RE: Back at ECR12 Aug 2025 12:45
And a reminder of Tradedesks modelling if we do go for multiple washplants:
Using RNS 60 tph figures, assuming 50:50 split with contractor, allowing 20% for opex, no corp tax (A$75m loss pool):
2 plants ā Monthly revenue A$2.612m (Ā£1.36m), Annual revenue A$31.344m (Ā£16.3m) Profit calc: 50% revenue share = **Ā£8.1m, minus 20% opex (Ā£1.62m)** ā Profit ~Ā£6.5m p.a. ā Current P/E 0.8Ć ā At 5ā8Ć P/E = Ā£33ā52m mcap ā Share price 1.5pā2.3p ā 6ā10x rerate potential
The £75m tax loss pool covers ~11 years of taxable income, meaning ECR pays no corporate tax in the near term.