Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDQE.L Regulatory News (DQE)

  • There is currently no data for DQE

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

12 Nov 2012 07:00

RNS Number : 8529Q
DQ Entertainment PLC
12 November 2012
 



 

For Immediate Release

12 November 2012

 

DQ Entertainment plc

 

('DQE' or the 'Group')

Interim Results for the six months ended 30 September 2012

 

DQ Entertainment plc (AIM: DQE), a leading animation, gaming, live action, entertainment production and distribution company, today announces its interim results for the six months ended 30 September 2012.

 

Financial Highlights:

 

·; Revenue: US$17.39m (2011: US$19.88m)

·; EBITDA: US$6.34m (2011:US$ 8.18m)*

·; Profit before tax: US$1.79 m (2011: US$ 2.70m)

·; Order book currently at: US$154 m (2011: US$155.03m)**

·; Cash and cash equivalents: US$ (6.14)m (2011: US$7.06m)

 

·; Revenue in local currency increased by 5%, however as the financials are presented in US$ (a non-functional currency of the Group), the 20% depreciation of INR against the US$ since September 2011, offset the gain.

·; The decline in EBIDTA and PBT is on account of the foreign exchange loss as compared to profit during the previous corresponding period as well as the impact of INR/US$ exchange rates.

·; During the six months ended 30 September 2012 the Company has repaid loans to the extent of US$9.37 m (US$ 4.7m net) and has invested US$ 3.9m for development of its intellectual properties, the majority of which is for the pre-production of 'The Jungle Book' feature film.

 

* EBITDA is calculated by adding depreciation and amortisation expenses to the operating results before financing costs

** Includes contracted forward production revenues and signed licensing and distribution deals

 

Productions successfully completed and delivered:

 

·; Casper season 2 : 52 x 11 minutes 3D TV series co-produced with Moonscoop, France and Harvey Entertainment, USA

 

·; Mickey Mouse Clubhouse season 4 : 7 x 24 minutes 3D TV series for Walt Disney Television Animation, USA

 

·; Little Prince 2: 52 x 22' 3D TV series co-produced with Method Animation and WDR - Germany

·; Keymon Ache : 1 x 70 minutes 2D animated TV feature produced in collaboration with Nickelodeon, India

 

·; Omkar season 3 : 3 x23 minute 2D animated TV feature acquired for broadcast by Turner Networks for the Indian subcontinent

 

·; J & J Season 3 - 80' TV Special for Kelly Parks Studios

 

New projects signed:

 

·; Raz & Benny : 52 x 11' 3D HD TV series with Foothill Europe

·; Little Prince season 3 with Method Animation, France

 

Some of the new productions commenced during the period:

 

·; NFL Rush Zone : 26 x 22' 2D TV series for Nicktoons, USA.

·; Rising Star: 26 x 22' 2D TV series co-production with TMS Entertainment, Japan

·; Lanfeust : 26 x 22' 3D TV series for Alphanim Gaumont, France

·; Miles Away: 26 x 22' 3D TV series with Wild Canary, USA

 

Chairman's Statement

 

"We have made substantial progress in Licensing and Distribution of our Intellectual Properties and gone from strength to strength with conclusion of several deals with leading networks and licensees globally. The promotional deal for The Jungle Book with Burger King worldwide is a feather in the cap along with broadcast deals for our properties such as Robin Hood, Iron Man, Casper, Jungle Book and others with leading networks such as ABC Australia, De Agostini Italy, ATV Turkey.

 

The company's production pipeline is steady and we have successfully completed deliveries of several TV series such as Mickey Mouse Clubhouse Season 4, Little Prince 2 and season 2 of Casper.

 

Our foray into theatrical production with 3D Jungle Book Movie has taken wing with several top rated Hollywood talents on board and we are gathering momentum to conclude distribution deals in various territories.

We remain confident that the global entertainment industry has excellent long term growth prospects, while our business remains well placed for projected growth in the current year."

Operational Highlights:

 

·; MIPCOM 2012: MIPCOM is one of the world's leading markets for creating, co-producing, buying, selling, financing and distributing entertainment across all platforms at a global level, conducted in Cannes (France) every year. This years' MIPCOM was particularly successful for DQE, as the Group concluded agreements worth US$ 6m including two new co-production agreements and five licensing & distribution deals. This revenue is expected to be generated over the next 2 years.

 

·; The Jungle Book Feature Film Update: The development of a feature film is progressing well with a sizzle reel expected to be completed by end of this year. DQE has tapped an experienced team of top tier talent from the world of feature animation, including Screenwriter Billy Frolick (Madagascar, Holy Cow), Co-Directors Jun Falkenstein (The Tigger Movie, The Smurfs, Despicable Me,) and Kevin Johnson (Alvin and the Chipmunks: Chipwrecked, Harry Potter & The Sorcerer's Stone, Astro Boy, Stuart Little), and Production Designer James Hegedus (Shrek). Currently DQE is negotiating with various co-production partners for closing the production budget. Once the teaser is ready, DQE will finalise the global distributors. DQE is targeting a 2014 theatrical release for The Jungle Book.

