The Debt explained.31 Jan 2022 16:50
Guys I know most have seen this summary before but I keep putting it out there as a reminder.
Card Factory had a tough close to a pretty awful 2020 and, as anticipated, the year end lockdown meant that banking covenants were breached.
As a result a new £225m financial package with the bank was negotiated with fees of up to £5m payable if pre-payments totalling £70m weren’t made on agreed dates between Nov 30th 2021 and July 2022.
The facilities were structured to incentivise an early reduction of the overall debt.
So in a nutshell the BOD would have 15 months (May 2021 to July 31st 2022) with all their shops fully open to repay £70m and 7 months before the first payment on Nov 30th 2021.
It must be remembered that before Covid the Free cash flow averaged £84m per annum over each of the financial years ending January 2020, with £88m generated in the last of these.
31st December 2019 (Before Covid)
Revenue £424.5m
Net Debt £119m
31st January 2020
Revenue £451m
31st December 2020
Revenue ??????
Net debt £87.0m (or £90m?)
Lease liabilities of £148.0m
31st January 2021
Revenue £285.1m
31st December 2021
Revenue £337.3m
Net debt £60m
Lease liabilities £130.1m
31st January 2022
Revenue £337.3m + ?
They could have opted for a capital raise (and may still do) but as far as we can see at the moment, they are attempting to pay it off without one and have already started ie
Trading update and refinancing.
RNS : 1403N 28 Sept 2021
“In accordance with the terms of the agreement, the Group has made repayments of £4.8m against the £75m Term Loan and £3.2m against the CLBILS in recognition of £8.0m Government grants...”
So as of Sept 2021 the outstanding part of the debt that was agreed to be paid before July 31st 2022 was £62m.
The first of the 9 official payments was Nov 30th 2021 and the second one was on Friday (31st Dec).
62/9 = £6.9m per month.
The third is paid today 31st January 2022.
So the outstanding part of the debt is now should be just over £41m.