The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksKeystone Law G. Regulatory News (KEYS)

Share Price Information for Keystone Law G. (KEYS)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 640.00
Bid: 630.00
Ask: 650.00
Change: -10.00 (-1.54%)
Spread: 20.00 (3.175%)
Open: 640.00
High: 640.00
Low: 640.00
Prev. Close: 650.00
KEYS Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

25 Sep 2018 07:00

RNS Number : 7728B
Keystone Law Group PLC
25 September 2018
 

For immediate release

25 September 2018

 

Keystone Law Group plc

 

('Keystone' or the 'Group')

 

Interim Results

 

Keystone Law (AIM: KEYS), the fast growing, UK Top 100, challenger law firm, today announces its interim results for the six months ended 31 July 2018 ('H1-2019' or the 'period').

 

Financial Highlights

·

Strong revenue growth of 29.9% to £19.9 million (H1-2018: £15.3 million)

·

PBTA* increased by 40.3% to £2.3 million (H1-2018: £1.7 million)

·

Basic EPS rising to 5.5 pence (H1-2018: 4.0 pence)

·

Robust cash conversion at 95.8% with operating cashflow of £2.2 million (H1-2018: £1.4 million)

·

Interim dividend of 2.5 pence per share, in line with progressive dividend policy

 

* Underlying PBTA is calculated utilising profit before tax and adding back amortisation for both periods; for the prior year loan note interest is also added back.

 

Business Highlights

·

Lawyer recruitment continues to be strong

· Number of new applicants rose by 6% to 132 (H1-2018: 125)

· Lawyers accepting offers increased by 9% to 36 (H1-2018: 33)

· Number of lawyers increased by 31 (H1-2018: 20)

·

Organic growth enhanced by rising reputation as a leading, quality mid-market law firm

·

Continued investment in Keystone's core IT platform

·

New IT security initiatives to enhance the Group's systems and support distinctive platform model

·

Nominated for "Law firm of the Year" in the prestigious Lawyer Magazine Awards 2018

·

Performance of the first half has traded ahead of expectations and this has laid a strong foundation for the rest of the year.

 

James Knight, Chief Executive Officer of Keystone Law, commented: "I am delighted to report an excellent set of Interim Results, as reflected by the Group's strong revenue and profit growth alongside the continued high levels of cash conversion.

 

"Keystone has a clear first mover advantage and our unique business model is underpinning our strategy to drive forward the delivery of UK centric organic growth. The recruitment activity in the period further demonstrates that our increasing reputation as a leading, quality-centric mid-market law firm makes Keystone an attractive proposition for good quality lawyers; thus, driving our expansion and enabling us to exploit the market opportunity which exists in the UK legal services sector, which we believe is ripe for disruption.

 

"The performance of the existing lawyers, together with the recruitment activity during the first half and the strength of the recruitment pipeline at the half year all serve to underpin management's confidence in the second half."

 

- Ends -

 

For further information:

Keystone Law Group plc

 

James Knight, Chief Executive Officer

Tel: +44 (0) 20 3319 3700

Ashley Miller, Finance Director

www.keystonelaw.co.uk

 

Panmure Gordon (UK) Limited

(Nominated Adviser and Broker)

 

Andrew Potts / Dominic Morley (Corporate Finance)

Tel: +44 (0) 20 7886 2500

Erik Anderson (Corporate Broking)

www.panmure.com

 

 

Media enquiries:

Buchanan

 

Henry Harrison-Topham / Steph Watson

Tel: +44 (0) 20 7466 5000

KeystoneLaw@Buchanan.uk.com

www.buchanan.uk.com

 

Notes to editors

Keystone Law is a UK Top 100, fast growing, profitable and cash generative challenger law firm. Established in 2002, Keystone is one of the first platform models disrupting the traditional law firms operating within the legal services mid-market. Keystone's model permits rapid scalability, enabling the Group to increase the number of revenue generating lawyers more quickly than the traditional model.

 

As a full service law firm, Keystone delivers conventional legal services across more than 20 service areas and over 50 industry sectors to a client base comprising predominantly of SMEs and private individuals. These services are delivered by over 290 experienced self-employed lawyers who work from their own offices; with no fixed remuneration their fees are calculated with direct reference to the income they generate for the Group. The lawyers are fully supported by the Group's central office team of approximately 40 employees, and are therefore able to focus entirely on business development and the delivery of legal work.

