The latest Investing Matters Podcast with Jean Roche, Co-Manager of Schroder UK Mid Cap Investment Trust has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksDCC Regulatory News (DCC)

Share Price Information for DCC (DCC)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5,670.00
Bid: 5,660.00
Ask: 5,670.00
Change: -70.00 (-1.22%)
Spread: 10.00 (0.177%)
Open: 5,640.00
High: 5,675.00
Low: 5,595.00
Prev. Close: 5,740.00
DCC Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

10 Nov 2009 07:00

RNS Number : 2355C
DCC PLC
09 November 2009
 



 
 
 
 

10 November 2009

Interim Results for the Six Months ended 30 September 2009

RESULTS HIGHLIGHTS

Change on prior year

Reported

 

Constant currency

Revenue

2,808.8m

-11.6%

-4.3%

Operating profit*

56.6m

-6.7%

+0.9%

Profit before net exceptional items, amortisation of intangible assets and tax 

51.4m

+1.6%

+9.6%

Adjusted earnings per share*

50.07 cent

-8.7%

-1.4%

Dividend per share

23.74 cent

+5.0%

Free cash flow**

70.5m (2008: €67.7m)

Net debt 

87.7m (2008: €193.2m)

 all constant currency figures quoted in this report are based on retranslating 2009/10 figures at prior year translation rates

* excluding net exceptionals and amortisation of intangible assets

** after interest and tax payments

DCC, the business support services group, today announced its results for the six months ended 30 September 2009.

Commenting on the results, Tommy Breen, Chief Executive said:

"DCC's operating profit increased by 0.9% on a constant currency basis and profit before exceptional items, amortisation of intangible assets and tax increased by 9.6%, also on a constant currency basis This was achieved against a backdrop of difficult economic and trading conditions and a comparative period last year in which the Group achieved exceptionally strong operating profit growth of 30.3% on a constant currency basis.

DCC Energy, DCC's largest division, achieved excellent operating profit growth reflecting the successful integration of a number of recent acquisitions and good cost management. DCC SerCom performed strongly driven by excellent results in both its Retail and Reseller distribution  businesses in Britain 

Cash generation in the Group was again very strong and helped drive a significant reduction in net finance costs. As anticipated the Group's effective tax rate has increased and adjusted earnings per share declined by 1.4% on a constant currency basis.

While the business environment remains uncertain, the Group now expects that both operating profit and adjusted earnings per share, on a constant currency basis, for the year to 31 March 2010 will be broadly in line with last year, which is a modest improvement in the Group's expectation from the time of the Interim Management Statement on 17 July 2009. However, the impact of the translation into euro of the significant proportion of DCC's profit which is earned in sterling at an average exchange rate of Stg£0.90 = €1 (compared to an average translation rate last year of Stg£0.8262 = €1) would still result in both reported operating profit and reported adjusted earnings per share being in the range of 5% to 10% behind last year, which is in line with market expectations.

DCC's continuing strong financial position, excellent cash generation and strong market positions in its key developmental areas leave the Group well placed to benefit from an increasing number of potential acquisition opportunities. In particular, the scale of DCC's Energy distribution business and its strong relationships with oil majors are providing a growing number of acquisition opportunities, as evidenced by the acquisition of Shell's downstream oil distribution business in Austria, announced today."

For reference, please contact: 

Tommy Breen, Chief Executive Tel: +353 1 2799 400

Fergal O'Dwyer, Chief Financial Officer Email: investorrelations@dcc.ie

Conor Murphy, Investor Relations Manager www.dcc.ie

  Interim Management Report

Results 

A summary of the results for the six months ended 30 September 2009 is as follows:

€'m

Change on prior year

Reported

Constant  currency

Revenue

2,808.8

-11.6%

-4.3%

Operating profit*

DCC Energy

25.2

+11.0%

+22.9%

DCC SerCom

13.7

+1.5%

+8.5%

DCC Healthcare

8.7

-11.7%

-8.0%

DCC Environmental

4.7

-35.7%

-28.9%

DCC Food & Beverage

4.3

-41.2%

-40.6%

Group operating profit*

56.6

-6.7%

+0.9%

Finance costs (net)

(5.2)

-49.1%

-44.2%

Profit before net exceptionals, amortisation of intangible assets and tax

51.4

+1.6%

+9.6%

Exceptional charge 

(4.5)

Amortisation of intangible assets

(2.6)

Profit before tax

44.3

Taxation

 (9.2)

Profit after tax

35.1

Adjusted earnings per share*

50.07 cent

-8.7%

-1.4%

Dividend per share 

23.74 cent

+5.0%

Operating cash flow

102.1m (2008: €110.7m)

Free cash flow**

70.5m (2008: €67.7m)

Net debt at 30 September 2009

87.7m (2008: €193.2m)

all constant currency figures quoted in this report are based on retranslating 2009/10 figures at prior year

translation rates

* excluding net exceptionals and amortisation of intangible assets

** after interest and tax payments

Revenue

Group revenue declined by 4.3% on a constant currency basis as a result of lower underlying oil prices compared to the prior year, despite a 15% increase in sales volumes in DCC Energy. Excluding DCC Energy, Group revenue was in line with the prior year on a constant currency basis.

Operating profit performance 

Group operating profit, on a constant currency basis, increased by 0.9%. This was achieved against a backdrop of difficult economic and trading conditions and a comparative period last year in which the Group achieved exceptionally strong operating profit growth of 30.3% on a constant currency basis. DCC Energy, DCC's largest division, achieved excellent operating profit growth reflecting the successful integration of a number of recent acquisitions and good operating cost management. DCC SerCom performed strongly, driven by excellent results in both its Retail and Reseller distribution businesses in Britain. As anticipated, DCC Healthcare, DCC Environmental and DCC Food & Beverage experienced difficult trading conditions and, as a result, operating profit in each of these businesses declined in the period.

The Group's focus on achieving cost efficiencies across all parts of its operations has resulted in operating costs being 7% lower than in the six months to 30 September 2008 (on a constant currency basis and adjusted for the impact of acquisitions).

Approximately 73% of the Group's operating profit in the period was denominated in sterling. The average exchange rate at which sterling profits were translated during the period was Stg£0.8809 = €1, compared to an average translation rate of Stg£0.7930 = €1 for the same period in the prior year, an adverse movement of 10%. The adverse translation impact on Group operating profit was €4.6 million, resulting in an operating profit decline of 6.7% on a reported basis. 

Finance costs (net) 

Net finance costs for the period decreased significantly to €5.2 million (2008: €10.2 million) primarily as a result of lower average net debt levels. The Group's net debt averaged €118 million during the period, significantly lower than the average of €238 million during the six months ended 30 September 2008.

Profit before net exceptionals, amortisation of intangible assets and tax

Profit before net exceptionals, amortisation of intangible assets and tax of €51.4 million increased by 9.6on a constant currency basis (aincrease of 1.6% on a reported basis).

Exceptional charge and amortisation of intangible assets

The Group incurred a net exceptional charge before tax of €4.5 million, of which approximately €2.4 million was incurred in relation to restructuring costs as a result of the integration of recently acquired businesses and the implementation of cost reduction programmes across the Group.

