Trinidad numbers for March.3 Apr 2026 01:48
While I'm waiting for the barbecue to heat up...here's some numbers for you to think about.
February:
Average price per Bbl $60.213 sold by PRD. Average daily closing price of WTI $64.51 (EIA data). Therefore, PRD sold at 6.7% discount to WTI. 12.5% tax payable. 28 days in February.
That 6.7% discount covers NABI transport & storage costs, and their profit. There are no additional fees charged by NABI, contrary to some assertions here.
March:
*Assume NO increase in volume from 9000 Bbl in February (28 days). Each $10 rise in WTI gives an extra $8.164 sales (after 12.5% tax and 6.7% discount). So: 9000 Bbl @ $100 WTI gives $734,760 sales. If all of that was at the lower margin of 15%, that gives $110,200 profit to PRD.
* In reality, there will be a volume increase due to BON 18, 19 & 20 coming online, plus at least one Goudron workover. Let's assume a miserable additional 50 bopd. Let's also recognise that around 80% of February's numbers were legacy sales at 30% margin. Let's also recognise that 1077 Bbl were produced in February, but not sold.
* So actual numbers could be (9008+1077=10,085) / (31/28) =11,165 base. 11,165+(50*31)= 12,715 Bbl produced.
* (10,085*80%)*(81.64*30%) = $197,600 profit from legacy sales.
* (10,085*20%)*(81.64*15%) = $24700 for Feb incremental profit.
* (1,550*81.64*15%) =$18,981 for March incremental profit.
* March total profit, assuming modest incremental growth = $241,281 if average daily WTI = $100.
If oil prices remain at that level (who knows? No one here) and Snowcap-3 produces a base case stabilised flow of 500 bopd, that gives a monthly profit of (500*30*81.64) = $1,224,600. I have previously demonstrated (22/3/2026) that using the decline rates in the Snowcap ITR, in order to reach a stabilised flow rate of 500 bopd, it would be necessary to start with 1000 bopd.
That's an annualised post-tax profit of $18 million at WTI $100, without any further Snowcap wells. Now you have the worked example, you can drop in whatever oil price and production numbers you like, calculate the result, and stop complaining that Trinidad is a waste of time & money.
Now, where's those juicy eye filets?