratings being achieved by 'on time' construction operations. There are numerous changes taking place in the petrol retailing market, notably the growth in market share being taken by supermarket chains with new locations and the expansion of independent retailing groups which are procuring individual sites or parts of estates from some of the leading oil companies. In Poland and eastern Europe, recent major road building programmes have resulted in a paucity of petrol station facilities on these roads to service the redirected traffic volumes. As further approvals become available for the required new developments, the Division is well placed to take advantage of the opportunities.

 

As I stated earlier, we are not anticipating that the coming year will be any easier for us. The outlook may be uncertain but our Divisions are in good shape with excellent market positions, manufacturing facilities, committed employees and the Group's balance sheet is particularly strong.

 

Our strategy is based upon the belief that maintaining reasonable and acceptable levels of profitability across the three Divisions emanates from an unending commitment to invest wisely in support of 'in-house' product development programmes, the upgrading of production equipment to ensure efficiency and striving for the relentless and constant improvement in everything we do. Our commitment to this policy is absolute.

 

The Board recommends the payment of a maintained final dividend of 6.5p per share (2012 - 6.5p) making a total for the year of 8.0p per share (2012 - 8.0p).

 

 

 

 

Michael Bell

4th June 2013

 

 

Group income statement

For the 52 weeks ended 27th April, 2013

2013

2012

Total

Total

£000

£000

Revenue

54,494

55,948

Cost of sales

(39,310)

(36,714)

Gross profit

15,184

19,234

Distribution costs

(2,547)

(2,500)

Administrative expenses

(7,557)

(8,144)

(10,104)

(10,644)

Group operating profit

5,080

8,590

Finance revenue

83

28

Finance costs

(112)

(418)

Other finance (costs)/revenue- pensions

(45)

188

(74)

(202)

Profit before taxation

5,006

8,388

Taxation

(586)

(2,078)

Profit for the period attributable to equity holders of the parent

4,420

6,310

Earnings per share: basic and diluted

24.4p

 

34.8p

 

 

 

 

 

 

 

 

 

 

Group and company statement of comprehensive income

For the 52 weeks ended 27th April, 2013

 

 

 

 

 

 

Group

Company

2013

2012

2013

2012

Total

Total

Total

Total

£000

£000

£000

£000

 

 

 

 

Actuarial losses on defined benefit pension scheme

(3,083)

(2,936)

(3,083)

(2,936)

Deferred taxation on actuarial losses on defined benefit pension scheme

672

680

672

680

Exchange differences on retranslation of foreign operations

71

(194)

 -

 -

Net expense recognised directly in equity

(2,340)

(2,450)

(2,411)

(2,256)

Profit attributable to equity holders of the parent

4,420

6,310

3,887

5,671

Total recognised income and expense for the period attributable to equity holders of the parent

2,080

3,860

1,476

3,415

 

 

Group and company statement of changes in equity

Issued capital

Capital redemption reserve

Other reserves

Revaluation reserve

Special reserve

Foreign exchange reserve

Treasury shares

Retained earnings

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 £'000

 £'000

(a) Group

At 30th April, 2011

1,840

901

2,815

2,469

1,629

184

(100)

16,036

25,774

Profit for the period

-

-

-

-

-

-

-

6,310

6,310

Other comprehensive profit/(loss)

-

-

-

-

-

(194)

-

(2,256)

(2,450)

Total comprehensive income

-

-

-

-

-

(194)

-

4,054

3,860

Dividends paid

-

-

-

-

-

-

-

(1,271)

(1,271)

Change in taxation rates

-

-

-

42

-

-

-

-

42

At 28th April, 2012

1,840

901

2,815

2,511

1,629

(10)

(100)

18,819

28,405

Profit for the period

-

-

-

-

-

-

-

4,420

4,420

Other comprehensive profit

-

-

-

-

-

71

-

(2,411)

(2,340)

Total comprehensive income

-

-

-

-

-

71

-

2,009

2,080

Dividends paid

-

-

-

-

-

-

-

(1,452)

(1,452)

Change in taxation rates

-

-

-

21

-

-

-

-

21

At 27th April, 2013

1,840

901

2,815

2,532

1,629

61

(100)

19,376

29,054

(b) Company

At 30th April, 2011

1,840

901

1,565

2,469

1,629

-

(100)

15,502

23,806

Profit for the period

-

-

-

-

-

-

5,671

5,671

Other comprehensive loss

-

-

-

-

-

-

-

(2,256)

(2,256)

Total comprehensive income

-

-

-

-

-

-

-

3,415

3,415

Dividends paid

-

-

-

-

-

-

-

(1,271)

(1,271)

