28 May 2008 12:00
ο»Ώ
Ascent Resources plc / Epic: AST / Index: AIM / Sector: Oil and Gas
28 May 2008
Ascent Resources plc ("Ascent" or "the Company")
Preliminary Results
Ascent Resources plc, the AIM-traded oil and gas exploration company with assets in six countries acrossΒ Europe, announces its preliminary results for the year ended 31 December 2007.
HIGHLIGHTS
Drilling of five exploration wells inΒ Hungary,Β ItalyΒ andΒ Spain
Portfolio development with acquisitions inΒ Hungary,Β SloveniaΒ andΒ ItalyΒ
Portfolio rationalisation with divestments inΒ RomaniaΒ andΒ SpainΒ
Acquisition ofΒ aΒ minority interest inΒ theΒ ItalianΒ drillingΒ contractor PerazzoliΒ DrillingΒ provides priority access to drilling rigs
Farm-out of exploration interests inΒ Italy,Β theΒ NetherlandsΒ andΒ Switzerland
Planning complete forΒ theΒ commencement of Hungarian gas production in 2008
Planning on-going for production from SlovenianΒ assets in 2008
Fund raising ofΒ a netΒ Β£5.8 million inΒ equity andΒ convertibleΒ loanΒ notes
Pre-tax loss of Β£2.13Β millionΒ in line with budget
Fully diluted loss per share of 0.74p
Ten wellΒ potentialΒ for the period 2008-2009
Experienced corporate, exploration and operations team in place
Jeremy Eng, Managing Director of Ascent Resources plc commented,Β "Our portfolio continues to grow and improve in quality through rigorous management of risk and value. Our focus remains on drilling and testing to prove the hydrocarbon potential of our portfolio, withΒ aΒ potentialΒ Β tenΒ wells planned during 2008-2009. We areΒ alsoΒ soon to enterΒ aΒ gas productionΒ phase withΒ our Hungarian assets, as well asΒ further workΒ plannedΒ at the Slovenian Petisovci project. Looking forward, we are confident in both our portfolio approach and our team, and we believe that through our exploration and development programme, we can significantly increase theΒ value of the Company."
|
For further information visitΒ www.ascentresources.co.ukΒ or contact: |
|
|
Ascent Resources plc |
|
|
Jeremy Eng, Managing DirectorΒ |
020 7251 4905 |
|
St Brides Media and FinanceΒ |
|
|
Hugo de SalisΒ / Victoria Thomas |
020 7236 1177 |
|
Cenkos Securities plc |
|
|
Max Hartley |
020 7397 8900 |
Β Β
CHAIRMAN'S STATEMENT
I am pleased to update shareholders onΒ the Company's performance during the year endedΒ 31 December 2007 and provide an overview of where I believe Ascent is now placed with regards to the oil and gas exploration and production industry.Β
Our aim has been to assemble a broad portfolio of oil and gas assets at various stages of development acrossΒ EuropeΒ and to this end we currently have some 20 projectsΒ acrossΒ six European countries. Our focus remains inΒ EuropeΒ as we believe we can benefit from profitable development projects, good infrastructure with deregulated local market access and both political and financial stability. BeingΒ centredΒ inΒ EuropeΒ provides a balance of low risk and high potential with managed exposure to upside value through the mix of development, appraisal and exploration projects.Β
During the period our focus was on continuing to grow and improve the quality of our portfolio with the Company's technical staff working hard to reduce risk and calibrate the value of the assets within the portfolio. As our portfolio matures, the drilling and testing to prove hydrocarbon reserves will remain the primary objective, with development and cash flow from production a secondary focus.Β
The year ended 2007Β was a challengingΒ one,Β yet I believeΒ thatΒ the Company's portfolio and strategy remained sound, with several gas prospects under development or in preparation as the year ended. As a company we experienced some disappointments, which negatively affected the share price, the most prominent being the Anagni-1 well results inΒ Italy, drilled initially as a shallow geological assessment well. During drilling, the prospect exhibited most of the key ingredients of a commercial oil discovery and based on these initial positive factors, a decision was taken to deepen the well. However, Anagni-1 turned out to be a complicated well to drill. Costs went over budget and it has provided what are, for the time being at least, enigmatic results. Oil and gas exploration is a risky business and Anagni-1 highlights this fact. In the strictest sense, the well did meet its initial objectives, which were to prove the regional geological model. In order to refine our understanding of the geology, more seismicΒ is to beΒ run on the structure before deciding on further work on the permit.Β
Having noted the Anagni-1 factor with regards to our performance, it is worth remembering that it is only one project in the Company's asset base and we should not let it eclipse the positive steps taken elsewhere within the portfolio.