 

With the head office located in the heart of London's legal district on Chancery Lane, the Group uses its bespoke proprietary software platform to enable Keystone's lawyers to interact with the central office team and each other in an easy and efficient manner, whilst extensive networking and social events engender a strong sense of belonging to the Keystone family. The platform also drives interaction, co-operation and a strong corporate culture across the business.

 

Keystone joined the AIM market of the London Stock Exchange in November 2017, raising £15 million, under the ticker KEYS. More information can be found at: www.keystonelaw.co.uk/

 

The information contained within this announcement is deemed by the Group to constitute inside information as stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain. The person responsible for arranging the release of this announcement on behalf of the Group is Ashley Miller, Finance Director.

 

 

Chief Executive Officer's Statement

I am pleased to report that the Group has continued to trade strongly throughout the first half of this financial year ('H1-2019'). As a result, revenue for the first six months has increased by 29.9% to £19.9m (H1-2018: £15.3m). Underlying PBTA (*) for the period has increased by 40.3% to £2.3m (H1-2018: £1.7m). Continued operational gearing has more than offset the additional costs incurred as a result of being AIM Listed and as such the Underlying PBTA margin has increased to 11.75% (H1-2018: 10.9%). Cash conversion has also remained strong with operating cash inflow for the period of £2.2m being a conversion of 95.8% (H1-2018: £1.4m and 82.4%).

 

As a management team we have continued to drive forward the delivery of our UK centric organic growth strategy and have been pleased with the progress made during the period. Lawyer recruitment has been buoyant with the number of new applicants increasing by 6% from 125 in the H1-2018 to 132 this year, whilst lawyers accepting offers has increased by 9% to 36 (H1-2018: 33). Overall lawyer numbers have increased by 31 (with 42 lawyers starting in the period) to 297 (H1-2018: increased by 20).

 

As part of our ongoing focus on IT security, we have rolled out a number of new initiatives which enhance the security and visibility of our systems as well as further facilitating the support delivered to our lawyers. These solutions are best of breed and are ideally adapted to the modern agile working practices of the Keystone model. At the same time, we continue to develop and deliver enhancements to Keyed In, building on the investment made during the last financial year.

 

It has also been a busy period for the rest of the central office team, with all our employees working to ensure that the services we deliver, both to our lawyers and our clients, continue to be of the highest standard. As ever, we have invested in the team to ensure that this support infrastructure is in a position to support and drive the ongoing growth of the business.

 

We are confident that the market continues to move in our favour with our business model becoming increasingly accepted by the mainstream legal establishment. This has been clearly demonstrated during the period not only by the calibre of the lawyers who have sought to join us but also by our nomination for "Law firm of the Year" in the prestigious Lawyer Magazine Awards. Furthermore, we have been included, for the second year running, in Legal Week's "Best Legal Advisers" report; this is based on an independent survey of clients and general counsel and as such we are very proud that this demonstrates the confidence our clients have in the quality of services we deliver.

 

At the Company's AGM, shareholders approved the introduction of a long-term incentive plan to incentivise key management to deliver superior returns for the Company's shareholders.

 

Dividend

 

As a result of the strong performance as well as the ongoing confidence which the Board has in the outlook for the full year, I am pleased to announce that the Board has declared an interim dividend of 2.5p per share. The dividend will be payable on 26 October 2018 to shareholders on the register on 5 October 2018 and the shares will go ex-dividend on 4 October 2018.

 

Summary and Outlook

 

In summary, the Board is extremely pleased with the performance of the first half of this year, which has traded ahead of expectations, and confident that this has laid a strong foundation for the rest of the year.

 

The performance of the existing lawyers, together with the recruitment activity during the first half and the strength of the recruitment pipeline at the half year all serve to underpin management's confidence in the second half.

 

 

James Knight

Chief Executive Officer

25 September 2018

 

*Underlying PBTA is calculated utilising profit before tax and adding back amortisation for both periods; for the prior year loan note interest is also added back.

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended:

 

 

 

 

Note

6 months to

July 2018(Unaudited)

£

 

6 months to

July 2017(Unaudited)

£

Revenue

 

19,940,081

15,347,844

Cost of sales

 

(14,559,616)

(11,183,544)

Gross profit

 

5,380,465

4,164,300

Depreciation and amortisation

2

(191,753)

(189,551)

Administrative expenses

2

(3,098,525)

(2,480,984)

Other operating income

 

32,816

1,516

Operating profit

 

2,123,003

1,495,281

Finance income

 

50,681

16,512

Finance costs

3

(5,982)

(265,996)

Profit before tax

 

2,167,702

1,245,797

Corporation tax expense

 

(457,092)

(239,371)

Profit and total comprehensive income for the year attributable to equity holders of the Parent

 

1,710,610

1,006,426

Basic and diluted EPS (p)

 

5.5

4.0

 

 

 

 

The above results were derived from continuing operations.