 

·; New production developments:  DQE and Foothill Europe have agreed to develop, co-produce and distribute an animated buddy comedy 3D TV series, 'Raz & Benny' with a global production budget of approximately US$7m. The agreement also covers the exploitation of the ancillary rights such as merchandising for the property.

 

DQE and Method Animation, France will co-produce the third season of the highly successful animated 3D TV series 'The Little Prince' with a budget of approximately $9.1m.

·; Licensing & Distribution: DQE has signed various licensing and merchandising deals for many of its properties with licensees such as Burger King USA, Jungle Online, Belgium, Swadesh, Essfil, India, Gruppo Edicart, Italy, Haksan, Exim Licensing, USA ,Blue Ocean, Germany ,DeAgostini, Italy, Buena Vista International (Disney channel) ASEAN regions and home distribution deals with Magna Home Entertainment ,Australia.

Outlook:

 

In addition DQE holds a strong portfolio of iconic brands in production, to include The Jungle Book Season 2, Peter Pan, Lassie & Friends, Robin - Mischief in Sherwood, 5 & IT, Little Prince Season 3, Mickey Mouse Club House Season 5, National Football League, The Rising Star, Keymon Season 2, Miles Away, Lanfeust, etc. With a strong order pipeline in place the Board are confident of achieving the business targets for the year 2012-13.

For further information, please contact:

Contact

 DQ Entertainment plc

 Tapaas Chakravarti - Chairman and CEO

 Rashida Adenwala - Director Finance & Investor Relations

 

Tel: +91 40 235 53726

Seymour Pierce Ltd

Guy Peters / David Foreman (Corporate Finance)

Paul Jewell / David Banks (Corporate Broking)

 

Tel: +44 (0)207 107 8000

Buchanan

Mark Edwards/Clare Akhurst  

Tel: +44 (0)20 7466 5000

 

Condensed Consolidated Interim Financial Statements

DQ Entertainment plc

30 September 2012

 

 

Contents

 

Page

Independent review report (To be received)

1

Condensed Consolidated Income Statement

2

Condensed Consolidated Statement of Comprehensive Income

3

Condensed Consolidated Statement of Financial Position

4

Condensed Consolidated Statement of Changes in Equity

6

Condensed Consolidated Statement of Cash Flows

8

Notes to Condensed Consolidated Financial Information

10

Condensed Consolidated Income Statement

GROUP

Note

Six months ended 30 September 2012

USD'000

Six months ended 30 September 2011

USD'000

Year ended 31 March 2012 USD'000

Continuing operations

Revenue

C

17,391

19,881

47,243

Cost of sales

(10,798)

(14,594)

(30,760)

Gross profit

6,593

5,287

16,483

Other operating income

55

1,749

2,625

Distribution expenses

(353)

(426)

(639)

Administrative expenses

(2,899)

(2,503)

(4,859)

Other operating expenses

(356)

-

-

(3,553)

(1,180)

(2,873)

Operating result before financing costs

3,040

4,107

13,610

Financial income

185

352

631

Financial expenses

(1,722)

(1,761)

(4,721)

Net financing costs

L

(1,537)

(1,409)

(4,090)

Share of profit of associate

285

10

292

Profit before tax

1,788

2,708

9,812

Income tax expense

(506)

(247)

(2,342)

Profit after tax

1,282

2,461

7,470

Attributable to:

Owners of the Company

1,087

2,073

5,871

Non-controlling interests

N

195

388

1,599

Basic and diluted earnings per share for profit attributable to the equity holders of the company during the period (expressed as cents per share)

M

Basic earnings per share

3.02¢

5.76¢

16¢

Diluted earnings per share

3.02¢

5.76¢

16¢

 

Condensed Consolidated Statement of Comprehensive Income

GROUP

Six months ended 30 September 2012

USD'000

Six months ended 30 September 2011

USD'000

Year ended31 March 2012

USD'000

Profit after tax

1,282

2,461

7,470

Other comprehensive income

Foreign Currency Translation

(1,786)

(7,141)

(9,831)

Total comprehensive income for the period

(504)

(4,680)

(2,361)

 

Total comprehensive income attributable to:

Owners of the Company

(296)

(2,356)

(532)

Non-controlling interests

(208)

(2,324)

(1,829)

 

 