InΒ Italy, the Company has secured a farm-in agreement on our Cento-Bastiglia exploration permit in the Po Valley where our new partner will fund all the costs of the first exploration well, together withΒ theΒ acquisition of seismic and back costs. Engineering work has continued on our two Hungarian development projects - Bajcsa and PenΓ©szlek. In aΒ strategic context it is worth noting thatΒ since the year endΒ weΒ have beenΒ able to book proven and probable reserves on the PenΓ©szlek area. Whilst not large, it is encouraging that a central part of our strategy is beginning to take shape.Β
As part of our overall portfolio management process, during the year, we sold ourΒ interest in ourΒ RomanianΒ assetΒ for cash and divested the bulk of our Spanish assets. In terms of additions to the portfolio, we gained access to two promising developments inΒ SloveniaΒ by purchasing Nemmoco Slovenia Corporation, while inΒ HungaryΒ we increased our position in the country by agreeing farm-in terms with Toreador Resources on its largeΒ SzolnokΒ exploration permit. We feel that the Company's portfolio is now technically well balanced in terms of near term development projects, appraisal wells and exploration prospects and plays.Β
Also during the year a noteworthy event was the acquisition of a strategic stake in the Italian rig contractor Perazzoli Drilling. This provides theΒ GroupΒ with preferential access to drilling rigs at a time when many of our competitors are struggling to secure units in a very competitive market.
Additionally, theΒ Group's technical and portfolio management expertise has been enhanced by the appointment of Gavin Ward. Gavin, a graduate geologist and a chartered accountant, brings 20 years upstream oil and gas experience, spending the last 10 years with Noble Energy. At a time when the industry is suffering from a severe shortage of qualified staff, it is gratifying that we are able to attract people of Gavin's calibre.
Post the period end, in January 2008,Β we appointedΒ Alan SinclairΒ to the Board as Finance Director. Alan has 29 years experience in the oil and gas sector as a corporate advisor, economist and analyst, working/consulting for a number of well-known organisations. He has considerable experience of the sector and the City and we believe he is ideally qualified to aid us in developing and enhancing the value of our portfolio. Peter Earl stepped down from his non-executive Board position because of the weight of his responsibilities in his other executive commitments andΒ Jonathan LeggΒ reverted from an executive to a non-executive Board role.
Regarding the financial results, we reported a loss for the year to 31 December 2007 of Β£2.13 million (2006: Β£2.15 millionΒ loss).Β
Outlook for 2008
The current yearΒ features a busy work programme. InΒ ItalyΒ we will continue to evaluate the results of the Anagni-1 well where we will run furtherΒ seismic on the structureΒ and weΒ will drill the Gazzata prospect on our Po Valley acreage. InΒ Hungary, theΒ SzolnokΒ farm-in features the drilling of two exploration wells and the acquisition of 3-D seismic.Β We expectΒ first gas from our Hungarian projects,Β and the completion of a 3-D seismic programme on the PenΓ©szlek acreage.Β We also hopeΒ to complete the sale of a portion of our offshoreΒ NetherlandsΒ acreage and anticipate that this will unlock the value of the work we have carried out onΒ thoseΒ licences. Towards the end of the year, we hope to spud the Hermrigen exploration/appraisal well inΒ SwitzerlandΒ and initiate a majorΒ redevelopmentΒ programme on our exploration and field development acreage inΒ Slovenia.Β
I am confident that results of all this activity will go a long way to maturing the Company's asset base. Furthermore, we will remainΒ alertΒ to potential transactions, both corporate and asset-specific, and rigorous in our assessment of these in the context of adding shareholder value.Β
Given the current economic climate and our planned work programme, theΒ Directors and I have taken steps to positively reviewΒ the Group'sΒ cash flow position to ensure that we have sufficient fundingΒ toΒ continue as a going concern. In line with best practice we have set out our potential future cash flow concerns in a transparent and clear manner in Note 1 to these Statements.Β AtΒ theΒ date of approving these Preliminary Statements the Group's cash position is positive and it is trading as a going concern.
