RE: Great26 Jun 2015 11:53
I wholeheartedly agree. Fundamentals look excellent. As far as I am aware there are two Tanzanian gas projects that are about to come on line in which small cap LSE listed firms have an interest, KN for SOLO and AEX and Mnazi Bay for WRL. I wanted to get an idea of which project offered greater SP upside so I did a comparable DCF valuation. I ignored expenses and just focused on discounted net revenues to give an idea of cash flow. I assumed a 20% decline ratio, NPV10, $3.07/MSCF and a 15 year field life. I set the initial flow rates at 30 MMSCF/D for KN and 130 MMSCF/D for Mnazi Bay as per RNS. Total gas produced is less than the Mnazi Bay 2P reserves figure, but exceeds the KN Pmean. The valuations are as follows. [SOLO] £6.7M, 0.12p per share or 25% of SP. [AEX] £24.1M, 1.28p per share or 65% of SP. [WRL] £96.2M, 62.4p per share or 198% of SP. On this basis WRL clearly offers the best exposure to Tanzanian gas production, in fact rather impressive low risk exposure it appears. WRL has also already signed its GSA and states it will be able to fund further extensive Tanzanian exploration from internal cash flows. It is also in the process of finalizing a payment guarantee which will assure it off cash flow once production has started, which it states should be in September. WRL is on breakout this morning on Oslo Bors having just hit 4.4 Krone or 35.85p. LSE price still only 32.5p or 10.3% discount. Time us UK investors took more of an interest.