Updating NAV21 Jan 2025 11:39
I, too, have been looking at impact of recent announcements on NAV. At 30th June 2024 the NAV was £7.49m, which includes an unknown contribution from SVV1, of which MFAI holds 19.1%. In July, SVV1 held a 7% stake in Landvault, which was acquired for $450m by Infinite Reality (IR) in an all-share deal, valuing the SVV1 stake at $31.5m. Also, the stated valuation of IR at that point in time was $5.1bn.
On 8 Jan, IR raised $3.0bn, at a pre-money valuation of $9.25bn, so SVV1's stake has increased to $57.1m, and Midflair's proportion is now worth $10.9m/£8.8m vs $6.1m/£4.7m in June, or +£4.1m. Add this to the £7.5m at 30 June = £11.6m, or 2.20p per share.
This assumes no uplift in anything else since June (unlikely), but does include the recent issue of shares for debt. Consequently, I am expecting positive news when we get the next NAV update.