Finally, I would like to thank all staff members for their dedication and hard work over the period and extend my appreciation to all of our shareholders for their continued support.
John Kenny
Chairman
OPERATIONS REVIEW
The Company's portfolio now has some 20 projects across six western and central European countries and with the corporate headquarters inΒ London.Β During 2007, the period under review, Ascent has made progress right across the portfolio. As well as the high profile drilling and testing operations, much progress has been made in the geological and geophysical work that is the most essential part of the complex of activities that leads to efficient exploration, appraisal and development.
The portfolio is continually assessed and opportunities for strategic divestments are balanced with the assessment of compatible acquisitions. In 2007, the Company exitedΒ fromΒ its minority non-operated position inΒ RomaniaΒ and enteredΒ SloveniaΒ as the operator of a field redevelopment project. It also sold its Spanish oil assets,Β but retained a gas exploration application inΒ Spain.
REVIEW OF THE YEARΒ
JanuaryΒ 2007
Romania Profitable disposal of Millennium ResourcesΒ Corporation ("MRC") to Aurelian Energy plc. MRC owned a 5% interest in three gas exploration and production concessions in north easternΒ Romania.
Italy Temporary completion of the Anagni-1 well in the Frosinone exploration permit of theΒ LatinaΒ Valley. The well had been drilled to the top of the reservoir interval where a core sample had oil shows. A total loss of circulation into the reservoir necessitated the sourcing of addition equipment and materials to proceed with the drilling and evaluation.
February
Slovenia Acquired Nemmoco Slovenia Corporation with a 45% interest and operatorship of the Joint Venture that owns the development rights to the Petisovci Dolina ("P-D") oil and gasfields and a 15.75% interest and operatorship of the Joint Venture that owns the development rights to the underlying Petisovci Globoki ("P-G") gasfield. The fields are in easternΒ SloveniaΒ near Lendava, close to the borders ofΒ Slovenia,Β Austria,Β HungaryΒ andΒ Croatia.
March
UK Raised Β£3.5 million (approximately Β£3.3 million net of expenses) through the issue of 25,000,000 new ordinary shares of 0.1p each at 14p per share.
Spain Commenced drilling of the Hontomin-4 appraisal well in the Huermeces exploration permit inΒ Spain.
Italy Increased Ascent's equity in the Frosinone Exploration permit where the Anagni-1 well is located from 70% to 80%.Β
April
Hungary The Bajcsa gasfield redevelopment project received sanction fromΒ the executive management of MOL, the project partner. The project is to redevelop the partially depleted gasfield by using horizontal well recompletions.
Drilling started on PEN-102 , an appraisalΒ wellΒ to the PEN-12 gas discovery.
Netherlands The Dutch state oil company, EBN, agreedΒ to participate in the exploration of the Company's three exploration licences offshore in theΒ Netherlands. They took a 40% interest in Blocks P4, M8 and M10/11.
Spain The Hontomin-4 appraisal well was plugged and abandoned after drilling into a downthrown fault compartment of the Hontomin field.Β This asset was fully impaired at this time.
May
Hungary The PEN-102 well was suspended awaiting a sidetrack decision as the reservoir interval was deeper than expected in the well.
The VAM-1 exploration well in the southern part of the NyΓrsΓ©g exploration permits started drilling.
June
Hungary The VAM-1 well was abandoned when no viable reservoir was discovered at this location. This asset was fully impaired at this time.
Italy The Anagni-1 well was deepened following the arrival of the rig which drilled the Hontomin-4 well inΒ Spain.
July
Italy The core and logs from the deepened Anagni-1 well showed good reservoir quality and contained good oil shows in the cores. The rig prepared the well for pump testing to recover over 3,000 tonnes of drilling fluids estimated to have been lost during drilling.
August
Italy Deltana Energy Limited agreed to farm-in to the Cento and Bastiglia exploration permits in the Po Valley. The agreement provided for Deltana to drill one firm and one contingent well, to purchase β¬1.5 million of seismic and to refund past expenditures on the project.
The Arrone-1 gas exploration well in the Fiume Arrone exploration permit commenced drilling. The well encountered gas but the logs showed that the reservoir would not be capable of commercial exploitation at this stage. However, well post mortem and geoscience studies wereΒ plannedΒ to establish any other viable targets in the area.