The charge for the amortisation of intangible assets decreased to €2.6 million from €3.2 million.

Taxation

As anticipated, the effective tax rate for the Group increased and was 19% compared to 11% for the six months ended 30 September 2008 and 13% for the full year ended 31 March 2009. The increase is primarily due to lower available interest deductions against the Group's taxable profits in the UK.

Adjusted earnings per share 

Adjusted earnings per share decreased by 1.4on a constant currency basis (a decrease of 8.7% on a reported basis).

Interim dividend increase of 5.0%

The Board has decided to increase the interim dividend by 5.0% to 23.74 cent per share.  This dividend will be paid on 4 December 2009 to shareholders on the register at the close of business on 20 November 2009. 

Cash flow

The free cash flow of €70.5 million generated by the Group for the six months ended 30 September 2009 can be summarised as follows:

2009

€'m

2009

€'m

2008

€'m

2008

€'m

Operating profit

56.6

60.6

Decrease/(increase) in working capital

DCC Energy

42.9

45.6

DCC SerCom

(25.1)

(8.8)

DCC Healthcare

(2.1)

(9.2)

DCC Environmental

(0.5)

3.0

DCC Food & Beverage

5.7

20.9

(1.5)

29.1

Depreciation and other

24.6

21.0

Operating cash flow

102.1

110.7

Capital expenditure (net)

(19.1)

(29.8)

Interest and tax paid

(12.5)

(13.2)

Free cash flow

70.5

67.7

Working capital days reduced to 10.0 from 11.9 at 31 March 2009 (13.6 at 30 September 2008). This decrease was driven by a reduction in debtor days to 36.8 from 41.3 at 31 March 2009.

Acquisition and Capital Expenditure

Acquisition and capital expenditure amounted to €38.7 million, as follows: 

Acquisitions

Capex

Total

€'m

€'m

€'m

DCC Energy

16.6

8.9

25.5

DCC SerCom

2.5

2.5

5.0

DCC Healthcare

0.5

5.7

6.2

DCC Environmental

-

1.7

1.7

DCC Food & Beverage

   -

0.3

0.3

Total

19.6

19.1

38.7

On 4 August 2009 DCC Energy expanded its oil distribution business into mainland Europe through the completion of the acquisition (conditionally announced in May 2009) of Shell's oil distribution business in Denmark for a consideration of €14.0 million. The business distributes heating oils and transport fuels to domestic and small commercial and industrial customers throughout that country.

On 1 October 2009 DCC Energy acquired the Bayford Oil distribution business, which operates from 14 locations principally in the North of England, for a consideration of €24.7 million. 

Today, DCC Energy has announced that it has reached conditional agreement for the acquisition of Shell Direct Austria ("SDA"). SDA sells approximately 630 million litres of transport fuels and heating oils to approximately 60,000 customers throughout Austria. The business operates from 18 locations and has a fleet of 55 trucks. DCC's investment in SDA on a cash free/debt free basis, net of an adjustment for working capital, will be €18.3 million.

Capital expenditure of €19.1 million (2008: €29.8 million) includes an amount of €3.9 million in respect of capacity expansion at one of DCC Healthcare's Health & Beauty manufacturing facilities and compares to a depreciation charge of €21.5 million.

 

Financial Strength

DCC's financial position remains very strong. At 30 September 2009 the Group had net debt of €87.7 million and total equity of €744.4 million. DCC has significant cash resources and relatively long term debt maturities.

The Group's strong funding and liquidity position at 30 September 2009 can be summarised as follows:

 
€'m
€'m
 
 
 
Cash and short term bank deposits
446.4
 
Overdrafts
(41.8)
 
Cash and cash equivalents
 
404.6
 
 
 
Bank debt repayable within 1 year
(68.4)
 
US Private Placement debt repayable:
 
 
Y/e 31/3/2012
(5.1)
 
Y/e 31/3/2014
(60.9)
 
Y/e 31/3/2015
(164.4)
 
Y/e 31/3/2016
(14.0)
 
Y/e 31/3/2017
(36.8)
 
Y/e 31/3/2018
(51.3)
 
Y/e 31/3/2020
(86.9)
 
 
Other debt
 
(4.5)
 
Debt
 
(492.3)
 
 
 
Net debt
 
(87.7)
 

 

Approximately 85% of the Group's gross debt has been raised in the US private placement market with long term maturities.

Outlook

While the business environment remains uncertain, the Group now expects that operating profit and adjusted earnings per share, on a constant currency basis, in the year to 31 March 2010 will be broadly in line with last year, which is a modest improvement in the Group's expectation from the time of the Interim Management Statement on 17 July 2009. However, the impact of the translation into euro of the significant proportion of DCC's profit which is earned in sterling at an average exchange rate of Stg£0.90 = €1 (compared to an average translation rate last year of Stg£0.8262 = €1) would still result in both reported operating profit and reported adjusted earnings per share being in the range of 5% to 10% behind last year, which is in line with market expectations.

DCC's continuing strong financial position, excellent cash generation and strong market positions in its key developmental areas leave the Group well placed to benefit from an increasing number of potential acquisition opportunities. In particular, the scale of DCC's Energy distribution business and its strong relationships with oil majors are providing a growing number of acquisition opportunities, as evidenced by the acquisition of Shell's downstream oil distribution business in Austria, announced today."

  Operating review

 

DCC Energy
 
 
Change on prior year
 
2009
2008
Reported
Constant Currency
Revenue
€1,788.2m
€2,095.8m
-14.7%
-6.3%
Operating profit
€25.2m
€22.8m
+11.0%
+22.9%

DCC Energy's operating profit was 22.9% ahead of the prior year on a constant currency basis. This was an excellent result considering the exceptionally strong first half performance in the prior year when operating profit grew by 82.3% on a constant currency basis The business benefited from a strong performance in its LPG activities, a first time contribution and integration benefits from recent acquisitions and good operating cost management.

DCC Energy sold 2.5 billion litres of product during the period, an increase of 15.1% on the first half of the prior year Volumes were 8.4% behind the prior period on an organic basis as the business was impacted by the much milder weather in April compared to 2008, weaker demand due to the difficult economic environment and a more cautious approach by management towards the extension of credit.

The oil distribution business had a satisfactory performance and in Britain continued to benefit from the integration and optimisation of recent acquisitions. The British business has been further strengthened by the acquisition of Bayford Oil which was completed on 1 October 2009.  DCC is the clear market leader in oil distribution in Britain with a market share of approximately 13%.  

On 4 August 2009 DCC completed the acquisition of Shell's oil distribution business in Denmark.  This was an important though modest first step for DCC in developing its oil distribution business in continental Europe The business has performed in line with expectations to date. Today, DCC Energy has announced that it has reached conditional agreement for the acquisition of Shell Direct Austria ("SDA"). SDA sells approximately 630 million litres of transport fuels and heating oils to approximately 60,000 customers throughout Austria. The business operates from 18 locations and has a fleet of 55 trucks. DCC's investment in SDA on a cash free/debt free basis, net of an adjustment for working capital, will be €18.3 million.

The LPG distribution business generated excellent operating profit growth benefiting from a more favourable product pricing environment during the period.

