SP predictions?18 Oct 2013 13:28
Hi rorker, I posted some fag packet calculations last month. Here is a copy of that post fwiw:-
Mention of PE ratio valuations got me thinking I'd have a go with TOM's valuation. I'm no expert so feel free to pull my figures apart.
I've based it on 9800 bopd that the first capsule is supposed to produce. Assumed profit of $40/bbl (with oil prices over $100 and a TomCo stated breakeven oil price of $50/bbl then this is maybe quite conservative).
So, (9800 x 360 days) x $40/1.60 = £88,200,000 per year / 1,896,000,000 shares = 4.6p earnings per share
The typical PE ratio of the oil sector is 12, so SP = 12 x 4.6p = 55.2p per share.
Of course, this is based on TOM getting to full production on one capsule and as we 'know' this is very unlikely as they will probably be bought out by then.
-----------------
While I'm in calculation mode, Total invested an equivalent $5.38 /boe for Red Leaf's assets (119 million barrel's of slightly less quality oil than TomCo's lease).
If we guess that JORC reserves will be around 70% of 126million bbls = 88 million barrels
then at $5.38/boe, that's about 16p per share (88,000,000 x $5.38/1.6 divided by 1,896,000,000 shares).
If we get bought out at something more like $10/bbl (in ground), that would be an SP of 29p.
Anyways, all food for thought :)
PS. Found this very good article from July about TOM's valuation:
http://www.thefiringroom.com/oil-gas/tomco-energy-plc-big-gains-for-patient-investors/