Lanstead calcs21 Dec 2021 08:27
Using the first tranche as the basis of the Calcs.
Lanstead get 22m shares at 1.5p each and an agreement to pay NFX £330k in 4 equal payments if a set price of 2p is met. This means NFX get £82,500 each month at that strike price sp.
So, if the sp sat on the agreement price of 2p for the entire time.
Lanstead would sell 5.5m shares each month to release the equity.
So selling 5.5m at 2p would net £110,000 with £82,500 going to NFX, leaving profit of £27,500 to Lanstead.
If the sp was 1p then selling 5.5m would net £55,000 with £41,250 going to NFX, leaving Lanstead with only £13,750 to bank.
If the sp was 4p then NFX would get £165,000 and Lanstead bank £55,000.
Clearly in their interest to see an higher sp.
also because of the additional shares they hold.