Condensed Consolidated Statement of Financial Position

GROUP

Note

As at

30 September 2012

USD'000

As at

30 September 2011

USD'000

As at

31 March 2012

USD'000

ASSETS

Non current assets

Property, plant and equipment

7,255

10,482

8,126

Goodwill

10,818

10,818

10,818

Intangible assets

F

64,384

52,926

59,868

Intangible Assets under construction

G

14,363

6,949

14,460

Investment in associate

2,936

2,239

2,573

Prepaid leasehold rights

206

241

222

Deferred tax asset

389

799

459

Deposits

369

536

362

Total non current assets

100,720

84,990

96,888

Current assets

Trade and other receivables

46,670

 38,301

35,183

Financial assets at fair value through profit or loss

E

75

138

144

Other financial assets

H

29

1,211

1,179

Cash and Bank balances

D

1,764

12,417

12,408

Total current assets

48,538

52,067

48,914

Total assets

149,258

137,057

145,802

 

 

 

 

 

 

 

Condensed Consolidated Statement of Financial Position  (continued)

 

GROUP

Note

As at

30 September 2012

USD'000

As at

30 September 2011

USD'000

As at

31 March 2012

USD'000

EQUITY AND LIABILITIES

EQUITY

Issued capital

O

73

73

73

Share Premium

65,621

65,621

65,621

Reverse acquisition reserve

1,218

1,218

1,218

Capital Redemption Reserve

27

27

27

Equity component of convertible instruments

1,158

1,158

1,158

Foreign currency translation reserve

(14,905)

(11,547)

(13,522)

Retained earnings

22,352

17,467

21,265

Equity attributable to owners of the Company

75,544

74,017

75,840

Non-controlling interests

N

18,687

18,399

18,895

Total equity

94,231

92,416

94,735

 Non current liabilities

Interest-bearing loans and borrowings

I

10,430

6,815

12,089

Provisions

2,314

1,989

1,673

Total non current liabilities

12,744

8,804

13,762

Current liabilities

Trade and other payables

21,199

13,246

14,715

Bank overdraft

D

7,901

5,358

5,983

Interest-bearing loans and borrowings

I

12,573

16,523

15,673

Provisions

610

710

934

Total current liabilities

42,283

35,837

37,305

Total liabilities

55,027

44,641

51,067

Total stockholders' equity and liabilities

149,258

137,057

145,802

 

These financial statements were approved by the Board of Directors and authorised for use on 10 November 2012.

 

Signed on behalf of the Board of Directors by:

 

 

Director Director

 

 

Condensed Consolidated Statement of Changes in Equity for the period ended 30 September 2012

 

GROUP

Equity shares -

No of Shares

Equity Shares - Amount

 

USD'000

Share premium

 

 

USD'000

Reverse acquisition reserve

 

USD'000

Equity component of convertible instruments

USD'000

Foreign currency translation reserve

USD'000

Capital Redemption Reserve

Retained earnings

 

USD'000

Attributable to owners of the Company

USD'000

Non controlling interests

 

USD'000

Total

 

 

 

USD'000

Balance as at 1 April, 2011

35,966,047

73

65,621

1,218

1,158

(7,118)

27

15,394

76,373

20,723

97,096

Changes in equity for the six months ended

30 September 2012

Other comprehensive income

-

-

-

-

-

(4,429)

-

-

(4,429)

(2,712)

(7,141)

Income for the period

-

-

-

-

-

-

-

2,073

2,073

388

2,461

Balance as at 30 September 2011

35,966,047

73

65,621

1,218

1,158

(11,547)

27

17,467

74,017

18,399

92,416

 

 

 

GROUP

Equity shares - No of Shares

Equity Shares - Amount USD'000

Share premium USD'000

Reverse acquisition reserve USD'000

Equity component of convertible instruments USD'000

Foreign currency translation reserve USD'000`

Capital Redemption Reserve

Retained earnings USD'000

Attributable to owners of the Company USD'000

Non controlling interests USD'000

Total

USD'000

Balance as at 1

 April 2011

35,966,047

73

65,621

1,218

1,158

(7,118)

27

15,394

76,373

20,723

97,096

Other comprehensive Income

(6,404)

(6,404)

(3,427)

(9,831)

Income for the year

5,871

5,871

1,599

7,470

Balance as at 31 March 2012

35,966,047

73

65,621

1,218

1,158

(13,522)

27

21,265

75,840

18,895

94,735

Changes in equity for the six months ended

30 September 2012

Other comprehensive income

-

-

-

-

(1,383)

-

-

(1,383)

(403)

(1,786)

Income for the period

-

-

-

-

-

-

-

1,087

1,087

195

 1,282

Balance as at 30 September 2012

35,966,047

73

65,621

1,218

1,158

(14,905)

27

22,352

75,544

18,687

94,231

 

 

Condensed Consolidated Statement of Cash Flows for the period ended 30 September 2012

 

 

GROUP

Note

Six months

ended

30 September

2012

USD'000

Six months ended

30 September 2011

USD'000

Year ended31 March 2012

USD'000

Cash flows from operating activities

Profit for the period before tax

1,788

2,708

9,812

Adjustments for:

Depreciation and amortization

3,294

4,068

8,832

Financial income

L

(185)

(352)

(631)

Financial expenses

L

1,722

1,761

4,721

Provisions for employee benefits

487

479

522

(Gain) on revaluation of fair value through profit or loss on financial assets

-

(93)

(74)

Provision for retakes

J

(43)

(110)

37

Loss/(gain)on foreign exchange fluctuations

260

(1,380)

(675)

Share of gain of associate

(285)

(10)

(292)

Loss on sale of property, plant and equipment

10

77

142

Operating cash flows before changes in working capital

7,048

7,148

22,394

Increase in trade and other receivables

(10,302)

(8,093)

(6,514)

Employee benefits paid

(116)

(151)

(331)

Increase/ (Decrease) in trade and other payables

800

453

(1,470)

(2,570)

(643)

(14,079)

Income taxes paid

(227)

(207)

1,636

Net cash (used in) /from operating activities

(2,797)

850

12,443

 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Cash Flows for the period ended 30 September, 2012 (continued)

GROUP

Note

Six months ended 30 September 2012

USD'000

Six months ended 30 September 2011

USD'000

Year ended31 March 2012

USD'000

Cash flows from investing activities

Acquisition of property, plant and equipment

(339)

(911)

(3,208)

Acquisition and advances paid for distribution rights

(3,877)

(3,850)

(18,278)

Proceeds from sale of property, plant and equipment

84

(46)

179

Sale of Investment in Mutual Funds

1,150

4,079

3,859

Deposits

(7)

263

404

Finance income

424

134

711

Net cash (used in)/from investing activities

(2,565)

(331)

(16,333)

Cash flows from financing activities

Proceeds from Borrowings from Term Loans

4,597

1,219

8,362

Repayment of Term Loans

(9,379)

(740)

(3,133)

Interest paid

(1,654)

(1,380)

(3,956)

Net cash (used in) / from financing activities

(6,436)

(901)

1,273

Net increase / (decrease) in cash and cash equivalents

(11,798)

(2,082)

(2,617)

Cash and cash equivalents at beginning of period

 

 

6,425

9,231

9,231

Gain / (Loss) on foreign exchange fluctuations

(764)

(90)

(189)

cash and cash equivalents at the end of period

D

(6,137)

7,059

6,425

 

 

 

Notes to Condensed Consolidated Financial Statements

 

NOTE A - BASIS OF PREPARATION

1. General information

DQ Entertainment plc (the 'Company' or "DQ plc") is a company domiciled and incorporated in the Isle of Man on 19 April 2007 and was admitted to the Alternative Investment Market of London Stock Exchange on 18 December 2007. The Company raised approximately USD 54 million (£26.83 million) at listing (before Admission costs).

The condensed consolidated financial statements of the Company for the six months period ended 30 September 2012, comprises the financial Information of the Company, its subsidiaries and associate (together referred to as the 'Group').

As at 30 September 2012 the following companies formed part of the Group:

 

Company

Immediate Parent

Country of Incorporation

% of Interest

Subsidiaries

DQ Entertainment (Mauritius) Limited (DQM)

DQ Entertainment Plc

Mauritius

100

DQ Entertainment (International) Limited (DQ India)

DQ Entertainment (Mauritius) Limited

 

India

75

DQ Entertainment (Ireland) Limited ( DQ Ireland)

DQ Entertainment (International) Limited

Ireland

100

Associate

Method Animation SAS

France

20

The Company's registered address is 15-19, Athol Street, Douglas, Isle of Man.

The Group is primarily engaged in the business of providing traditional and digital animation for television, home video, feature films and the like, and game art development. The Group also is engaged in exploitation of its distribution rights to broadcasters, television channels, home video distributors and others.

The functional currencies of the respective Group companies are:

DQplc

British Pound (GBP)

DQM

US Dollar (USD)

DQIndia

Indian Rupee (INR)

DQ Ireland

Euro (EURO)

Method Animation SAS

Euro (EURO)

 

2. Significant accounting policies

The accompanying condensed consolidated financial information of the Company have been presented for the six months ended 30 September 2012 along with comparatives for the six months ended 30 September 2011 and the year ended 31 March 2012. Condensed consolidated interim financial statements have been prepared on an accruals basis of accounting using accounting policies consistent with IAS-34 'Interim Financial Reporting' as issued by the International Accounting Standards Board ('IASB').

 

NOTE A - BASIS OF PREPARATION (continued)

2. Significant accounting policies (continued)

 

The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 March 2012, which have been prepared in accordance with International Financial Reporting Standards ('IFRS's)

 

In the opinion of management, all adjustments, which are of a normal recurring nature and necessary for a fair presentation, have been included. The Company has chosen to present the condensed consolidated financial position & condensed consolidated income statement, condensed consolidated comprehensive income statement, condensed consolidated statement of cash flows and condensed consolidated statement of changes in shareholders' equity along with selected explanatory notes. Accordingly, certaininformation and note disclosures normally included in annual financial statements prepared in accordance with IFRS have been condensed or omitted, although the Company believes that the disclosures made are adequate to make the information presented not misleading. These condensed consolidated financial statements have been prepared using the same accounting policies that were applied in the preparation of the Company's annual financial statements for the year ended 31 March 2012.