The fuel card business had an excellent first half with good organic volume growth and the contribution from the Cooke Fuel Card business which was acquired in January 2009.

As DCC Energy enters the seasonally more significant second half of the year, it now expects to achieve modest constant currency operating profit growth for the full year. 

 

  

DCC SerCom
 
 
Change on prior year
 
2009
2008
Reported
Constant Currency
Revenue
€665.1m
€694.3m
-4.2%
+1.4%
Operating profit
€13.7m
€13.5m
+1.5%
+8.5%
Operating margin
2.1%
1.9%
 
 

DCC SerCom achieved strong constant currency operating profit growth of 8.5%, driven by the performances of the Retail and Reseller distribution businesses in Britain.

DCC SerCom's Retail distribution business had a strong first half achieving excellent operating profit growth. The business performed well in Britain, increasing its share of the games market, increasing business with e-tail customers, broadening its reach into the supermarket customer base and benefiting from ongoing development of its own brand product range. The French business performed well despite a weak consumer market over the summer months. The Irish business, while operating in a very difficult retail environment, has continued to grow its market share.

DCC SerCom's Reseller distribution business had an excellent first half achieving significant operating profit growth. The business performed very well in Britain during the period with strong market share gains. In addition the business has expanded its customer base by providing solutions to the mobile phone sector.

DCC SerCom's Enterprise distribution business had a difficult first half and experienced a decline in operating profit. While market share was maintained, demand for certain enterprise products declined significantly, impacting profitability.

Operating profit declined in DCC SerCom's Supply Chain Management business, reflecting the anticipated change in a major customer's procurement strategy. This was exacerbated by general market conditions which resulted in reduced demand from key customers.

For the year to 31 March 2010, DCC SerCom continues to anticipate that operating profit will be broadly in line with the prior year on a constant currency basis.

  

DCC Healthcare
 
 
Change on prior year
 
2009
2008
Reported
Constant Currency
Revenue
€163.8m
€172.7m
-5.2%
+1.9%
Operating profit
€8.7m
€9.8m
-11.7%
-8.0%
Operating margin
5.3%
5.7%
 
 

In DCC HealthcareHospital Supplies & Services and Health & Beauty Solutions performed well, however overall profits were held back by weak trading in its Mobility & Rehab business.

DCC's Hospital Supplies & Services business achieved good operating profit growth in the first half and benefited from cost reductions implemented last year. In Ireland, the trading environment remains challenging as the Health Service Executive's budgetary constraints have reduced demand, resulting in a more competitive market. In Britain, DCC's value added distribution services business grew its sales strongly through a further roll out of its services within key customers. This business is continuing to invest in its operational infrastructure to strengthen its ability to exploit the developing opportunities in this sector.

DCC Health & Beauty Solutions grew its sales and profits in the first half.  Continued good sales and profit growth was generated in the nutraceuticals sector, leveraging the expanded capacity in its facilities and good progress has been made in technological development in the soft gel capsule area Operating profit from the beauty sector benefited from the recovery of prior year increases in input costs and improved operational efficiency.

DCC Mobility & Rehab was impacted by weak market demand in Britain, in particular for higher value products. The weaker trading environment also slowed the recovery of margins which had been significantly impacted last year by the devaluation of sterlingBy the end of the first half of the financial year, margins were substantially restored to historic levels. As planned, DCC Healthcare closed its German subsidiary in July.

The trading environment for DCC Healthcare remains challenging given that the majority of its revenues derive from public healthcare spending in Ireland and Britain.  However DCC Healthcare is significantly better placed than at this time last year and continues to anticipate a profit recovery in the second half, which would result in strong constant currency operating profit growth for the year ending 31 March 2010.

  

DCC Environmental
 
 
Change on prior year
 
2009
2008
Reported
Constant Currency
Revenue
€36.0m
€47.3m
-23.8%
-17.7%
Operating profit
€4.7m
€7.3m
-35.7%
-28.9%
Operating margin
13.0%
15.4%
 
 

As anticipated, operating profit declined in DCC Environmental as the business continued to be impacted by the slowdown in activity levels which had affected the division in the second half of last year. Operating profit in the British based businesses was modestly behind last year, but the Irish business was severely impacted by a particularly challenging operating environment.

In Britain, whilst economic conditions remain challenging, the impact on the business of the decline in waste volumes has been partially offset by attracting new business and the investment in more efficient recycling technology, which enabled the diversion of a greater proportion of waste from landfill.

In Ireland, the business experienced both a reduction in demand from customers and considerable margin pressure. This is being addressed through a twin approach of ongoing cost reductions and the development of innovative solutions for hazardous waste management.

While trading is more difficult in Ireland than previously anticipated, trading in Britain has been ahead of initial expectations. Although it is expected that operating profit in the second half will be ahead of the same period last year, DCC Environmental continues to anticipate a decline in constant currency operating profit for the year to 31 March 2010.  

 

DCC Food & Beverage
 
 
Change on prior year
 
2009
2008
Reported
Constant Currency
Revenue
€155.7m
€168.2m
-7.5%
-5.4%
Operating profit
€4.3m
€7.2m
-41.2%
-40.6%
Operating margin
2.7%
4.3%
 
 

As anticipated, operating profit in DCC Food & Beverage declined against a backdrop of difficult economic and trading conditions in Ireland which have had a significant impact on the business.

Consumers are spending less and seeking cheaper product offerings and this has been exacerbated by the weakness in the sterling exchange rate which has led to increased cross border shopping and the sourcing of product by a major retailer directly from Britain. These factors have led to an increasingly competitive trading environment, impacting both volumes and margin.

Cost reduction initiatives are being implemented across all areas but to date these have only partly mitigated the impact of reduced sales and lower margins

DCC Food & Beverage anticipates a continuation of the difficult trading environment in the second half and a consequent decline in operating profit for the year to 31 March 2010

  

Forward-looking statements

This announcement contains some forward-looking statements that represent DCC's expectations for its business, based on current expectations about future events, which by their nature involve risks and uncertainties. DCC believes that its expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve risk and uncertainty, which are in some cases beyond DCC's control, actual results or performance may differ materially from those expressed or implied by such forward-looking information.

Principal Risks and Uncertainties

The Board is responsible for the Group's risk management systems, which are designed to identify, manage and mitigate potential material risks to the achievement of the Group's strategic and business objectives. Details of the principal strategic, operational, compliance and financial risks facing the Group are set out on pages 46 to 47 of the 2009 Annual Report. These risks continue to be the principal risks and uncertainties facing the Group for the remaining six months of the financial year.

