Investment Case17 May 2021 14:03
Ever since I watched that interview with the BSE chap, which kind of blew my socks off, I've been thinking about the medium term investment case here, based on BSE. Tell me if I'm way off the mark:
BSE Basis:
- Mcap approx £171m
- Dividend yield approx 20%
ON that basis three scenarios for CMET:
Underlying assumptions:
> buy today at 15p
> Starts calculating yield when they start paying dividends (1, 2, 3...years time)
> based on today's identified resource, so ignoring any uplift for expanding the resource or identification of any other minerals/metals
> based on 171m shares, so I'm ignoring future dilution
> and obviously the project goes ahead
1. Conservative Case
- future mcap 50% of BSE ==> share price 50p
- Dividend yield 10% ==> 5p per share
==> three years dividends will payback your initial investment at 15p
2. Median Case:
- Future mcap matches BSE (£171m) ==> share price £1
- Dividend yield 10% ==> 10p per share
==> 18months (2yrs) to payback initial investment at 15P per share
3. Optimistic Case:
> Future mcap £171m ==> £1 per share
> Dividend yield matches BSE, 20% ==> 20p per share
===> initial investment at 15p per share paid back in FIRST year.
Now I know there are many other factors to consider - market conditions, future dilutions, offtake agreements etc etc but as a very simply back of the envelope calc it must be one of the most tempting propositions in the market today. If I didn't own so many I'd have convinced myself to buy more!