RE: Loac shares9 Nov 2020 22:51
Liro, I think you missed something - but it’s not straightforward.
4D will issue 19,783,827 new ordinary to underwrite the ADS at a ratio of 8 ordinary shares to 1 ADS. So that implies there will be about 2.47m ADS.
LOAC has 2.63m share in issue. So in the new entity each shareholder will get 2.47/2.63 new ADS for each existing LOAC share they hold = 0.94 (so effectively 0.94 ADS is equivalent 7.52 ordinary shares)
Current LOAC price = $10.93 / Fx rate = 1.316 = £8.31.
Now as above an existing LOAC share is only worth 0.94 new ADS and as such (multiply by 8) only worth 7.52 ordinary shares.
£8.31 / 7.52 = £1.105 (and voila, the closing price on this site)