 

The directors have had regard to the 12 month period from the date of approval of the interim financial statements and have reviewed the forecasted cash flows. The Company has sufficient resources to meet its on going liabilities as they fall due.

 

NOTE B - STANDARDS AND INTERPRETATIONS NOT YET APPLIED

 

The following new Standards and Interpretations, which are yet to become mandatory, have not been applied in the Company's Financial Statements.

 

Standard or Interpretation

Effective for reporting periods starting on or after

 

 

 

IFRS -7

Amendments enhancing disclosures about transfers of financial assets

Annual periods beginning on or after 1 July 2011

IFRS -7

Amendments related to the offsetting of assets and liabilities

Annual periods beginning on or after 1 January 2013 and interim periods within those periods

 

 

 

IFRS - 7

Financial instruments disclosure - Amendments resulting from May 2010 Annual Improvements to IFRSs

Annual periods beginning on or after 1 July 2011

IFRS -9

Reissue to include requirements for the classification and measurement of financial liabilities and incorporate existing derecognition requirements

Annual periods beginning on or after 1 January 2013

 

 

 

IFRS 9

Financial instruments-classification and measurement of Financial assets

Annual periods beginning on or after 1 January 2015

IFRS -10

Consolidated Financial Statements

Annual periods beginning on or after 1 January 2013

 

 

 

IFRS -12

Disclosure of interests in other entities

Annual periods beginning on or after 1 January 2013

 

 

 

IFRS -13

Fair Value Measurement

Annual periods beginning on or after 1 January 2013

 

 

 

IAS-1

Presentation of financial statements - Amendments to revise the way other comprehensive income in presented

Annual periods beginning on or after 1 July 2012

IAS -1

Amendments to revise the way other comprehensive income is presented

Annual periods beginning on or after 1 July 2012

IAS -19

Amendment to IAS19 Employee benefits

Annual periods beginning on or after 1 July,2012

 

 

 

IAS-12

Income taxes on deferred tax

Annual periods beginning on or after 1 January, 2012

 

 

 

IAS -19

Amended standard resulting from the post-employment benefits and termination benefits projects

Annual periods beginning on or after 1 January 2013

IAS -19

Amendment to IAS19 Employee benefits

Annual periods beginning on or after 1 July,2012

 

 

 

IAS-27

Consolidated and separate financial statements - reissued as IAS 27 separate financial statements(as amended in 2011)

Annual periods beginning on or after 1 January 2013

 

 

 

 

 

 

IAS -28

Investments in Associates and Joint Ventures

Annual periods beginning on or after 1 January 2013

 

 

 

 

 

 

Based on the Company's current business model and accounting policies, management does not expect any material impact on the Company's financial statements when any of the other standards or interpretations becomes effective.

 

The Company does not intend to apply any of these pronouncements early.

 

 

NOTE C - SEGMENT REPORTING

Segment information is presented in respect of the Group's business and geographical segments. The primary format, business segments, is based on the Group's management and internal reporting structure.

 

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly interest-bearing loans, borrowings and expenses, and corporate assets and expenses.

 

Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.

 

Business segments

The Company comprises the following main business segments:

 

Animation production:

The production services rendered to production houses and training rendered for acquiring skills for production services in relation to the production of animated television series and movies.

 

Distribution:

The revenue generated from the exploitation of the distribution rights of animated television series and movies acquired by the Company

 

The following is an analysis of the Company's revenue and results by operating segment for the periods under review:

Segment Revenue

Segment Result

GROUP

Six months ended

30 September 2012

USD'000

Six months ended

30 September 2011

USD'000

Year ended

31 March 2012

 

USD'000

Six months ended

30 September 2012

USD'000

Six months ended

30 September 2011

USD'000

Year ended

31 March 2012

 

USD'000

Animation Production

12,816

15,360

36,492

5,074

6,549

16,654

Distribution

4,575

4,521

10,751

2,548

2,746

6,849

Total

17,391

19,881

47,243

7,622

9,295

23,503

Unallocated Expenses

(5,834)

(6,587)

(13,691)

Profit before tax

1,788

2,708

9,812

Income tax expense

(506)

(247)

(2,342)

Profit for the period

1,282

2,461

7,470

 

 

 

 

 

NOTE D - CASH AND CASH EQUIVALENTS

 

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

USD'000

Cash and bank balances

1,466

6,077

4,661

Call deposits

298

6,340

7,747

Cash and bank balances

1,764

12,417

12,408

Bank overdraft

(7,901)