Presentation of results and dial-in facility

There will be a presentation of these results to analysts and investors/fund managers in Dublin at 8:45 am today. The slides for this presentation can be downloaded from DCC's website, www.dcc.ie. A dial-in facility will be available for this meeting:

Ireland: +1890 924780

International: +44 20 8974 7940

Passcode: 167 628

 

 

This announcement and further information on DCC is available at www.dcc.ie

Group Income Statement

Unaudited 6 months ended

Unaudited 6 months ended

Audited year ended

30 September 2009

30 September 2008

31 March 2009

Pre exceptionals

Exceptionals

(note 5)

Total

Pre exceptionals

 Exceptionals

Total

Pre exceptionals

Exceptionals

Total

Notes

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Revenue

4

2,808,794

-

2,808,794

3,178,330

-

3,178,330

6,400,126

-

6,400,126

Cost of sales

(2,522,068)

-

(2,522,068)

(2,877,456)

-

(2,877,456)

(5,735,419)

-

(5,735,419)

Gross profit

286,726

-

286,726

300,874

-

300,874

664,707

-

664,707

Administration expenses

(114,487)

-

(114,487)

(122,184)

-

(122,184)

(244,227)

-

(244,227)

Selling and distribution expenses

(118,208)

-

(118,208)

(120,089)

-

(120,089)

(252,307)

-

(252,307)

Other operating income

4,832

827

5,659

5,427

4,945

10,372

14,320

6,176

20,496

Other operating expenses

(2,293)

(3,272)

(5,565)

(3,424)

(3,775)

(7,199)

(2,097)

(26,015)

(28,112)

Operating profit before amortisation of intangible assets

56,570

(2,445)

54,125

60,604

1,170

61,774

180,396

(19,839)

160,557

Amortisation of intangible assets

 (2,552)

-

(2,552)

 (3,245)

-

(3,245)

 (5,719)

-

 (5,719)

Operating profit

4

54,018

(2,445)

51,573

57,359

1,170

58,529

174,677

(19,839)

154,838

Finance costs

(9,203)

(2,034)

(11,237)

(21,519)

-

(21,519)

(41,262)

-

(41,262)

Finance income

4,019

-

4,019

11,328

-

11,328

20,152

3,919

24,071

Share of associates' (loss)/profit after tax

(32)

-

(32)

127

-

127

168

-

168

Profit before tax

48,802

(4,479)

44,323

47,295

1,170

48,465

153,735

(15,920)

137,815

Income tax expense

(9,253)

-

(9,253)

(4,918)

-

(4,918)

 (19,436)

(1,500)

(20,936)

Profit after tax for 

the financial period

39,549

(4,479)

35,070

42,377

 1,170

43,547

134,299

(17,420)

116,879

Profit attributable to:

Equity holders of the Company

34,633

43,161

116,314

Minority interest

437

386

565

Profit after tax for the financial period

35,070

43,547

116,879

Earnings per ordinary share

Basic

6

42.13c

53.06c

142.36c

Diluted

6

41.91c

52.49c

141.36c

Adjusted earnings per ordinary share

Basic

6

50.07c

54.84c

169.13c

Diluted

6

49.80c

54.25c

167.93c

Group Statement of Comprehensive Income

Unaudited

Unaudited

Audited

6 months

6 months

year

ended

ended

ended

30 Sept.

30 Sept.

31 March

2009

2008

2009

€'000

€'000

€'000

Profit for the period

35,070

43,547

116,879

Other comprehensive income:

Currency translation effects

11,528

(994)

(85,812)

Group defined benefit pension obligations:

- actuarial gain/(loss)

1,360

(4,071)

(9,517)

- movement in deferred tax asset

393

589

911

Gains/(losses) relating to cash flow hedges

1,207

(356)

(1,600)

Movement in deferred tax liability on cash flow hedges

(152)

40

204

Other comprehensive income/(expense) for the period, net of tax

 

14,336

 

(4,792)

 

(95,814)

Total comprehensive income for the period

49,406

38,755

21,065

Attributable to:

Equity holders of the Company

48,969

38,369

20,500

Minority interest

437

386

565

49,406

38,755

21,065

  Group Balance Sheet

Unaudited

Unaudited

Audited

30 Sept.

30 Sept.

31 March

2009

2008

2009

Notes

€'000

€'000

€'000

ASSETS

Non-current assets

Property, plant and equipment

319,875

352,820

319,301

Intangible assets

466,161

459,637

443,188

Investments in associates

2,176

2,611

2,208

Deferred income tax assets

7,224

9,567

9,435

Derivative financial instruments

81,778

31,942

128,313

877,214

856,577

902,445

Current assets

Inventories

219,354

246,999

208,759

Trade and other receivables

646,976

898,480

672,782

Derivative financial instruments

1,036

438

322

Cash and cash equivalents

446,428

408,332

426,789

1,313,794

1,554,249

1,308,652

Total assets

2,191,008

2,410,826

2,211,097

EQUITY

Capital and reserves attributable to equity holders of the Company

Equity share capital

22,057

22,057

22,057

Share premium account

124,687

124,687

124,687

Other reserves - share options 

8,518

7,597

7,807

Cash flow hedge reserve

(119)

(94)

(1,174)

Foreign currency translation reserve

(141,508)

(68,218)

(153,036)

Other reserves

1,400

1,400

1,400

Retained earnings

725,469

669,733

720,909

740,504

757,162

722,650

Minority interest

3,914

3,442

3,581

Total equity

744,418

760,604

726,231

LIABILITIES

Non-current liabilities

Borrowings

470,914

375,737

525,405

Derivative financial instruments

31,603

28,766

17,372

Deferred income tax liabilities

14,327

11,058

15,827

Retirement benefit obligations

10

28,431

24,811

29,498

Provisions for liabilities and charges

4,813

5,262

5,309

Deferred acquisition consideration

12,830

13,531

15,057

Government grants

2,061

1,849

1,995

Total non-current liabilities

564,979

461,014

610,463

Current liabilities 

Trade and other payables

694,683

885,947

696,294

Current income tax liabilities

60,603

54,799

54,948

Borrowings

113,236

217,242

101,657

Derivative financial instruments

1,199

12,216

1,660

Provisions for liabilities and charges

7,147

8,133

13,754

Deferred acquisition consideration

4,743

10,871

6,090

Total current liabilities

881,611

1,189,208

874,403

Total liabilities

1,446,590

1,650,222

1,484,866

Total equity and liabilities

2,191,008

2,410,826

2,211,097

Net debt

9

(87,710)

(193,249)

(90,670)

  Group Statement of Changes in Equity

For the six months ended 30 September 2009

 

Equity

 

Share

 

Other

 

Equity

share

premium

Retained

reserves

interest

Minority

Total

capital

account

earnings

(note 8)

of parent

interest

equity

€'000

€'000

€'000

€'000

€'000

€'000

€'000

At beginning of period

22,057

124,687

720,909

(145,003)

722,650

3,581

726,231

Profit for the period

-

-

34,633

-

34,633

437

35,070

Currency translation

-

-

-

11,528

11,528

-

11,528

Group defined benefit pension obligations:

- actuarial gain

-

-

1,360

-

1,360

-

1,360

- movement in deferred tax asset

-

-

393

-

393

-

393

Gains relating to cash flow hedges

-

-

-

1,207

1,207

-

1,207

Movement in deferred tax liability on cash flow hedges

-

-

-

(152)

(152)

-

(152)

Total comprehensive income

-

-

36,386

12,583

48,969

437

49,406

Re-issue of treasury shares (net of expenses)

-

-

831

- 

831

-

831

Share based payment

-

-

-

711

711

-

711

Dividends

-

-

(32,657)

-

(32,657)

-

(32,657)

