Did Newcrest only pay $28/oz in the ground for Red Chris...?16 Feb 2020 23:47
My maths shows that Newcrest only paid $28/oz in the ground for Red Chris. My maths is below - if the maths is incorrect, do let me know:
5.9M tonnes contained copper (the copper resource at Red Chris) x $5735 per tonne = $33,836,500,000 (value of copper in the ground) / $1,583 (gold price) = 21,374,921 (equivalent oz of gold to the copper) + 20,000,000 oz gold (the gold resource at Red Chris) = 41,374,921 oz gold equivalent
$806,500,000 (price Newcrest paid for 70% of Red Chris) / 0.7 (to get value of 100% of Red Chris) = $1,152,142,857
/ 41,374,921 oz gold equivalent = $27.84 per oz.
Yet people on here think they will get 9x times Red Chris at $200 per oz. This figure is just not credible at the moment.
The $200 per oz suggestion has only arisen since a paid for note came out. The comparators are just three companies and all three of the comparator companies are producers! You can't compare the value of gold in the ground for a producer with the value of gold in the ground for an explorer! That's crazy and is a fundamental flaw for anyone transposing such valuations over to GGP.
A far better comparison is Mariana Resources. Mariana had grades far in excess of GGP, such as a staggering 60m x 80g/t and at much shallower depths. It was open pittable, with outstandingly low capex and opex requirements. It managed, as an explorer, to get just $165/oz for its residual 30%, on my maths. Yet you guys think you will get $200/oz here for a deeper and much lower grade resource?? In my view the value at GGP will be significantly less than $165/oz. $100/oz is a much better than average price to value gold at in the ground. It is more than reasonable to have as a starting point.
I add that Numis now estimate a larger reserve at the project of 5.5m oz against 4m oz previously. Forget the $200/oz valuation. If you take the still very optimistic $100/oz, this values GGP at 3.18p per share fully diluted, a figure that can be:
- reduced as it includes no discount for risk, the time it takes to realise the above, dilution to shares in interim if funds are raised etc.;
- increased as it does not include the opportunity of having a larger resource, give any credit for other land holdings, or the possibility of a better return given the desperation of Newcrest.
One can debate the figure, but I see everything over 3.18p as being overvalued at present. The market has clearly been adjusting itself and 6p was thought to be over bought. So too was 5p thought to be overbought by the market. 4p is now being tested. The price may stay above 4p, but in my view it is still overvalued and overbought - at this point in time in the life cycle of Greatland Gold. That does not mean to say that the value of Greatland will not rise as the exploration progresses.
Hence my 3.18p target for the moment.