(5,358)

(5,983)

Cash and cash equivalents in the statement of cash flows

(6,137)

7,059

6,425

 

 

NOTE E - FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

Financial assets at fair value through profit or loss comprise of plain vanilla currency option contracts held by the Group as at 30 September 2012. The fair value of these derivative instruments is as follows:

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

USD'000

Opening

144

110

110

Gain on option contracts made during the period

75

138

144

Less: Opening balance written off

(144)

(110)

(110)

Closing balance

75

138

144

 

NOTE F - INTANGIBLE ASSETS

GROUP

30 September 2012

USD'000

30 September 2011

USD'000

31 March

2012

USD'000

Cost

Opening balance

71,514

63,874

63,874

Acquisitions

7,626

3,218

15,071

Disposals / recoupment

(873)

Translation adjustment

(1,534)

(4,168)

(6,558)

Closing balance

77,606

62,924

71,514

Amortisation

Opening balance

11,647

9,119

9,119

Amortisation expense

1,721

1,751

2,894

Impairment losses recognised in profit or loss

-

-

909

Translation adjustment

(146)

(872)

(1,276)

13,222

9,998

11,646

Carrying amounts

At beginning of period

59,868

54,755

54,755

At end of period

64,384

52,926

59,868

 

 

NOTE G - INTANGBILE ASSETS UNDER CONSTRUCTION

Advances paid for distribution rights include amounts paid to the producers for acquisition of the distribution rights and amounts incurred on internally generated intellectual property rights pending for capitalisation. These advances are transferred to distribution rights on completion of the entire production activities and when the asset is ready for exploitation.

 

GROUP

30 September 2012

USD'000

30 September 2011

USD'000

31 March

2012

USD'000

Opening balance

14,460

5,496

5,496

Acquisitions

6,603

3,125

13,823

Transfers to intangible assets

(6,553)

(1,023)

(4,074)

Translation adjustment

(147)

(649)

(785)

Closing balance

14,363

6,949

14,460

NOTE H - OTHER FINANCIAL ASSETS

 

GROUP

30 September 2012

USD'000

30 September 2011

USD'000

31 March

2012

USD'000

Held for trading non-derivative financial assets - Investment in Mutual funds

29

1,211

1,179

29

1,211

1,179

NOTE I - INTEREST BEARING LOANS AND BORROWINGS

 

Interest bearing loans and borrowings comprise the following:

GROUP

30 September 2012

USD'000

30 September 2011

USD'000

31 March

2012

USD'000

Non-current liabilities:

Secured bank loans

10,430

6,815

12,089

10,430

6,815

12,089

Current liabilities:

Current portion of secured bank loans

12,573

16,523

15,673

12,573

16,523

15,673

 

NOTE J - PROVISION FOR RETAKES

GROUP

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

Opening balance

543

580

580

Provisions made during the period

156

214

418

Provisions used during the period

-

(3)

(21)

Provisions reversed during the period

(199)

(321)

(360)

Translation adjustment

(11)

(42)

(74)

Closing balance

489

428

543

 

Retakes include creative changes to the final product delivered to the customer, performed on the specific request of the customer at the Group's own cost. Requests for retakes will be accepted from customers by the Group for a maximum period of three months from the final delivery and hence the provision is not discounted.

 

NOTE K - PERSONNEL COSTS

Details of personnel expenses included in cost of sales, administrative and distribution expenses

are as follows:

GROUP

30 September 2012

 

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

Wages and salaries

7,257

8,982

16,555

Contributions to defined contribution plans

510

681

1,202

Increase in liability for defined benefit plans

315

296

367

Increase in liability for compensated absences

173

183

155

8,255

10,142

18,279

 

Cost of sales

6,571

8,488

15,650

Administrative expenses

1,630

1,600

2,554

Distribution Expenses

54

54

75

 

 

 

NOTE L - NET FINANCING COSTS

 

GROUP

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

Interest income

185

352

631

Financial income

185

352

631

Interest on short term borrowings and other financing costs

(960)

(1,244)

(2,714)

Interest on term loans

(762)

(478)

(1,199)

Net foreign exchange loss

-

(39)

(808)

Financial expenses

(1,722)

(1,761)

(4,721)

Net financing costs

(1,537)

(1,409)

(4,090)

 

 

 

NOTE M - EARNINGS PER SHARE ("EPS")

 

Profit attributable to ordinary shareholders

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

USD'000

Profit attributable to ordinary shareholders

1,087

2,073

5,871

Weighted average number of ordinary shares outstanding during the period(in thousands)

 

35,966

 

35,966

35,966

Basic EPS (Cents)

3.02

5.76

16

Diluted EPS (cents)

3.02

5.76

16

 

The Group does not have any dilutive instruments for the period ended 30 September 2012, 30 September 2011 and for the year ended 31 March, 2012 and as such Diluted EPS equals Basic EPS.