Other movements in minority interest

-

-

-

-

-

(104)

(104)

At end of period

22,057

124,687

725,469

(131,709)

740,504

3,914

744,418

For the six months ended 30 September 2008

 

Equity

 

Share

 

Other

 

Equity

share

premium

Retained

reserves

interest

Minority

Total

capital

account

earnings

(note 8)

of parent

interest

equity

€'000

€'000

€'000

€'000

€'000

€'000

€'000

At beginning of period

22,057

124,687

650,871

(58,951)

738,664

3,771

742,435

Profit for the period

-

-

43,161

-

43,161

386

43,547

Currency translation

-

-

-

(994)

(994)

-

(994)

Group defined benefit pension obligations:

- actuarial loss

-

-

(4,071)

-

(4,071)

-

(4,071)

- movement in deferred tax asset

-

-

589

-

589

-

589

Losses relating to cash flow hedges

-

-

-

(356)

(356)

-

(356)

Movement in deferred tax liability on cash flow hedges

-

-

-

40

40 

-

40

Total comprehensive income/(expense)

-

-

39,679 

(1,310)

38,369

386

38,755

Re-issue of treasury shares (net of expenses)

-

-

8,556

-

8,556

-

8,556

Share based payment

-

-

-

946

946

-

946

Dividends

-

-

(29,373)

-

(29,373)

-

(29,373)

Other movements in minority interest

-

-

-

-

-

(715)

(715)

At end of period

22,057

124,687

669,733

(59,315)

757,162

3,442

760,604 

  Group Cash Flow Statement

Unaudited

Unaudited

Audited

6 months

6 months

Year

ended

ended

Ended

30 Sept.

30 Sept.

31 March

2009

2008

2009

€'000

€'000

€'000

Cash flows from operating activities

Profit for the period

35,070

43,547

116,879

Add back non-operating (income)/expense

- Tax

9,253

4,918

20,936

- Share of loss/(profit) from associates

32

(127)

(168)

- Net operating exceptionals

2,445

(1,170)

19,839

- Net finance costs

7,218

10,191

17,191

Group operating profit before exceptionals

54,018

57,359

174,677

Share-based payments expense

711

946

1,156

Depreciation

21,468

22,529

45,409

Amortisation of intangible assets

2,552

3,245

5,719

Profit on disposal of property, plant and equipment

(88)

(162)

(719)

Amortisation of government grants

(129)

(91)

(830)

Other

2,666

(2,244)

(539)

Decrease in working capital

20,919

29,120

80,001

Cash generated from operations

102,117

110,702

304,874

Exceptionals

(7,820)

(48,614)

(60,940)

Interest paid

(10,087)

(19,788)

(38,274)

Income tax paid

(4,473)

(4,772)

(14,147)

Net cash flows from operating activities

79,737

37,528

191,513

Investing activities

Inflows

Proceeds from disposal of property, plant and equipment

1,676

865

5,484

Government grants received

70

-

1,130

Proceeds on disposal of associate

-

8,481

8,481

Interest received

2,051

11,404

16,417

3,797

20,750

31,512

Outflows

Purchase of property, plant and equipment

(20,838)

(30,684)

(56,970)

Acquisition of subsidiaries 

(19,621)

(63,395)

(89,725)

Deferred acquisition consideration paid

(4,073)

(11,685)

(11,987)

(44,532)

(105,764)

(158,682)

Net cash flows from investing activities

(40,735)

(85,014)

(127,170)

Financing activities

Inflows

Re-issue of treasury shares

831

8,556

10,267

Increase in interest-bearing loans and borrowings

21,693

-

84,348

Increase in finance lease liabilities

131

-

-

22,655

8,556

94,615

Outflows

Repayment of interest-bearing loans and borrowings

(1,680)

(6,387)

(92,938)

Repayment of finance lease liabilities

(453)

(521)

(1,129)

Dividends paid to equity holders of the Company

(32,657)

(29,373)

(47,937)

Dividends paid to minority interests

(245)

(735)

(766)

(35,035)

(37,016)

(142,770)

Net cash flows from financing activities

(12,380)

(28,460)

(48,155)

Change in cash and cash equivalents

26,622

(75,946)

16,188

Translation adjustment

2,513

(718)

(36,717)

Cash and cash equivalents at beginning of period

375,517

396,046

396,046

Cash and cash equivalents at end of period

404,652

319,382

375,517

Cash and cash equivalents consists of:

Cash and short term bank deposits

446,428

408,332

426,789

Overdrafts

(41,776)

(88,950)

(51,272)

404,652

319,382

375,517

  Notes to the Group Condensed Interim Financial Statements 

for the six months ended 30 September 2009

 

1. Basis of Preparation

The Group Condensed Interim Financial Statements which should be read in conjunction with the annual financial statements for the year ended 31 March 2009 have been prepared in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency rules of the Irish Financial Services Regulatory Authority and in accordance with International Accounting Standard 34, Interim Financial Reporting (IAS 34) as adopted by the EU.

The preparation of the interim financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of certain assets, liabilities, revenues and expenses together with disclosure of contingent assets and liabilities. Estimates and underlying assumptions are reviewed on an ongoing basis.

These condensed interim financial statements for the six months ended 30 September 2009 and the comparative figures for the six months ended 30 September 2008 are unaudited and have not been reviewed by the Auditors. The summary financial statements for the year ended 31 March 2009 represent an abbreviated version of the Group's full accounts for that year, on which the Auditors issued an unqualified audit report and which have been filed with the Registrar of Companies.

2. Accounting Policies

The accounting policies and methods of computation adopted in the preparation of the Group Condensed Interim Financial Statements are consistent with those applied in the Annual Report for the financial year ended 31 March 2009 and are described in those financial statements on pages 64 to 72.

The following new standards and amendments to standards are mandatory for the first time for the financial year beginning 1 April 2009:

IFRS 8 Operating Segments. This standard replaces IAS 14 and uses a 'management approach' under which segment information is presented on the same basis as that used for internal reporting purposes. Adoption of IFRS 8 has not resulted in any changes to the basis of segmentation or to the basis of measurement of operating profit employed in compiling the consolidated financial statements in respect of the year ended 31 March 2009. See note 4 for further segment information.

IAS 1 Presentation of Financial Statements. This standard requires information in the financial statements to be aggregated on the basis of shared characteristics and to introduce a statement of comprehensive income which sets out all items of income and expense (that is, all non-owner changes in equity). Entities have a choice as to whether they present comprehensive income within a single statement or in two statements. The Group has elected to present two statements; an Income Statement and a Statement of Comprehensive Income. These Group Condensed Interim Financial Statements have been prepared under the revised disclosure requirements of IAS 1.

The following interpretations or amended standards are mandatory for the first time for the financial year beginning 1 April 2009 but do not have any significant impact on the Group Condensed Interim Financial Statements:

IFRS 2 (Amendment) Share-based Payments;

IAS 23 (Revised) Borrowing Costs;

IAS 32 (Amendment) Financial Instruments: Presentation;

IAS 39 (Amendment) Financial Instruments: Recognition and Measurement;

IFRIC 13 Customer Loyalty Programmes;

IFRIC 15 Agreements for the Construction of Real Estate;

IFRIC 16 Hedges of a Net Investment in a Foreign Operation.

