Food for thought22 Sep 2021 10:42
Potential asset value assuming in ground resources are valued at 1% of their current spot price, £$ ex rate 1.38, $40 vanadium price and production of 5,000 mtvpa, some additional rental contracts, initial couple of Bushveld Energy VRFB projects plus an operating Vametco mini-grid, an operational electrolyte plant, an Eskom tender contract win and Enerox build a VRFB manufacturing facility in South Africa.
Enerox 21.21%......................£20m
VERL 65.2%............................£2m
Vametco 74%.........................£200m
Vanchem 100%......................£100m
Bushveld Energy 84%.............£20m
Brits vanadium 250mt 51%........£37b
Mokopane vanadium 300mt...£50b
Mokopane iron ore 1 billion t....£600m
Mokopane phosphate 442mt...£270m
Belco 47.3%.............................£10m
Lemur.......................................£0m
Investment properties...............£2m
Total.....................................£89,024,000,000 or £74 per share excluding dilution