 

NOTE N - NON - CONTROLLING INTERESTS

30 September 2012

USD'000

30 September

 2011

USD'000

31 March 2012

USD'000

Balance at beginning of period

18,895

20,723

20,723

Profit for the period

195

388

1,599

Other comprehensive income for the period

(403)

(2,712)

(3,427)

Closing balance

18,687

18,399

18,895

 

 

 

NOTE O - EQUITY

 

a) Ordinary shares

 

DQ plc presently has only one class of ordinary shares. For all matters submitted to vote in the shareholders' meeting, every holder of ordinary shares, as reflected in the records of the Company on the date of the shareholders' meeting, has one vote in respect of each share held. All shares are equally eligible to receive dividends and the repayment of capital in the event of liquidation of the Company.

The Company has an authorized share capital of 50,000,000 equity shares of 0.1 pence each.

 

 

Issue of ordinary shares

30 September 2012

In thousands of shares

30 September 2011

In thousands of shares

31 March 2012

 

In thousands of shares

Number of shares

Opening and

 Closing balance

35,966

35,966

35,966

 

 

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

Share capital

Opening and

 Closing balance

73

73

73

 

Share premium - The amount received by the company over and above the par value of shares issued is shown under this heading.

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

Share premium

Opening and

 Closing balance

65,621

65,621

65,621

 

 

NOTE O - EQUITY (Continued)

 

The share premium reserve can be utilised by the Company for the declaration of bonus shares and for offsetting incremental costs directly attributable to the issues of new shares

 

 b) Reserves

Translation reserve - Assets, liabilities, income, expenses and cash flows are translated into USD (presentation currency) from Indian Rupees (functional currency of DQ India), Euros (functional currency of DQ Ireland) and Great British Pounds (functional currency of DQ plc). The exchange difference arising out of the period-end translation is debited or credited to foreign currency translation reserve.

 

 

 The movements in this reserve are set out below :

 

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

Opening balance

(13,522)

(7,118)

(7,118)

Increase during the period

(1,383)

(4,429)

(6,404)

Closing balance

(14,905)

(11,547)

(13,522)

 

Exchange differences relating to the translation of the net assets of the Group's foreign operations from their functional currencies to the Group's presentation currency (i.e. USD) are recognised directly in other comprehensive income and accumulated in the foreign currency translation reserve.

 

Accumulated earnings - Accumulated earnings include all current and prior period results as disclosed in the income statement. The movements in the accumulated earnings are set out below :

 

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

Opening balance

21,265

15,394

15,394

Profit for the period

1,087

2,073

5,871

Closing balance

22,352

17,467

21,265

 

 

 

Other Reserves - The Reverse Acquisition Reserve, Equity component of convertible instruments and Capital Redemption Reserve are non distributable in nature.

 

 

NOTE P - CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES

GROUP

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2012

USD'000

Capital commitments:

Purchase of property, plant and equipment

7

14

59

Purchase of distribution rights

67

1,692

7,409

Contingent liabilities:

Outstanding letters of credit for capital investments

17,194

23,789

13,461

Bonds executed in favour of Indian customs and excise authorities

41

43

42

Claims not acknowledged as debts

182

-

186

 

 

NOTE Q - RELATED PARTIES

 

Identity of related parties

DQ plc has a related party relationship with its directors, executive officers, subsidiaries and associate.

DQ plc does not have any ultimate controlling entity.

 

Related parties and their relationships

a) Subsidiaries

DQ Entertainment (Mauritius) Limited

DQ Entertainment (International) Limited

DQ Entertainment (Ireland) Limited

 

b) Associate

Method Animation SAS

RELATED PARTIES -

c) Key management personnel

Mr. Tapaas Chakravarti - Director

Mr. K. Balasubrahmanyam - Director

Ms. Theresa Plummer - Director

Mr. Anthony BM (Tony) Good - Director

Ms.Rashida Adenwala - Director

d) Relatives of Key Management Personnel with whom DQ India had transactions during the year - Mrs. Rashmi Chakravarti (wife of Mr. Tapaas Chakravarti)

e) Ms Nivedita Chakravarti (daughter of Mr.Tapaas Chakravarti)

f) Mr Hatim Adenwala - Senior Vice President Human Resources

g) Relationship with Common Director (Galaway Films Ltd)

 

 

 

 

 

RELATED PARTIES (Continued)

Trading transactions

Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.