3. Reporting Currency

The Group's financial statements are prepared in euro denoted by the symbol €. The exchange rates used in translating sterling Balance Sheets and Income Statement amounts were as follows:

6 months 

ended

6 months

 ended

Year 

ended

30 Sept. 

2009

30 Sept. 

2008

31 March

 2009

€1=Stg£

€1=Stg£

€1=Stg£

Balance Sheet (closing rate)

0.910

0.796

0.930

Income Statement (average rate)

0.881

0.793

0.826

4. Segmental Reporting

For management purposes, the Group is primarily organised into five main operating segments: DCC Energy, DCC SerCom, DCC Healthcare, DCC Environmental and DCC Food & Beverage.

DCC Energy markets and sells oil products for commercial/industrial, transport and domestic use in Britain, Ireland and Continental Europe. DCC Energy markets and sells liquefied petroleum gas for similar uses in Britain and Ireland. DCC Energy also includes a fuel card services business.

DCC SerCom markets and sells a broad range of IT and consumer electronic products in Britain, Ireland and Continental Europe to computer resellers, high street retailers, computer superstores, on-line retailers and mail order companies. DCC SerCom also includes a supply chain management business.

DCC Healthcare markets and sells medical, surgical, laboratory and intravenous pharmaceutical products and provides related value added services to the acute care, community care and scientific sectors in Ireland and Britain. DCC Healthcare is also a leading provider of outsourced services to the health and beauty industry in Europe.  DCC Healthcare also markets and sells rehabilitation and physiotherapy products to the acute care and community care markets in Britain, Ireland, Australia and export markets.

DCC Environmental provides a broad range of waste management and recycling services to the industrial, commercial, construction and public sectors in Britain and Ireland.

DCC Food & Beverage markets and sells food and beverages in Ireland and wine in Britain. These include healthy foods, snackfoods, fresh coffee and wine to a broad range of catering, convenience store, food service and multiple grocer customers. DCC Food & Beverage is also a leading provider of frozen food distribution in Ireland.

Net finance costs and income tax are managed on a centralised basis and therefore these items are not allocated between operating segments for the purpose of presenting information to the Chief Operating Decision Maker and accordingly are not included in the detailed segmental analysis below.

The consolidated total assets of the Group as at 30 September 2009 of €2.191 billion were not materially different from the equivalent figure at 31 March 2009 and therefore the related segmental disclosure note has been omitted in accordance with IAS 34 Interim Financial Reporting.

Intersegment revenue is not material and thus not subject to separate disclosure. 

By operating segment

Unaudited six months ended 30 September 2009

 

DCC Energy

DCC SerCom

DCC Healthcare

DCC Environmental

DCC Food & Beverage

Unallocated

Total

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Segment revenue

1,788,243

665,093

163,748

36,002

 155,708

-

2,808,794

Operating profit*

25,236

13,729

8,671

4,683

4,251

-

56,570

Amortisation of intangible assets

(1,792)

(146)

(151)

(334)

(129)

-

(2,552)

Net operating exceptionals 

(2,364)

(122)

309

-

 (268)

-

 (2,445)

Operating profit

21,080

13,461

 8,829

4,349

3,854

-

 51,573

Unaudited six months ended 30 September 2008

DCC Energy

DCC SerCom

DCC Healthcare

DCC Environmental

DCC Food & Beverage

Unallocated

Total

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Segment revenue

2,095,809

694,256

172,743

47,274

168,248

-

3,178,330

Operating profit*

22,736

13,523

9,823

7,288

7,234

-

60,604

Amortisation of intangible assets

(1,231)

(828)

(458)

(376)

(352)

-

(3,245)

Net operating exceptionals 

(3,283)

(335)

(157)

-

 -

4,945

1,170

Operating profit

18,222

12,360

 9,208

6,912

 6,882

4,945

58,529

* Operating profit before amortisation of intangible assets and net operating exceptionals

 

Audited year ended 31 March 2009

DCC Energy

DCC SerCom

DCC Healthcare

DCC Environmental

DCC Food & Beverage

Unallocated

Total

€'000

€'000

€'000

€'000

€'000

€'000

€'000

Segment revenue

4,130,842

1,551,316

 331,223

81,772

 304,973

-

 6,400,126

Operating profit*

100,694

40,138

17,300

10,224

12,040

-

180,396

Amortisation of intangible assets

(2,830)

(882)

(704)

(807)

(496)

-

(5,719)

Net operating exceptionals 

(5,803)

(2,768)

 (6,077)

(467)

(3,974)

(750)

(19,839)

Operating profit/(loss)

92,061

36,488

10,519

8,950

 7,570

 (750)

154,838

* Operating profit before amortisation of intangible assets and net operating exceptionals

 
(b) By geography

 

 
 
Unaudited six months ended 30 September 2009

 

 
 
 
 
 
 
 
Republic of Ireland
 
UK
 
 
Rest of World
 
Total
 
 
 
 
 
 
 
 
€’000
 
€’000
 
€’000
 
€’000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment revenue
 
 
 
 
 
 
416,523
 
2,140,542
 
251,729
 
2,808,794
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit*
 
 
 
 
 
 
12,916
 
37,245
 
6,409
 
56,570
Amortisation of intangible assets
 
(501)
 
(1,840)
 
(211)
 
(2,552)
Net operating exceptionals
 
 
 
(406)
 
(2,254)
 
215
 
(2,445)
Operating profit
 
 
 
 
 
 
12,009
 
33,151
 
6,413
 
51,573

 
 
Unaudited six months ended 30 September 2008
 

 
 
 
 
 
 
 
Republic of Ireland
 
UK
 
 
Rest of World
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
€’000
 
€’000
 
€’000
 
€’000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment revenue
 
 
 
 
 
 
532,492
 
2,395,188
 
250,650
 
3,178,330
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit*
 
 
 
 
 
 
20,225
 
35,115
 
5,264
 
60,604
Amortisation of intangible assets
 
(1,164)
 
(1,990)
 
(91)
 
(3,245)
Net operating exceptionals
 
 
 
(597)
 
(3,145)
 
4,912
 
1,170
Operating profit
 
 
 
 
 
 
18,464
 
29,980
 
10,085
 
58,529

 

 
 
Audited year ended 31 March 2009

 
 
 
 
 
 
 
Republic of Ireland
 
UK
 
 
Rest of World
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
€’000
 
€’000
 
€’000
 
€’000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment revenue
 
 
 
 
 
 
1,004,169
 
4,819,165
 
576,792
 
6,400,126
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating profit*
 
 
 
 
 
 
44,277
 
121,580
 
14,539
 
180,396
Amortisation of intangible assets
 
(1,741)
 
(3,887)
 
(91)
 
(5,719)
Net operating exceptionals
 
 
 
(4,867)
 
(11,145)
 
(3,827)
 
(19,839)
Operating profit
 
 
 
 
 
 
37,669
 
106,548
 
10,621
 
154,838

* Operating profit before amortisation of intangible assets and net operating exceptionals

 

5. Exceptional Items

 
 
 
 
 
 
