RE: From lurker on ADVFN24 Jul 2024 09:10
That is because majors looking to maintain their project flow have a much broader time scale than retail invvestors and, looking for a significant copper resource to take them into the 2040's, will surely be running their slide-rules over the numbers thrown up by the FNV deal, which does not dent the economics as badly as might have been feared. The 2023 (revised) Preliminary Feasibility study showed a $3.2bn NPV at 8% over a 28 year mine life, requiring $2.55bn upfront capex. Running the numbers with the FNV stream assuming the remaining $900m capex on the same terms as its $650m, shows a reduction to a $2.9bn NPV - but on the ultra conservative $1,750/oz and $3.55/lb gold and copper prices assumed in the PFS.
At todays prices some 25% higher, that NPV is $1bn greater at $3.9bn (even after the enormous extra 41% tax and royalties taken by the Ecuadorian Government) and is not the only way a potential bidder will be looking at it.
That is because the PFS NPV is run 'as of now' and not as it will be when a decision to mine is made in three-four years time and capex is committed. By then, the 8% discount rate will have been unwound while the capex a new owner will meet remains at $900m, so that his 'as seen' NPV to be earned after spending it will have risen by another 39%, from $4.8bn to $6.7bn. (if his cost of capital is less than 8%, it will be even bigger). That is the after-tax discounted return a long-term Cascabel owner will see at present prices after meeting the $900m capex, (and, of course, the cost of his bid). The figures of course are before any inflation whi
(For interest, although not totally relevant, the total undiscounted after-tax free cash flow during Cascabel's current planned 28 year life, at current metal prices will be over $15bn. So if a bidder uses a lower cost of capital than 8% or already has the cash, he will see a 'value' between $6.7bn and $15bn, and judge what he can pay to acquire it accordingly)
Another attraction is that half the total project cash flow is delivered in only the first 8 years (from the high grade porphyry core) meaning a lower long term risk.
Investors in the shares, in contrast to a major taking the long view looking to add to his copper pipeline and investing in the project, won't be looking at the numbers in that way, and will still be thinking delivery is too far away. But I would be surprised if the present key mining shareholders - BHP and Newmont, each with 10%, and the Chinese Jianxi Copper with 6%, - or others (reportedly 20 in number) in the wings - are not looking hard and pondering a strategy to acquire Cascabel, if not Solgold as a whole.