 

Revenue from Animation

Amounts owed by /(to) related party

Revenue from Animation

Amounts owed by/ (to) related party

Revenue from Animation

Amounts owed by/(to) related party

30 September 2012

USD'000

30 September 2012

USD'000

30 September 2011

USD'000

30 September 2011

USD'000

31 March 2012

 

USD'000

31 March 2012

USD'000

Associate

2,935

4,871

4,287

5,568

7,168

5,432

 

Galaway Films

Limited

-

-

609

1,691

(4,079)

-

-

*Comparative information is not applicable as the relationship did not exist in the last year

 

Revenue from production from related parties was at prices arising out of the Group's usual trade practices. The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received. No expense has been recognised in the period for bad or doubtful debts in respect of the amounts owed by related parties.

 

Compensation of key management personnel

Directors of the company and their immediate relatives control 14.47 per cent of the voting shares of the company.

The remuneration of directors and other members of key management during the period were as follows:

30 September 2012

USD'000

30 September 2011

USD'000

31 March 2011

USD'000

Short term benefits

262

336

473

Outstanding balance

237

99

186

 

Other related party transactions

Remuneration paid to relatives of key management personnel during the period was USD 27 Thousand (30 September 2010: USD26; 31 March 2011: USD 65) and the outstanding balance as at

30 September 2012 was USD 5 thousand (30 September 2010: USD 5 thousand and 31 March 2011: USD 5 thousand).

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QLLBFLFFZFBV
Date   Source Headline
23rd Mar 20163:09 pmRNSReplacement Cancellation of Trading on AIM
23rd Mar 20162:15 pmRNSCancellation of Trading on AIM
25th Feb 201611:33 amRNSNotice of EGM and Posting of Notice
23rd Feb 20167:30 amRNSSuspension - DQ Entertainment Plc
16th Feb 20169:16 amRNSRequisition of General Meeting
12th Feb 20163:54 pmRNSIndian subsidiary Q3 financial results
5th Feb 20163:36 pmRNSDirector Shareholding
4th Feb 20167:00 amRNSReplacement - Update re GM & Resignation of Nomad
3rd Feb 20165:50 pmRNSUpdate re Requisition of GM & Change of Adviser
1st Feb 20167:00 amRNSFurther re bonds & proposed issue of warrants
11th Jan 20167:00 amRNSFurther re senior secured convertible bonds
8th Jan 20167:33 amRNSUpdate regarding senior secured convertible bonds
9th Nov 20153:13 pmRNSResults for the half year ended 30 September 2015
27th Oct 20158:25 amRNSUpdate on Requisition of General Meeting
9th Oct 201510:53 amRNSDQE & Ellipsanime - Co-Production Agreement
8th Oct 201512:26 pmRNSDQE Partnership Agreement
30th Sep 20157:00 amRNSRequisition of General Meeting
28th Sep 20151:58 pmRNSResult of AGM
14th Sep 201512:42 pmRNSBoard Change
8th Sep 20154:34 pmRNSNotice of AGM and Posting of Annual Report
13th Aug 20152:51 pmRNSIndian subsidiary financial results for Q1 2015
31st Jul 201510:21 amRNSAppointment of Non-Executive Director
3rd Jun 201510:51 amRNSHolding in Company
28th May 20157:00 amRNSFinal results for the year ended 31 March 2015
26th May 20153:39 pmRNSDirectorate Change
12th May 201512:59 pmRNSNotification Of Major Interest In Shares
7th May 201511:38 amRNSNOTIFICATION OF MAJOR INTEREST IN SHARES
16th Feb 20157:00 amRNSProduction Agreement
16th Feb 20157:00 amRNSQ3 subsidiary results
11th Feb 20159:11 amRNSHolding in Company
9th Dec 20147:00 amRNSIssue of up to US$50m bonds by DQE Mauritius
14th Nov 20147:01 amRNSResults for the half year ended 30 September 2014
13th Nov 20147:00 amRNSDQE launches two YouTube channels
16th Oct 201412:56 pmRNSCo-production Agreement
2nd Oct 20147:00 amRNSCiwen Media Group Acquisition Deal
26th Sep 20142:26 pmRNSViacom18 Licence Deal
22nd Sep 20142:09 pmRNSOutcome of AGM
5th Sep 20144:36 pmRNSFurther re AGM Notice
26th Aug 20148:37 amRNSNotice of AGM & Posting of Annual Report
18th Aug 20147:00 amRNSIndian subsidiary quarterly results
5th Aug 20147:00 amRNSNew TV deals for Lanfeust Quest
11th Jun 20144:09 pmRNSDirectorate Change
2nd Jun 20149:05 amRNSFinal results for the year ended 31 March 2014
6th May 201410:40 amRNSDQ Entertainment concludes new deals at Cannes
17th Feb 20147:00 amRNSIndian subsidiary financial results
20th Jan 20148:12 amRNSMethod Animation Corporate Reorganisation
21st Nov 20139:11 amRNSNew Production Contract
18th Nov 20136:31 pmRNSReplacement Interim Results
18th Nov 20137:00 amRNSInterim Results
23rd Oct 20137:00 amRNSNew contracts in Q2 & from MIPCOM 2013, Cannes

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.