Change in taxation rates

-

-

-

42

-

-

-

-

42

At 28th April, 2012

1,840

901

1,565

2,511

1,629

-

(100)

17,646

25,992

Profit for the period

-

-

-

-

-

-

-

3,887

3,887

Other comprehensive profit

-

-

-

-

-

-

-

(2,411)

(2,411)

Total comprehensive income

-

-

-

-

-

-

-

1,476

1,476

Dividends paid

-

-

-

-

-

-

-

(1,452)

(1,452)

Change in taxation rates

-

-

-

21

-

-

-

-

21

At 27th April, 2013

1,840

901

1,565

2,532

1,629

-

(100)

17,670

26,037

 

 

Balance sheets

At 27th April, 2013

Group

 Company

2013

2012

2013

2012

£'000

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

13,755

13,818

11,133

11,694

Intangible assets

4,451

4,798

30

69

Investments in subsidiaries

 -

 -

11,869

11,451

Deferred income tax asset

280

 -

807

151

18,486

18,616

23,839

23,365

Current assets

Inventories

6,536

7,824

5,656

6,726

Trade and other receivables

13,065

12,208

13,838

13,757

Prepayments

520

604

419

527

Cash and short-term deposits

13,447

10,037

12,515

9,001

33,568

30,673

32,428

30,011

TOTAL ASSETS

52,054

49,289

56,267

53,376

EQUITY AND LIABILITIES

Equity

Equity share capital

1,840

1,840

1,840

1,840

Capital redemption reserve

901

901

901

901

Other reserve

2,815

2,815

1,565

1,565

Revaluation reserve

2,532

2,511

2,532

2,511

Special reserve

1,629

1,629

1,629

1,629

Currency translation reserve

61

(10)

 -

 -

Treasury shares

(100)

(100)

(100)

(100)

Retained earnings

19,376

18,819

17,670

17,646

29,054

28,405

26,037

25,992

Non-current liabilities

Defined benefit pension liability

6,766

4,167

6,766

4,167

Deferred income tax liability

 -

505

 -

 -

6,766

4,672

6,766

4,167

Current liabilities

Trade and other payables

16,143

14,995

23,302

21,932

Income tax payable

91

1,217

162

1,285

16,234

16,212

23,464

23,217

TOTAL EQUITY AND LIABILITIES

52,054

49,289

56,267

53,376

 

Cash flow statements

For the 52 weeks ended 27th April, 2013

Group

Company

2013

2012

2013

2012

£000

£000

£000

£000

Profit before taxation and exceptional items

5,006

8,388

4,305

7,569

Adjustments to reconcile profit before taxation to net cash in flow from operating activities

Depreciation charge

1,372

1,339

1,180

1,219

Amortisation charge

347

362

39

45

Finance costs

74

202

13

179

Foreign exchange gains/(losses)

9

(150)

-

-

Decrease/(increase) in inventories

1,288

(725)

1,070

(375)

(Increase)/decrease in receivables

(857)

274

(81)

(806)

Decrease in prepayments

84

906

108

895

Increase/(decrease) in payables

3,266

(247)

3,511

(674)

Decrease in progress payments

(2,118)

(4,163)

(2,140)

(4,381)

Pension fund payments

(529)

(400)

(529)

(400)

Cash generated from operating activities

7,942

5,786

7,476

3,271

Interest (paid)/received

(29)

(13)

32

10

Taxation paid

(1,809)

(1,650)

(1,505)

(1,420)

Net cash inflow from operating activities

6,104

4,123

6,003

1,861

Investing activities

Purchase of property , plant and equipment

(1,252)

(2,711)

(620)

(744)

Sale of property, plant and equipment

10

19

1

18

Net cash outflow from investing activities

(1,242)

(2,692)

(619)

(726)

Financing activities

Dividends paid

(1,452)

(1,271)

(1,452)

(1,271)

Investment in subsidiary

-

-

(418)

-

Net cash outflow from financing activities

(1,452)

(1,271)

(1,870)

(1,271)

Increase/(decrease) in cash and cash equivalents

3,410

160

3,514

(136)

Opening cash and cash equivalents

10,037

9,877

9,001

9,137

Closing cash and cash equivalents

 

13,447

10,037

12,515

9,001

 

 

 

 

 

 

 

The financial information set out above does not constitute the Company's statutory accounts for the periods ended 27th April, 2013 or 28th April, 2012 but is derived from those accounts. Statutory accounts for 2012 have been delivered to the Registrar of Companies, and those for 2013 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

The earnings per share is calculated by dividing the profit after taxation of £4,420,000 (2012 - £6,310,000) by the weighted average of 18,151,025 (2012 - 18,151,025) shares in issue in the year.

