RE: MOU - 326 Oct 2022 12:04
Ok, I'll be the ninny who does the calculation.
Let's make some conservative assumptions:
* One third of the 102km²prospect is reservoir-quality reef (not all would be reservoir). So - 34km²
* Average reservoir thickness of 10m (if you think it will be 50m, just multiply by 5 - easy).
* Porosity 20% (very likely higher)
* 66% recoverable (this will probably be used for the CPR, but depends on pressure, viscosity & permeability)
So volume in m³ is 34,000,000 x 10 x 0.2 x 0.66 = 44.9M m³, or 44.9Bn L
There is near enough 159L per Bbl, so 44,900,000,000L / 159 = 282M Bbl.
In-ground value for onshore resource near infrastructure probably $10/Bbl.
US$ 2.8Bn = £2.43 Bn @ fx rate of 1.15.
Fully diluted (Shares + Options) = 375M = £6.48p per share.
That is what you might reasonably expect an acquiror to pay for 100% of MOU-3. What the terms of the JV will be, I have no idea, but it will not be as originally stated by PG. More likely a free carry of 10-20% of the licence, excluding the MOU-Fan CNG business. This is a fun, speculative calculation. Do not invest based upon this!!!
If you think my assumptions are too low, for example you think the reservoir would be 50m thick, not 10m, then you are looking at £32.40p per share. Cue angry posters waving non-edible sports bras.