RE: Exciting week ahead16 Aug 2022 15:59
So I make it:
Sales/revenue: $[90,268,200 ]
Costs including tax, interest, Dep & Amor.: $54.2mm
Net Profit: $35,983,200
Based on stated break even of $35 bbl (which I`m assuming includes all cash outflows)
$35 * [4,700 (bopd) * 330 (days)= 1,551,000) = $54.2mm
That means Paul used a spot of $58 to arrive at those sales assuming 90% efficiency.
Everything not in [ ] is stated in the presentation.
If the FCF/net profit of $36m is based on av. spot price of $58, then even that FCF number looks on the low side?
GLA