More new recent highs - and Singer raise target to 135p4 Nov 2024 10:39
Nice early move up to new recent highs this morning (OT - good results and outlook today from CSSG are also worth a look imo if you like profitable small caps on cheap ex-cash multiples!).
As well as Dowgate, Singer Capital also updated after the new acquisition. They've raised their target price to 135p (from 120p) and say Buy.
Here's extracts from their summary - they now forecast 9.3p EPS this year and 11.3p EPS next year:
"Significantly earnings enhancing acquisition
React has acquired 24hr Aquaflow Services for a consideration of £5.0m plus contingent consideration of £2.4m. This represents a multiple which is capped at 4.3x EV/EBITDA. 24hr Aquaflow Services is a drainage and plumbing company operating in a complementary sector with similar customers to React. It is profitable (£1.2m EBITDA last year), high margin (56% GM, 19% OM) and cash generative. The acquisition expands React’s service offering, as well as significantly enhancing its earnings. The consideration is funded by a mix of equity, debt and React’s own cash, including a £1.1m equity raise and a new £3.5m debt facility.
We increase our FY25/FY26 EPS forecast by 22%/31%. This leaves the Group trading on a Sep. ’25 P/E rating of 8.7x, falling to 7.2x, which we see as very undemanding. We raise our TP to 135p (12x Sep. ’26 P/E) and retain our Buy recommendation."
"Significant earnings enhancement The acquisition significantly enhances React’s earnings. We estimate an EBITDA contribution of £1.1m in FY25, driving a 36% upgrade, and a contribution of £1.4m in FY26 (first full year), driving a 42% upgrade.
This is intended to be a conservative approach and compares to EBITDA performance targets of £1.6m in year one and £1.725m in year two. Post the impact of the equity raise, we estimate that the acquisition would add 22% to our FY25 EPS forecast and 31% to our FY26 forecast.
Shares trade on 8.7x P/E post deal The earnings enhancement leaves React trading on a Sep. ’25 P/E rating of 8.7x post deal, falling to 7.2x. Its three year average FY1 P/E rating is 10x. UK FM peers trade on an average c.12x P/E, whilst larger, internationally listed peers trade on c.25x. We target a Sep. ’26 P/E rating of 12x to drive our 135p target price (upgraded from 97p). This underpins our Buy recommendation