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at:

 

Note

31 July

2018

31 July

2017

31 January

2018

(Unaudited)

£

(Unaudited)

£

(Audited)

£

Assets

Non-current assets

Property, plant and equipment

43,780

41,440

50,392

Intangible assets

6,985,816

7,336,700

7,161,258

Available-for-sale financial assets

13,628

13,628

13,628

7,043,224

7,391,768

7,225,278

Current assets

Trade and other receivables

11,804,946

10,716,271

11,994,713

Cash and cash equivalents

5,312,192

1,892,639

3,589,969

17,117,138

12,608,910

15,584,682

Total assets

24,160,362

20,000,678

22,809,960

Equity and liabilities

Equity

Share capital

62,548

471

62,548

Share premium

9,920,760

428,123

9,920,760

Retained earnings

4,016,232

2,036,431

2,568,343

Equity attributable to equity holders of the Parent

13,999,540

2,465,025

12,551,651

Non-current liabilities

Borrowings

4

-

5,771,427

-

Deferred tax liabilities

442,266

521,768

477,355

442,266

6,293,195

477,355

Current liabilities

Trade and other payables

9,347,961

9,724,314

9,646,204

Borrowings

4

-

1,200,000

-

Corporation tax liability

284,625

243,144

59,750

Provisions

85,970

75,000

75,000

9,718,556

11,242,458

9,780,954

Total liabilities

10,160,822

17,535,654

10,258,309

Total equity and liabilities

24,160,362

20,000,678

22,809,960

 

The interim statements were approved and authorised for issue by the Board of Directors on 24th September 2018 and were signed on its behalf by:

 

A Miller

Director

Keystone Law Group Plc

Registered No: 09038082

 

 

 

STATEMENT OF CHANGES IN EQUITY

For the period ended 31 July 2018

Attributable to equity holders of the Parent

 

Share

capital

Share

premium

Retained

earnings

 

Total

£

£

£

£

At 1 February 2017 (audited)

471

428,123

1,030,005

1,458,599

Profit for the period and total comprehensive income

-

-

1,006,426

1,006,426

At 31 July 2017(unaudited)

471

428,123

2,036,431

2,465,025

Profit for the period and total comprehensive income

-

-

581,487

581,487

Bonus Share Issue

49,575

-

(49,575)

-

New share capital subscribed

12,502

9,492,637

-

9,505,139

At 31 January 2018 (audited)

62,548

9,920,760

2,568,343

12,551,651

Dividend Paid

-

-

(262,721)

(262,721)

Profit for the period and total comprehensive income

-

-

1,710,610

1,710,610

At 31 July 2018 (unaudited)

62,548

9,920,760

4,016,232

13,999,540

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the period ended 31 July 2018

 

 

 

 

 

Note

6 months to July 2018

(Unaudited)£

 

6 months to

July 2017(Unaudited)

£

 

Year ended 31 January 2017(Audited)

£

Cash flows from operating activities

 

 

 

 

Profit before tax

 

2,167,702

1,245,797

1,932,433

Adjustments to cash flows from non-cash items

 

 

 

 

Depreciation and amortisation

2

191,753

189,552

382,266

Finance income

 

(50,681)

(16,512)

(41,368)

Finance costs

 

5,982

265,997

392,462

 

 

2,314,756

1,684,834

2,665,793

Working capital adjustments

 

 

 

 

Decrease / (Increase) in trade and other receivables

 

189,767

(1,432,645)

(2,711,087)

(Decrease) / Increase in trade and other payables

 

(287,272)

1,135,693

2,484,063

Cash generated from operations

 

2,217,251

1,387,882

2,438,769

Interest Paid

3

(5,982)

(6,792)

(2,870)

Corporation taxes paid

 

(267,307)

(214,415)

(538,049)

Cash generated from operating activities

 

1,943,962

1,166,675

1,897,850

Cash flows from investing / (used in) activities

 

 

 

 

Interest received

3

50,681

16,512

41,368

Purchases of property plant and equipment

 

(9,699)