September
Italy The CompanyΒ initiated the acquisition ofΒ a minority 22.5% interest in Perazzoli Drilling,Β an Italian drilling contractor. Perazzoli Drilling has two rigs with 40 Tonne and 100 Tonne capacity. It also has a new 200 Tonne unit on order. This acquisition provides Ascent with priority access to drilling rigs for its projects inΒ ItalyΒ andΒ Switzerland.
Hungary The Joint Development Agreements for the Bajcsa project were signed with MOL.
October
Spain The Company entered into an agreement with Leni Gas and Oil plc to sell its Spanish oil assets which were producing a total of approximately 120 barrels per day.
Switzerland Leni Gas and Oil, subject to various criteria, agreed to take either a 10% or 40% interest in the Seeland Freinisberg exploration permit in northernΒ Switzerland. It is planned to drill an appraisal well to the 1982 gas discovery at Hermrigen on this permit.
November
UK TheΒ CompanyΒ placed Β£2.5 million of convertible loan notes.
December
Italy TheΒ Perazzoli Drilling acquisitionΒ wasΒ completed.
Deltana Energy Limited brought fellow Australian company, Otto Energy Limited, into the farm-in arrangements for the Cento and Bastiglia exploration permits in the Po Valley.
Hungary Ascent agreed to farm into theΒ SzolnokΒ exploration licence and to take a 27.5% interest. It is planned to drill two wells and shoot 150 sq km of 3-D seismic in the first half of 2008.
POST BALANCE SHEET EVENTS
January 2008
Italy Despite producing small amounts of oil, water dominated the production fluids during testing of the Anagni-1 well. A seismic survey to assess the scale of the reservoir updip is planned during 2008Β sinceΒ the new log and in-well seismic indicate that the Anagni-1 location was not optimally located on the structure.
UK Alan Sinclair was appointed as Finance Director; Peter Earl resigned from the Board and Jonathan Legg resumed a non-executive position.
February
Switzerland The location of the Hermrigen gas appraisal well was discussed with the Hermrigen Town Council and a location was chosen close to the original well.
April
Hungary The TIK-1 gas exploration well started drilling and the acquisition of the 150 sq km 3-D seismic survey commenced in theΒ SzolnokΒ exploration licence.
Leni Gas and Oil purchased a 7.27% interest in the PenΓ©szlek and Bajcsa gas development projects.
The completion and re-test of the PEN-104 gas discovery was finished. This well will commence production as soon as the facilities are delivered and hooked-up and the necessary authorisations are received later in 2008.
The TIK-1 exploration well was plugged and abandoned having discovered a thicker than expected gas reservoir, but containing gas with approximately 90% CO2 content. Management have started to explore the potential of other related locations with the project's joint-venture partners.
CONSOLIDATED INCOME STATEMENTΒ
for the year ended 31Β DECEMBERΒ 2007Β
|
Notes |
Year ended 31 December 2007Β |
18 months endedΒ 31 December 2006Β |
||
|
Unaudited |
Unaudited |
|||
|
Β£ |
Β£ |
|||
|
Continuing operations |
||||
|
Revenue |
252,652 |
384,499 |
||
|
Cost of sales |
(2,224,517) |
(870,215) |
||
|
|
|
|||
|
Gross loss |
(1,971,865) |
(485,716) |
||
|
Other operating income |
35,513 |
85,993 |
||
|
Administrative expenses |
(2,939,276) |
(1,929,745) |
||
|
|
Β Β |
|||
|
Operating loss |
(4,875,628) |
(2,329,468) |
||
|
Finance income |
755,511 |
129,117 |
||
|
