RE: Valuations of lithium resources - CHART25 Jun 2021 13:17
I am showing EV/NPV metrics which naturally corrects for resource size.
In any case, regarding your specific comment - that’s not particularly relevant in any case.
The reason being: The very bulk of value assigned to a lithium stock is from the mine plan not the total resource. This is because the unused resource is valued at very low multiple since no capex has been assigned to its extraction. This is very well seen in the valuation of Savannah. Savannah has a group resource of 0.38Mt LCE ( yes v small) - they own 100%. Their planned usage of that resource is 75% - or their PFS assumes they will produce 0.29mt over life of mine vs 0.38Mt of group resource.
Market cap of Savannah? £59m
Do the same analysis for EMH. 7.7Mt resource, of which we own 49%, so 3.8Mt effective share. Our market cap £139m. Your way of thinking would suggest EMH should trade at 10x the market cap of Savannah (3.8/0.38). That’s obviously not the case; it trades 2.4x the mcap of Sav only.
Now back to EMH. The reason for this is the EMH/Geomet PFS is based on annual production of 25ktpa over 21y (yes I know talks of doubling it - but then that doesn’t come for free - need to adjust capex up). 25ktpa*21 = 0.53Mt of Cinovec resource assumed to be utilised in mine plan out of 7.7Mt. That’s very little but again, think of the capex requirements to use the whole resource…. This dilemma is very seen with Vulcan by the way which has an enourmous 15Mt resource. But then as a company l, will probably never be able to consume it,
Now let’s do Zinnwald. Zinnwald flagship resource is 0.76Mt, now 100% owned. Their FS mine plan is based on 0.22mt of that, so 29% of resource os assumed to be utilised over life of mine.
Now, Zinnwald group just added a week ago a massive exploration license nearby which raises group Li by 35%. So ZNWD now has 1.04Mt of groupwide LCE resource at 100%.
1.04Mt @100% vs EMH 3.8Mt (7.7mt @49%). Just adding this for reference, to also correct misconceptions about the 10x resource I keep reading, Under your way of seeing things, the resource of Zinnwald (utilised +unutilised) is not 10x smaller - but actually 3.6x smaller (3.8/1.04). Again, as just described this means very little when thinking of valuation - since it’s utilised resource economics that matters.