(4,815)

(31,039)

Net cash generated from investing activities

 

40,982

11,697

10,329

Cash flows from financing activities

 

 

 

 

Proceeds from issue of ordinary shares, net of issue costs

 

-

-

9,505,142

Repayment of other borrowings

 

-

-

(8,537,617)

Dividend Paid

 

(262,722)

-

-

Net cash (used in) from financing activities

 

(262,722)

-

967,525

Net increase in cash and cash equivalents

 

1,722,223

1,178,372

2,875,704

Cash at 1 February

 

3,589,970

714,266

714,266

Cash at 31 July

 

5,312,192

1,892,638

3,359,970

 

 

 

NOTES TO THE FINANCIAL STATEMENTS

 

1. General Information

The Company was incorporated as Keystone Law Group Limited on 13 May 2014 under the Companies Act 2006 (registration no. 09039092) and subsequently used as the vehicle to acquire Keystone Law Limited (the main trading company in the Group) and its subsidiaries on 17 October 2014. The Company was re-registered as a Public Limited company on 10 November 2017. The company was incorporated and is domiciled in England and Wales. The principal activity of the Group is the provision of legal services. The address of its registered office is:

 

48 Chancery Lane

London

WC2A 1JF

 

The Interim Financial Statements are presented in Pounds Sterling, being the functional currency of the Group.

 

Accounting Policies

Statement of Compliance

The Interim Financial Statements have been prepared in accordance with International Financial Reporting Standards and interpretations issued by the International Financial Reporting Standards Interpretations Committee ("IFR IC") as adopted by the European Union (collectively "adopted IFRS's").

 

Basis of Preparation

The interim financial statements do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 January 2018, prepared under IFRS, have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies House 2006. The interim financial information has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS) and on the same basis and using the same accounting policies as used in the financial statements for the year ended 31 January 2018.

 

The Interim Report has not been audited or reviewed in accordance with the International Standard on Review Engagement 2410 issued by the Auditing Practices Board.

 

Going Concern

The Interim Report has been prepared on a going concern basis as the Directors have reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group has no debt, is strongly cash generative and has a strong trading performance. The Group's forecasts and projections show that the Group has sufficient resources for both current and anticipated cash requirements.

 

Accounting Developments

None of the standards, interpretations and amendments effective for the first time from 1 February 2017 have had a material effect on the Interim Report. The following standards and interpretations, relevant to the Group's operations have been applied in the Interim Report for the first time.

 

IFRS9 Financial Instruments

IFRS 15 Revenue from contracts with customers

 

PBTA

PBTA and Underlying PBTA is utilised as a key performance indication for the Group. PBTA is calculated utilising profit before tax and adjusted amortisation, whilst underlying PBTA uses PBTA and in respect of the prior year adjusts for loan note interest.

 

Earnings per Share

Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares outstanding during the period. The weighted average number of shares in the period was 31,273,941 (period ended 31 July 2017: 25,023,941 adjusted for the bonus issue and share consolidation in the year).

 

The underlying earnings per share was 6.0p per share (period ended 31 July 2017: 5.7p). Underlying earnings are stated after adding back amortisation costs in both periods and loan note interest in the prior period. Had the underlying earnings per share for the period ended 31 July 2017 been calculated against the current year weighted average number of shares, then the underlying earnings per share for that period would have been 4.6p per share.

 

2. Expenses by Nature

Expenses are comprised of:

6 months to July 2018

(Unaudited)£

6 months to July 2017

(Unaudited)£

Depreciation

16,311

14,109

Amortisation

175,442

175,442

Staff costs

1,392,613

1,146,171

Operating lease expense - property

151,350

140,955

Other administrative expenses

1,780,570

1,278,795

 

3,516,286

2,755,472

 

Included within staff costs above are the costs of employed fee earners who are included within cost of sale (2018: £226,008, 2017: £84,937).

 

 

3. Finance Costs

 

 

 

 

 

6 months to July 2018

(Unaudited)£

6 months to July 2017

(Unaudited)£

Interest on bank overdrafts and borrowings

(5,982)

(17,114)

Interest expense on other financing liabilities

-

(248,882)

Total finance costs

(5,982)

(265,996)

 

 

4. Borrowings

 

 

 

 

 

 

 

 

31 July 2018

(Unaudited)

£

31 July 201

(Unaudited)

£

31 January 2018

(Audited)

£

Non-current loans and borrowings

Other borrowings

 

 

 

 

-

 

 

5,771,427

 

 

-

 

 

 

 

 

 

 

 

 

 

31 July 2018

(Unaudited)

£

31 July 2017

(Unaudited)

£

31 January 2018

(Audited)

£

Current loans and borrowings

Other borrowings

 

 

 

 

-

 

 

1,200,000

 

 

-

 

The loans were unsecured loan notes held by the Company which attracted an interest rate of 6% per annum which is included within the interest expense on other financing activities in Note 3. These were fully paid down using the funds raised from the float in November 2017.