 
Unaudited
 
Unaudited
 
Audited
 
6 months
 
6 months
 
year
 
ended
 
ended
 
ended
 
30 Sept.
 
30 Sept.
 
31 March
 
2009
 
2008
 
2009
 
€’000
 
€’000
 
€’000
 
 
 
 
 
 
Restructuring and other costs
(2,445)
 
(3,775)
 
(13,045)
Legal fees
-
 
-
 
(1,491)
Profit on disposal of associate
-
 
4,945
 
6,176
Closure of Days Healthcare Germany
-
 
-
 
(9,046)
Impairment of goodwill
-
 
-
 
(2,433)
 
(2,445)
 
1,170
 
(19,839)
Mark to market (losses)/gains (included in interest)
(2,034)
 
-
 
3,919
Net exceptional items before taxation
(4,479)
 
1,170
 
(15,920)
Exceptional deferred taxation charge
-
 
-
 
(1,500)
 
 
 
 
 
 
Net exceptional items after taxation
(4,479)
 
1,170
 
(17,420)
 
 
 
 
 
 

 

 

The Group incurred a net exceptional charge before tax of €4.479 million, of which €2.445 million was incurred in relation to restructuring costs as a result of the integration of recently acquired businesses and the implementation of cost reduction programmes across the Group.

Most of the Group's debt has been raised in the US Private Placement debt market and swapped, using long term interest, currency and cross currency derivatives to floating rate sterling and euro. After 'marking to market' swaps designated as fair value hedges and the related fixed rate debt, the Group incurred a mark to market ineffectiveness loss of €2.034 million which partially reverses the mark to market gain included in exceptional items in the year to 31 March 2009 of €3.919 million.

6. Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share

Unaudited

Unaudited

Audited

6 months

6 months

year

ended

ended

ended

30 Sept.

30 Sept.

31 March

2009

2008

2009

€'000

€'000

€'000

Profit attributable to equity holders of the Company

34,633

43,161

116,314

Amortisation of intangible assets after tax

2,042

2,618

4,448

Exceptionals after tax

4,479

(1,170)

17,420

Adjusted profit after taxation and minority interests

41,154

44,609

138,182

Basic earnings per ordinary share

cent

cent

cent

Basic earnings per ordinary share 

42.13c

53.06c

142.36c

Adjusted basic earnings per ordinary share

50.07c

54.84c

169.13c

Weighted average number of ordinary shares in 

issue (thousands)

82,196

81,346

81,704

Diluted earnings per ordinary share

cent

cent

cent

Diluted earnings per ordinary share 

41.91c

52.49c

141.36c

Adjusted diluted earnings per ordinary share

49.80c

54.25c

167.93c

Diluted weighted average number of ordinary shares in issue (thousands)

82,645

82,230

82,284

The adjusted figures for earnings per share are intended to demonstrate the results of the Group after eliminating the impact of amortisation of intangible assets and net exceptionals.

 

 

7. Dividends

Unaudited

Unaudited

Audited

6 months

6 months

Year

ended

ended

Ended

30 Sept.

30 Sept.

31 March

2009

2008

2009

€'000

€'000

€'000

Interim - paid 22.61 cent per share on 5 December 2008

-

-

18,564

Final - paid 39.73 cent per share on 23 July 2009

(paid 36.12 cent per share on 24 July 2008)

32,657

29,373

29,373

32,657

29,373

47,937

On 9 November 2009, the Board approved an interim dividend of 23.74 cent per share (2008/2009 interim dividend: 22.61 cent per share). These condensed consolidated interim financial statements do not reflect this dividend payable.

8. Other Reserves

For the six months ended 30 September 2009

Foreign

Cash flow

currency

Total

Share

hedge

translation

Other

other

options

reserve

reserve

reserves

reserves

€'000

€'000

€'000

€'000

€'000

At beginning of period

7,807

(1,174)

(153,036)

1,400

(145,003)

Currency translation

-

-

11,528

-

11,528

Gains relating to cash flow hedges

-

1,207

-

-

1,207

Movement in deferred tax liability on cash flow hedges -

(152)

-

-

(152)

Share based payment

711

-

-

-

711

At end of period

8,518

(119)

(141,508)

1,400

(131,709)

For the six months ended 30 September 2008

Foreign

Cash flow

currency

Total

Share

hedge

translation

Other

other

options

reserve

reserve

reserves

reserves

€'000

€'000

€'000

€'000

€'000

At beginning of period

6,651

222

(67,224)

1,400

(58,951)

Currency translation

-

-

(994)

-

(994)

Losses relating to cash flow hedges

-

(356)

-

-

(356)

Movement in deferred tax liability on cash flow hedges -

40

-

-

40

Share based payment

946

-

-

-

946

At end of period

7,597

(94)

(68,218)

1,400

(59,315)

  

9. Analysis of Net Debt

Unaudited

Unaudited

Audited

30 Sept.

30 Sept.

31 March

2009

2008

2009

€'000

€'000

€'000

Non-current assets:

Derivative financial instruments

81,778

31,942

128,313

Current assets:

Derivative financial instruments

1,036

438

322

Cash and cash equivalents

446,428

408,332

426,789

447,464

408,770

 427,111

Non-current liabilities:

Borrowings

(1,279)

(2,969)

(1,828)

Derivative financial instruments

(31,603)

(28,766)

(17,372)

Unsecured Notes due 2011 to 2019

(469,635)

(372,768)

 (523,577)

(502,517)

(404,503)

 (542,777)

Current liabilities:

Borrowings

(113,236)

(152,733)

(101,657)

Derivative financial instruments

(1,199)

(12,216)

(1,660)

Unsecured Notes due 2008

-

(64,509)

-

(114,435)

(229,458)

(103,317)

Net debt (including Group share of joint ventures' net cash)

(87,710)

(193,249)

(90,670)

Group share of joint ventures' net cash

3,568

7,293

1,977

10. Retirement Benefit Obligations

The Group's defined benefit pension schemes' assets were measured at fair value at 30 September 2009. The defined benefit pension schemes' liabilities at 30 September 2009 have been updated to reflect material movements in the discount rate from the 31 March 2009 position.

The deficit on the Group's retirement benefit obligations decreased from €29.498 million at 31 March 2009 to €28.431 million at 30 September 2009. The decrease in the deficit was primarily driven by asset returns being significantly greater than those expected. This was partially offset by an actuarial loss on liabilities which was driven by the reduction in the discount rate used to value liabilities.

11. Changes in Estimates and Assumptions

The following actuarial assumptions have been made in determining the Group's retirement benefit obligation for the six months ended 30 September 2009: 

Unaudited

Unaudited

Audited

6 months

6 months

year

ended

ended

ended

30 Sept.

30 Sept.

31 March

2009

2008

2009

Discount rate

Republic of Ireland

5.75%

6.00%

5.95%

UK

5.50%

6.05%

6.90%

 

12. Business Combinations

The principal acquisition completed by the Group during the six months ended 30 September 2009 was the acquisition of the trade, assets and goodwill of Shell Denmark's oil distributor business announced on 4 August 2009. 

