RE: Weirdly not a fan of brent surge30 Apr 2026 12:21
VoR
But it’s an easy calculation. Even if you assign all the hedging to the NS (I personally don’t), then in your example (Brent $111 / hedge $71) the cost of the hedge is $17.96/bbl, not $40/bbl.
Reasoning: the hedge of 5.1 MMbbls runs from 1 April for 12 months. That rolls off^ at 13,972 bbl/day, and NS production is 31,112 bbl/day, so only 44.9% of production is hedged.
Revenue/day is 31,112 × $111 = $3,453,432.
Cost of the hedge is 13,972 × ($111 - $71) = $558,880/day, leaving net realised revenue of $3,453,432 - $558,880 = $2,894,552/day.
Divide that realised revenue by total production ($2,894,552 / 31,112) and you get $93.04/bbl realised. So $93.04 realised oil price + $17.96 hedge cost sums to Brent at $111.
^ ok, I know it’s lumpy in real life.