 

5. Dividends

 

The final dividend for the year ended 31 January 2018 of 0.84p per share (Nil: 2017) was paid in June 2018.

 

Furthermore, the directors have declared an interim dividend for the current year of 2.5p per share (2017: Nil) which will be paid on 26 October 2018 to shareholders on the register on 5 October 2018 with the shares going ex-dividend on 4 October 2018. In accordance with IAS10 "Events after the Balance Sheet Date" this dividend has not been reflected.

 

- Ends -

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BLGDCXUDBGIS
Date   Source Headline
24th Apr 20241:50 pmRNSDirector/PDMR Shareholding
18th Apr 20247:00 amRNSFinal Results
28th Mar 202411:07 amRNSHolding(s) in Company
21st Feb 20247:00 amRNSTrading Update & Notice of Results
9th Oct 20233:25 pmRNSHolding(s) in Company
25th Sep 202311:54 amRNSDirector Shareholding
21st Sep 20237:00 amRNSVesting of LTIP awards and PDMR notifications
20th Sep 20233:50 pmRNSHolding(s) in Company
19th Sep 20233:20 pmRNSHolding(s) in Company
19th Sep 202312:50 pmRNSDirector/PDMR Shareholding
14th Sep 20237:00 amRNSHalf Year Results
21st Aug 202312:30 pmRNSNotice of Interim Results
17th Aug 20239:28 amRNSHolding(s) in Company
28th Jul 202311:41 amRNSHolding(s) in Company
6th Jul 202310:34 amRNSResult of Annual General Meeting
3rd Jul 20239:55 amRNSHolding(s) in Company
22nd Jun 20233:29 pmRNSVesting of LTIP awards and PDMR notifications
20th Jun 20239:45 amRNSDirector/PDMR Shareholding
14th Jun 20237:00 amRNSAGM Documentation Available Online
24th Apr 20237:00 amRNSFinal Results
20th Mar 202311:40 amRNSResults Date Change, Analyst Call & Retail Webcast
20th Mar 20237:00 amRNSBoard Changes
20th Feb 20237:00 amRNSTrading Update & Notice of Results
6th Jan 202311:20 amRNSHolding(s) in Company
28th Nov 20224:51 pmRNSPDMR Shareholding
1st Nov 20221:25 pmRNSNotification of major holdings
28th Sep 20221:35 pmRNSDirector / PDMR Shareholding
28th Sep 20229:33 amRNSDirector / PDMR Shareholding
20th Sep 20229:36 amRNSVesting of LTIP awards and PDMR notifications
15th Sep 20227:00 amRNSHalf Year Results
5th Jul 20221:31 pmRNSResult of Annual General Meeting
8th Jun 20227:00 amRNSDirector / PDMR Shareholding
6th Jun 20222:46 pmRNSNotification of major holdings
28th Apr 20227:00 amRNSFinal Results
22nd Mar 20222:06 pmRNSSecond Price Monitoring Extn
22nd Mar 20222:00 pmRNSPrice Monitoring Extension
18th Jan 20222:22 pmRNSNotice of Final Results
30th Nov 20217:00 amRNSDirector Shareholding
17th Nov 20215:04 pmRNSDirector Shareholding
6th Oct 20213:48 pmRNSDirector/PDMR Shareholding
20th Sep 20217:00 amRNSDirector Shareholding
17th Sep 20217:00 amRNSDirector/PDMR Shareholding
16th Sep 20217:00 amRNSHalf year results
6th Aug 20217:30 amRNSNotice of Results
5th Jul 20211:09 pmRNSResult of Annual General Meeting
2nd Jun 20217:00 amRNSDirector/PDMR Shareholding
17th May 20218:42 amRNSNotification of major holdings
11th May 20217:00 amRNSDirector/PDMR Shareholding
30th Apr 20217:00 amRNSDirector/PDMR Shareholding
29th Apr 20217:00 amRNSFull year results

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.