Finance expense |
(122,965) |
(11,514) |
||
|
Profit on sale of investments held for sale |
2,113,100 |
57,858 |
||
|
|
Β |
|||
|
Loss before tax |
(2,129,982) |
(2,154,007) |
||
|
Taxation |
- |
- |
||
|
|
|
|||
|
LossΒ for period |
(2,129,982) |
(2,154,007) |
||
|
|
Β |
|||
|
Attributable to: |
||||
|
Equity holders of the Company |
(2,129,982) |
(2,154,007) |
||
|
Minority interests |
- |
- |
||
|
|
|
|||
|
Loss per share |
||||
|
From total operations |
||||
|
Basic and fully diluted loss per share |
2 |
(0.74)p |
(0.94)p |
|
|
|
|
|||
CONSOLIDATEDΒ BALANCE SHEETΒ
as at 31Β DECEMBERΒ 2007
|
Notes |
31 December 2007Β |
31 December 2006Β |
||
|
Unaudited |
Unaudited |
|||
|
Β£ |
Β£ |
|||
|
Non-current assets |
||||
|
Property, Plant and Equipment |
13,142 |
176,788 |
||
|
ExplorationΒ and DecommissioningΒ costs |
3 |
9,590,541 |
4,218,918 |
|
|
Interests in associates |
918,475 |
- |
||
|
|
|
|||
|
Total non-current assets |
10,522,158 |
4,395,706 |
||
|
|
|
|||
|
Current assets |
||||
|
Assets held for sale |
- |
805,303 |
||
|
Inventories |
646,861 |
450,774 |
||
|
Trading investments |
500,000 |
50,482 |
||
|
Trade and other receivables |
4 |
3,141,819 |
2,121,568 |
|
|
Cash and cash equivalents |
1,323,773 |
1,941,044 |
||
|
|
|
|||
|
Total current assets |
5,612,453 |
5,369,171 |
||
|
|
|
|||
|
Current liabilities |
||||
|
Trade and other payables |
5 |
(2,131,663) |
(2,555,042) |
|
|
Bank loans |
6 |
(447,971) |
(459,310) |
|
|
|
|
|||
|
Net current assets |
3,032,819 |
2,354,819 |
||
|
Non-current liabilities |
||||
|
Borrowings |
6 |
(3,468,110) |
(458,411) |
|
|
Provisions |
(246,552) |
(121,075) |
||
|
|
|
|||
|
Net assets |
9,840,315 |
6,171,039 |
||
|
Β Β |
|
|||
|
Equity |
||||
|
Attributable to:Β |
||||
|
Share capitalΒ |
304,781 |
264,825 |
||
|
Equity reserve |
84,356 |
- |
||
|
Share premium account |
13,067,078 |
7,943,786 |
||
|
Share based payment reserve |
1,191,177 |
793,060 |
||
|
Translation reserves |
149,065 |
(4,472) |
||
|
Retained earnings |
(4,956,511) |
(2,826,529) |
||
|
|
|
|||
|
Total equity attributable to shareholders of the Company |
9,839,946 |
6,170,670 |
||
|
Minority interest |
369 |
369 |
||
|
|
|
|||
|
Total equity |
9,840,315 |
6,171,039 |
||
|
|
|
CONSOLIDATEDΒ CASH FLOW STATEMENTΒ
for the year ended 31 DECEMBER 2007Β
|
Notes |
Year ended 31 December 2007Β |
18 months endedΒ 31 December 2006Β |
||
|
Unaudited |
Unaudited |
|||
|
Β£ |
Β£ |
|||
|
Net cash used in operating activities |
7 |
(4,171,198) |
(1,334,509) |
|
|
|
|
|||
|
Investing activities |
||||
|
Financial income |
106,834 |
129,117 |
||
|
Payments for investing in exploration |
(5,915,174) |
(3,120,155) |
||
|
Acquisition of property, plant and equipment |
(13,549) |
- |
||
|
Acquisition of subsidiaries held for sale |
- |
(855,786) |
||
|
Proceeds from disposal of subsidiaryΒ |
943,694 |
987,629 |
||
|
Proceeds from disposal of current asset investment |
1,399,341 |
- |
||
|
Proceeds from sale of plant and equipment |
159,072 |
- |
||
|
Acquisition of associated undertaking |
(918,474) |
- |
||
|
Acquisition of subsidiaries |
- |
(158,144) |
||
|
Cash acquired with subsidiaries |
(25,056) |
77,533 |
||
|
|
|
|||
|
Net cash from investing activities |
(4,263,312) |
(2,939,806) |
||
|
|
|
|||
|
Financing activities |
||||
|
Financial expense |
(122,965) |
(11,514) |
||
|
Loans received |
3,387,950 |
1,346,620 |
||
|
Loans repaid |
(305,234) |
- |
||
|
Cash proceeds from issue of shares |
