South Disouq Base Case valuation18 May 2018 11:25
Based on the figures from the call of 55% WI of 47% of total revenue we come out with the following for South Disouq at 50mmscf/d at $2.65/mscf;
50 mmscf/d @ $2.65/mscf = $132,500/d gross revenue
$132,500@47% = $62,275/d to split between SDX and partner
$62,275@55% = $34,250/d net to SDX
$62,275 x 300 days = $10,275,000 net revenue per year (is there tax to pay on this?)