Identifiable net assets acquired (excluding net cash acquired) were as follows:

Unaudited

30 Sept.

2009

€'000

Assets

Non-current assets

Property, plant and equipment 

224

Intangible assets - goodwill 

12,994

Intangible assets - other intangible assets 

7,578

Total non-current assets

20,796

Current assets

Inventories 

266

Trade and other receivables 

656

Total current assets

922

Equity

Minority interest 

(118)

Total equity

(118)

Liabilities

Non-current liabilities

Deferred income tax liabilities 

(1,895)

Total non-current liabilities

(1,895)

Current liabilities

Trade and other payables 

(84)

Total current liabilities

(84)

Total consideration (enterprise value)

19,621

Satisfied by:

Cash

20,126

Net cash acquired

(505)

Total consideration

19,621

None of the business combinations completed during the period were considered sufficiently material to warrant separate disclosure of the fair values attributable to those combinations.

There were no material adjustments made to the carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS, before completion of the combinations during the financial period.

The initial assignments of fair values to identifiable net assets acquired have been performed on a provisional basis given the timing of closure of these acquisitions, with any amendments to these fair values to be finalised within a twelve month timeframe from the dates of acquisition. There were no adjustments processed during the six months ended 30 September 2009 to the fair value of business combinations completed during the preceding twelve months.

The principal factors contributing to the recognition of goodwill on business combinations entered into by the Group are the expected profitability of the acquired business and the realisation of cost savings and synergies with existing Group entities.

The acquisitions during the year contributed €19.755 million to revenues and €0.643 million to operating profit before amortisation of intangible assets and net operating exceptionals. Had all the business combinations effected during the period occurred at the beginning of the period, total Group revenue for the six months ended 30 September 2009 would be €2,843.048 million and total Group operating profit before amortisation of intangible assets and net operating exceptionals would be €57.795 million.

  

 

13. Seasonality of Operations The Group's operations are significantly second-half weighted primarily due to the demand for a significant proportion of DCC Energy's products being weather dependent and seasonal buying patterns in SerCom Distribution.

14. Related Party Transactions

There have been no related party transactions or changes in related party transactions other than those described in the Annual Report in respect of the year ended 31 March 2009 that could have a material impact on the financial position or performance of the Group in the six months ended 30 September 2009.

15. Events after the Balance Sheet Date

On 1 October 2009, the Group announced the acquisition of Bayford Oil Limited, a long established oil distribution business operating from 14 locations, principally in the North of England. The cash consideration for the business (net of average cash acquired) was €24.7 million (Stg£22.5 million) inclusive of assets acquired of €2.1 million (Stg£1.9 million). 

On 10 November 2009, the Group announced the acquisition of Shell Direct Austria GmbH ('SDA'), a leading fuel distribution business in Austria. DCC's investment in SDA on a cash free/debt free basis, net of an adjustment for working capital at the date of completion, will be €18.3 million. SDA's net tangible operating assets at completion are expected to be approximately €2.1 million. The transaction is subject to completion clearance from the European Commission and is expected to complete in January 2010.

16. Distribution of Interim Report

This report and further information on DCC is available at the Company's website www.dcc.ie. This report is being distributed to shareholders and will be available to the public at the Company's registered office at DCC House, Stillorgan, Blackrock, Co. DublinIreland.

   Statement of Directors' Responsibilities

We confirm that to the best of our knowledge:

1. the condensed set of interim financial statements have been prepared in accordance with IAS  34 Interim Financial Reporting as adopted by the EU;

2. the interim management report includes a fair review of the information required by:

Regulation 8(2) of the Transparency (Directive 2004/109/EC) Regulations 2007, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

Regulation 8(3) of the Transparency (Directive 2004/109/EC) Regulations 2007, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

On behalf of the Board

Michael Buckley Tommy Breen

Chairman Chief Executive 

 

 

10 November 2009

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR CKCKKBBDBQDK
Date   Source Headline
14th May 20247:00 amRNSResults for the year ended 31 March 2024
6th Mar 20244:52 pmRNSHolding in Company
28th Feb 20243:52 pmRNSTotal Voting Rights
7th Feb 20247:00 amRNSInterim Management Statement
31st Jan 20249:44 amRNSTotal Voting Rights
14th Dec 20237:00 amRNSBoard and Remuneration Committee Changes
30th Nov 202311:59 amRNSTotal Voting Rights
24th Nov 20235:34 pmRNSDirector/PDMR Shareholding
20th Nov 20235:45 pmRNSDirector/PDMR Shareholding
14th Nov 20237:01 amRNSAcquisition of Progas GmbH
14th Nov 20237:00 amRNSResults for the six months ended 30 September 2023
6th Sep 20237:00 amRNSDCC Energy Insights Day and Five New Acquisitions
31st Jul 20231:03 pmRNSTotal Voting Rights
13th Jul 20235:22 pmRNSResult of AGM
13th Jul 20237:00 amRNSAGM Trading Statement
14th Jun 202310:09 amRNS2023 Sustainability Report
14th Jun 202310:05 amRNS2023 Annual Report, Notice of AGM and Proxy Form
31st May 20234:38 pmRNSTotal Voting Rights
26th May 20234:58 pmRNSDirector/PDMR Shareholding
16th May 20237:00 amRNSResults for the year ended 31 March 2023
9th May 20237:00 amRNSStatement regarding Chief Executive
25th Apr 20237:00 amRNSNotice of Full Year 2023 Results
28th Feb 20239:36 amRNSTotal Voting Rights
8th Feb 20237:00 amRNSBoard Appointment
8th Feb 20237:00 amRNSInterim Management Statement
6th Jan 20235:39 pmRNSHolding in Company TR-1
30th Nov 20223:28 pmRNSTotal Voting Rights
14th Nov 20225:43 pmRNSDirector/PDMR Shareholding
8th Nov 20227:00 amRNSResults for the six months ended 30 September 2022
28th Oct 202212:20 pmRNSTotal Voting Rights
21st Oct 202212:19 pmRNSDirector Declaration
29th Sep 20227:16 amRNSDirector Declaration
27th Sep 20227:00 amRNSDCC acquires leading European solar distributor
16th Sep 20224:52 pmRNSHolding in Company TR-1
9th Sep 20225:10 pmRNSHolding in Company TR-1
8th Sep 20224:38 pmRNSHolding in Company TR-1
8th Sep 20227:00 amRNSDCC significantly expands in medical devices
7th Sep 20227:00 amRNSBoard Changes
16th Aug 20225:44 pmRNSHolding in Company TR-1
29th Jul 202211:02 amRNSTotal Voting Rights
26th Jul 20227:08 amRNSDirector Declaration
15th Jul 20223:52 pmRNSResult of AGM
15th Jul 20227:00 amRNSAGM Update
12th Jul 20227:00 amRNS2022 Sustainability Report
8th Jul 20226:11 pmRNSHolding in Company - TR1
30th Jun 20222:59 pmRNSAppointment of Chief Executive Officer, DCC Energy
16th Jun 202210:20 amRNS2022 Annual Report, Notice of AGM and Proxy Form
31st May 20221:19 pmRNSTotal Voting Rights
30th May 20229:00 amRNSDirector/PDMR Shareholding
26th May 20225:41 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.