5,047,238 |
1,282,515 |
||
|
Share issue costs |
(189,750) |
(75,615) |
||
|
|
|
|||
|
Net cash from financing activities |
7,817,239 |
2,542,006 |
||
|
|
|
|||
|
NetΒ decrease in cash and cash equivalents |
(617,271) |
(1,732,309) |
||
|
Cash and cash equivalents at beginning of period |
1,941,044 |
3,673,353 |
||
|
|
|
|||
|
Cash and cash equivalents at end of period |
1,323,773 |
1,941,044 |
||
|
|
|
NOTES TO THE PRELIMINARY STATEMENTS
for the year ended 31 DECEMBER 2007Β
|
2 |
Loss per share |
2007 |
18 months ended 31 December 2006 |
|
|
Losses |
Β£ |
Β£ |
||
|
Losses for the purposes of basic and diluted earnings per share being net profit attributable to equity shareholders |
2,129,982 |
2,154,007 |
||
|
|
|
|
Number of shares |
2007Β |
18 months ended 31 December 2006 |
||
|
Number |
Number |
|||
|
Weighted average number of ordinary shares for the purposes of basic earnings per share |
289,478,538 |
229,697,066 |
||
|
Number of dilutive shares under option |
- |
- |
||
|
|
|
|||
|
Weighted average number of ordinary shares for the purposes of dilutive earnings per share |
289,478,538 |
229,697,066 |
||
|
|
|
|
The calculation of diluted earnings per share assumes conversion of all potentially dilutive ordinary shares, all of which arise from share options. A calculation is done to determine the number of shares that could have been acquired at fair value, based upon the monetary value of the subscription rights attached to outstanding share options.Β |
|
3 |
Exploration costsΒ Β |
|||||||||
|
Group |
Decommission costs |
Italy |
Hungary |
Other locations |
Total |
|||||
|
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
||||||
|
Cost |
||||||||||
|
At 1 July 2005 |
- |
- |
- |
164,973 |
164,973 |
|||||
|
AdditionsΒ |
121,075 |
2,422,775 |
1,246,523 |
516,561 |
4,306,934 |
|||||
|
|
|
|
|
|
||||||
|
At 1 January 2007 |
121,075 |
2,422,775 |
1,246,523 |
681,534 |
4,471,907 |
|||||
|
Additions |
246,552 |
4,311,521 |
68,398 |
1,798,590 |
6,425,061 |
|||||
|
Disposals |
(121,075) |
- |
- |
- |
(121,075) |
|||||
|
Intra-group transfers |
- |
804,560 |
- |
(804,560) |
- |
|||||
|
Net exchange differences |
- |
301,955 |
106,801 |
- |
408,756 |
|||||
|
|
|
|
|
|
||||||
|
At 31 December 2007 |
246,552 |
7,840,811 |
1,421,722 |
1,675,564 |
11,184,649 |
|||||
|
|
|
|
|
|
||||||
|
Impairment |
||||||||||
|
At 1 July 2005 |
- |
- |
- |
- |
- |
|||||
|
Charge for the year |
10,281 |
- |
242,708 |
- |
252,989 |
|||||
|
|
|
|
|
|
||||||
|
At 1 January 2007 |
10,281 |
- |
242,708 |
- |
252,989 |
|||||
|
Charge for the year |
4,277 |
- |
302,966 |
1,027,639 |
1,334,882 |
|||||
|
On disposals |
(14,558) |
- |
- |
- |
(14,558) |
|||||
|
Net exchange differences |
- |
- |
20,795 |
- |
20,795 |
|||||
|
|
|
|
|
|
||||||
|
At 31 December 2007 |
- |
- |
566,469 |
1,027,639 |
1,594,108 |
|||||
|
|
|
|
|
|
||||||
|
Net book value |
||||||||||
|
At 31 December 2007 |
246,552 |
7,840,811 |
855,253 |
647,925 |
9,590,541 |
|||||
|
|
|
|
|
|
||||||
|
At 31 December 2006 |
110,794 |
2,422,775 |
1,003,815 |
681,534 |
4,218,918 |
|||||
|
|
|
|
|
|
||||||
|
At 1 July 2005 |
- |
- |
- |
164,973 |
164,973 |
|||||
|
|
|
|
|
|
'Other locations' include:Β theΒ Netherlands,Β Slovenia,Β SpainΒ andΒ Switzerland.Β
Impairment provisions have been made in the year in respect of twoΒ sitesΒ inΒ HungaryΒ and one inΒ Spain, prior to disposal. All associated costs were written off at this time.