The preliminary announcement is prepared on the same basis as set out in the previous year's accounts. The Directors confirm to the best of their knowledge that:

(a) the financial statements, prepared in accordance with International Financial Reporting Standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the group and the undertakings included in the consolidation taken as a whole; and

(b) the Chairman's Statement includes a fair review of the development and performance of the business and the position of the group and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

The preliminary announcement was approved by the Board on 4th June, 2013 and the above responsibility statement was signed on its behalf by Michael Bell, Executive Chairman and Michael O'Connell, Group Finance Director.

Copies of this announcement are available from the Company's registered office at MS INTERNATIONAL plc, Balby Carr Bank, Doncaster, DN4 8DH, England. The full Annual Report and Accounts will be posted to shareholders shortly and will be delivered to the Registrar of Companies after it has been laid before the Company in general meeting.

Dividend warrants will be posted on 26th July, 2013 to those members registered on the books of the Company on 5th July, 2013.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSIFDLFDSEIM
Date   Source Headline
30th Apr 20244:06 pmRNSHolding(s) in Company
30th Jan 20244:06 pmRNSDirector/PDMR Shareholding
9th Jan 20243:04 pmRNSHolding(s) in Company
12th Dec 20237:00 amRNSHalf-year Report
6th Nov 20231:17 pmRNSDirector/PDMR Shareholding
2nd Nov 20234:06 pmRNSGrant of Awards and Director/PDMR Shareholding
20th Oct 202312:49 pmRNSDirector/PDMR Shareholding
19th Oct 20231:50 pmRNSHolding(s) in Company - Replacement
19th Oct 202311:19 amRNSHolding(s) in Company
17th Oct 202311:48 amRNSDirector/PDMR Shareholding
16th Oct 20233:45 pmRNSDirector/PDMR Shareholding
10th Oct 202311:51 amRNSDirector/PDMR Shareholding
2nd Oct 202311:10 amRNSContract For Electro-Optical Sight Systems
29th Sep 20238:20 amRNSSupply of MSI-DS 30mm Gun Mounts to US Navy
14th Sep 20231:34 pmRNSTotal Voting Rights
5th Sep 20234:16 pmRNSHolding(s) in Company
1st Sep 20231:44 pmRNSContract to Maintain MSI-DS 30mm Weapon System
10th Aug 20231:07 pmRNSResult of AGM
18th Jul 20232:32 pmRNSTotal Voting Rights
10th Jul 20232:49 pmRNSHolding(s) in Company
7th Jul 202311:29 amRNSPurchase of Own Shares
5th Jul 20232:00 pmRNSExercise of Options and Total Voting Rights
4th Jul 20232:25 pmRNSExercise of Options and Director/PDMR Shareholding
28th Jun 20231:38 pmRNSShare Options and Director/PDMR Shareholding
27th Jun 20233:49 pmRNSHolding(s) in Company
23rd Jun 20232:46 pmRNSShare Options, Dividend Timetable & Director/PDMR
22nd Jun 20237:00 amRNSAnnual Financial Report
15th Feb 20231:47 pmRNSDirector/PDMR Shareholding
2nd Feb 202311:40 amRNSDirector/PDMR Shareholding
3rd Jan 20231:27 pmRNSTotal Voting Rights
23rd Dec 20227:00 amRNSFirst Sales of New Land Based Mobile Gun System
13th Dec 20222:26 pmRNSDirector/PDMR Shareholding & Total Voting Rights
7th Dec 20227:00 amRNSHalf-year Report
12th Oct 202212:17 pmRNSDirector/PDMR Shareholding
29th Sep 20221:48 pmRNSDirector/PDMR Shareholding
22nd Sep 20221:00 pmRNSDirector/PDMR Shareholding
13th Sep 202212:11 pmRNSDirector/PDMR Shareholding
9th Sep 20222:36 pmRNSDirector/PDMR Shareholding - Replacement
9th Sep 20221:00 pmRNSDirector/PDMR Shareholding
29th Jul 20227:00 amRNSResult of AGM
28th Jun 20227:26 amRNSAnnual Financial Report
27th Apr 202211:08 amRNSDirector/PDMR Shareholding
26th Apr 202211:32 amRNSDirector/PDMR Shareholding
19th Apr 20223:29 pmRNSDirector/PDMR Shareholding
6th Apr 20222:38 pmRNSDirector/PDMR Shareholding
20th Jan 202210:08 amRNSDirector/PDMR Shareholding
8th Dec 20217:00 amRNSHalf-year Report
3rd Aug 202110:39 amRNSCompany Secretary Change
29th Jul 20214:06 pmRNSResult of AGM
7th Jul 202111:32 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.