|
4 |
Trade and other receivablesΒ Group |
2007 |
2006 |
||
|
Β£ |
Β£ |
||||
|
Trade receivables |
360,804 |
158,170 |
|||
|
VAT recoverable |
1,280,769 |
923,181 |
|||
|
Other debtors |
284,986 |
9,886 |
|||
|
Prepayments |
97,476 |
1,077 |
|||
|
Bond |
1,117,784 |
1,029,254 |
|||
|
|
|
||||
|
3,141,819 |
2,121,568 |
||||
|
|
|
||||
|
A bond is held with the Cento Bank Italia as security for a bank loan of β¬2,000,000. |
|||||
|
5 |
Trade and other payablesΒ Group |
2007 |
2006 |
|
|
Β£ |
Β£ |
|||
|
Trade payable |
1,579,855 |
1,248,505 |
||
|
BankΒ loan |
- |
428,898 |
||
|
Tax and social security payable |
276,826 |
378,251 |
||
|
Other creditors |
- |
336,084 |
||
|
Accruals and deferred income |
274,982 |
163,304 |
||
|
|
|
|||
|
2,131,663 |
2,555,042 |
|||
|
|
|
TheΒ Directors consider that the carrying amount of trade and other payables approximates to their fair value.
Tax and social security payable includes National Insurance on share based payments of Β£229,358 (2006 : Β£73,920).
|
6 |
Borrowings |
2007 |
2006 |
|
|
Group |
Β£ |
Β£ |
||
|
CurrentΒ Bank loan |
447,971 |
459,310 |
||
|
|
|
|||
|
Non-current |
||||
|
Convertible loan note |
2,415,644 |
- |
||
|
Bank loan |
593,413 |
458,411 |
||
|
Other loans |
459,053 |
- |
||
|
|
|
|||
|
3,468,110 |
458,411 |
|||
|
|
|
|||
|
Company |
||||
|
Non-current |
||||
|
Convertible loan note |
2,415,644 |
- |
||
|
|
|
|||
|
Group non-current borrowings are repayable as follows: |
||||
|
In the second year |
3,468,110 |
458,411 |
||
|
In the third to fifth years inclusive |
- |
- |
||
|
|
|
|||
|
3,468,110 |
458,411 |
|||
|
|
|
TheΒ Directors consider that the carrying amount of the bank and other loans approximates to their fair value. TheΒ weighted average interest rateΒ of the bank loan is 4.8% (2006: 4.6%).Β
|
7 |
Cash used in operationsΒ |
|||
|
Group |
Year ended 31 December 2007Β |
18 months ended 31Β DecemberΒ 2006Β 2006 |
||
|
Β£ |
Β£ |
|||
|
Loss before tax |
(2,129,982) |
(2,154,007) |
||
|
Depreciation charge |
570 |
26,110 |
||
|
IncreaseΒ inΒ receivables |
(687,753) |
(908,410) |
||
|
(Decrease)/increaseΒ inΒ payables |
(350,069) |
1,503,910 |
||
|
IncreaseΒ in inventories |
(196,087) |
(450,773) |
||
|
Profit on sale of tangible fixed assets |
(3,447) |
- |
||
|
Profit on sale ofΒ assetΒ held for sale |
- |
(57,858) |
||
|
Profit on sale of subsidiary |
(2,113,100) |
- |
||
|
Revaluation of quoted securities |
60,000 |
- |
||
|
Impairment of asset held for sale |
148,217 |
- |
||
|
Impairment of exploration expenditure |
1,330,605 |
242,708 |
||
|
Amortisation of decommissioning costs |
4,277 |
10,281 |
||
|
Share-based payment charge |
398,117 |
576,380 |
||
|
Exchange differences |
(648,677) |
(5,247) |
||
|
|
|
|||
|
Cash used in operations |
(4,187,329) |
(1,216,906) |
||
|
Tax paid |
- |
- |
||
|
Financial incomeΒ |
(106,834) |
(129,117) |
||
|
Financial expense |
122,965 |
11,514 |
||
|
|
|
|||
|
Net cash used in operating activities |
(4,171,198) |
(1,334,509) |
||
|
|
|
|||
* * ENDS * *
Follow the stocks